Allied Digital Services Limited ADSL NSETECH

Technology · Information Technology Services · India

https://www.allieddigital.net/in

Allied Digital Services Limited designs, develops, deploys, and delivers end-to-end IT infrastructure services and digital solutions in India, rest of Asia, the United States, Australia, Europe, and the Middle East. It operates in two segments, Services and Solutions. The company provides information technology and consultancy services, such as infrastructure, end user IT Support, IT asset life cycle, and enterprise applications and integrated solutions. It also offers cloud management, AWS partner, cloud migration, and cloud enablement services; cybersecurity solutions, including AIM360 Degrees, guideline consultation, threat intelligence, cloud security management, endpoint security management, anti-fraud identity management, and cyber risk management; integrated Internet of Things, smart and safe cities, system integration, and cognitive technology solutions; and enterprise infrastructure management services, as well as work from anywhere solutions. In addition, the company provides FinoAllied, a conversational AI Platform for banking and finance industries; ADiTaaS, a comprehensive service management platform; DevOps tools and software; enterprise digitalization comprising mobile app development, full stack solution and product development, and legacy app modernization and migration services; SAP solutions consisting of SAP audit, implementations, roll-outs, SAP technology, SAP application management, move to Cloud-GetCloud transforming on-premise infrastructure, and SAP support services to cloud; and robotic process automation solutions. Further, it offers workspace solutions, such as service desk, unified endpoint management, and workspace services. The company provides its solutions to healthcare, retail, automotive, banking, financial services, and insurance sectors, as well as government. The company was founded in 1984 and is headquartered in Mumbai, India.

Market & Price

Market Cap

₹680.69 Cr

Current Price

₹120.33

High / Low (52W)

₹216.26 / ₹87.17

Beta

0.68

Valuation

Stock P/E

19.25

Industry PE

25.13

Forward P/E

9.70

PEG Ratio

Book Value

₹108.28

Price to Book

1.11

P/S

0.70

EV/EBITDA

12.87

Dividend Yield

2.49%

Profitability & Returns

ROCE

7.41%

ROE

5.39%

ROA

2.29%

Profit Margin

2.98%

Op Margin

-5.67%

EPS (Latest Qtr)

₹0.60

EPS (TTM)

₹6.25

Balance Sheet & Liquidity

Debt/Equity

0.20

Quick Ratio

0.94

Current Ratio

2.52

Debt

₹136.06 Cr

Total Assets

₹1,058.19 Cr

Current Assets

₹783.29 Cr

Working Capital

₹472.19 Cr

Ownership

Promoter Holding

55.59%

Chg in Prom Hold

0.00%

FII / Inst Holding

0.16%

Chg in FII Hold

0.00%

Financial Snapshot

Enterprise Value

₹723.52 Cr

Total Revenue (TTM)

₹967.91 Cr

EBITDA

₹56.21 Cr

Free Cash Flow

₹-88.29 Cr

Operating Cash Flow

₹101.78 Cr

Shares Outstanding

₹5.66 Cr

Gross Margin

19.04%

Payout Ratio

48.00%

Growth (CAGR)

Revenue 5Y

13.61%

Profit 5Y

72.50%

Revenue (YoY)

31.00%

Earnings (YoY)

PROS

Compounding revenue at 13.6% over 5 years.
Profit CAGR of 72.5% over 5 years.

CONS

Trading 44.4% below its 52-week high.
In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Technology).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	ADSL Allied Digital Services Limited NSETECH	120.33	19.25	₹680.69 Cr	2.49%	7.41%	5.39%	13.61%	72.50%
2	TCS Tata Consultancy Services Limited NIFTY50NSEAITECH	2,258.90	16.61	₹8.17 L Cr	5.49%	54.93%	48.40%	5.80%	5.30%
3	INFY Infosys Limited NIFTY50NSEAITECH	1,160.90	15.01	₹4.70 L Cr	4.31%	41.66%	31.44%	3.44%	3.58%
4	HCLTECH HCL Technologies Limited NIFTY50NSEAITECH	1,183.80	19.31	₹3.20 L Cr	8.11%	27.21%	23.36%	8.65%	3.87%
5	WIPRO Wipro Limited NIFTY50NSEAITECH	204.25	16.26	₹2.14 L Cr	8.32%	18.42%	15.49%	4.05%	2.44%
6	TECHM Tech Mahindra Limited NIFTY50NSEAITECH	1,483.90	27.40	₹1.31 L Cr	3.44%	20.60%	16.61%	2.16%	-0.14%
7	LTM LTM Limited NSETECH	4,061.60	24.04	₹1.20 L Cr	1.85%	25.39%	21.29%	8.43%	4.41%
8	LGEINDIA LG ELECTRONICS INDIA LTD NIFTY_MIDNSETECH	1,523.90	61.35	₹1.03 L Cr	-	27.64%	24.72%	0.98%	-
9	WAAREEENER WAAREE ENERGIES LIMITED NIFTY_MIDNSETECH	3,140.80	27.70	₹90,345.53 Cr	0.13%	24.21%	31.57%	71.63%	191.18%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	-	-	204.35 Cr	219.02 Cr	233.70 Cr	247.42 Cr	267.77 Cr
Cost of Revenue	-	-	138.14 Cr	179.72 Cr	195.60 Cr	189.83 Cr	218.53 Cr
Gross Profit	-	-	66.21 Cr	39.30 Cr	38.10 Cr	57.59 Cr	49.24 Cr
Operating Expenses	-	-	90.81 Cr	25.53 Cr	21.59 Cr	36.41 Cr	64.43 Cr
Operating Income	-	-	-24.60 Cr	13.77 Cr	16.51 Cr	21.18 Cr	-15.19 Cr
EBITDA	-	-	28.23 Cr	21.52 Cr	28.28 Cr	29.54 Cr	-4.03 Cr
Interest Expense	-	-	1.95 Cr	2.30 Cr	2.91 Cr	3.12 Cr	3.45 Cr
Pretax Income	-	-	10.98 Cr	14.16 Cr	20.56 Cr	21.44 Cr	-12.56 Cr
Tax Provision	-	-	18.44 Cr	-28.00 L	5.15 Cr	7.54 Cr	-9.18 Cr
Net Income	-	-	-7.61 Cr	14.44 Cr	15.42 Cr	13.91 Cr	-3.40 Cr
Diluted EPS	-	-	1.42	2.56	2.54	2.17	0.60

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	660.07 Cr	686.74 Cr	807.07 Cr	967.91 Cr
Cost of Revenue	-	501.89 Cr	539.14 Cr	628.11 Cr	783.67 Cr
Gross Profit	-	158.18 Cr	147.60 Cr	178.96 Cr	184.24 Cr
Operating Expenses	-	86.86 Cr	80.59 Cr	154.51 Cr	147.96 Cr
Operating Income	-	71.32 Cr	67.01 Cr	24.45 Cr	36.28 Cr
EBITDA	-	93.38 Cr	83.82 Cr	98.70 Cr	75.29 Cr
Interest Expense	-	3.44 Cr	4.49 Cr	8.29 Cr	11.78 Cr
Pretax Income	-	72.96 Cr	62.97 Cr	60.77 Cr	43.58 Cr
Tax Provision	-	19.23 Cr	17.13 Cr	28.51 Cr	8.05 Cr
Net Income	-	6.92 Cr	41.43 Cr	32.11 Cr	35.52 Cr
Diluted EPS	-	1.23	7.29	4.91	6.25

Compounded Sales Growth

5 Years:	13.61%
1 Year:	31.00%

Compounded Profit Growth

5 Years:	72.50%
1 Year:	-

Stock Price Performance

1 Year:	-44.36%
6 Months:	-24.97%
3 Months:	-1.22%
1 Month:	+3.70%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	694.85 Cr	778.05 Cr	925.35 Cr	1,058.19 Cr
Current Assets	-	383.66 Cr	447.86 Cr	635.07 Cr	783.29 Cr
Cash & Equivalents	-	77.27 Cr	126.71 Cr	188.13 Cr	134.07 Cr
Inventory	-	42.77 Cr	48.09 Cr	49.12 Cr	47.87 Cr
Receivables	-	159.54 Cr	149.90 Cr	187.54 Cr	140.05 Cr
Total Liabilities	-	123.53 Cr	159.11 Cr	278.97 Cr	386.95 Cr
Current Liabilities	-	92.91 Cr	124.91 Cr	210.46 Cr	311.10 Cr
Long Term Debt	-	18.52 Cr	11.73 Cr	23.56 Cr	51.00 Cr
Total Debt	-	54.97 Cr	74.80 Cr	94.90 Cr	136.06 Cr
Total Equity	-	535.95 Cr	578.61 Cr	601.76 Cr	613.61 Cr
Shares Outstanding	-	5.48 Cr	5.53 Cr	5.64 Cr	5.65 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	48.62 Cr	67.60 Cr	92.27 Cr	101.78 Cr
Investing Cash Flow	-	-11.65 Cr	-2.93 Cr	-12.40 Cr	-175.21 Cr
Financing Cash Flow	-	-12.66 Cr	-10.23 Cr	-18.45 Cr	19.36 Cr
Capital Expenditure	-	-13.51 Cr	-3.29 Cr	-3.73 Cr	-20.72 Cr
Free Cash Flow	-	35.11 Cr	64.31 Cr	88.54 Cr	81.06 Cr
Net Change in Cash	-	24.31 Cr	54.44 Cr	61.42 Cr	-54.07 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	24.0%	21.5%	22.2%	19.0%
Operating Margin %	-	10.8%	9.8%	3.0%	3.7%
Net Margin %	-	1.0%	6.0%	4.0%	3.7%
ROE %	-	1.3%	7.2%	5.3%	5.8%
ROCE %	-	11.8%	10.3%	3.4%	4.9%

Shareholding Pattern

Insiders

55.59%

Institutions

0.16%

Public Float

0.36%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for ADSL

No recent headlines available.

ADSL · Technology