Douglas Elliman Inc. DOUG R2K
Real Estate · Real Estate Services · United States
Douglas Elliman Inc. engages in the real estate services and property technology investment business in the United States. The company provides residential real estate brokerage services; and ancillary services, such as property management, insurance, title, escrow services, nuanced landscape of trust, conservatorship, and probate real estate transactions. The company also offers its services internationally. Douglas Elliman Inc. was founded in 1911 and is headquartered in Miami, Florida.
READ MORE ›$1.80
-33.82% 1Y
Market & Price
Market Cap
$163.63M
Current Price
$1.80
High / Low (52W)
$3.11 / $1.56
Beta
1.96
Valuation
Stock P/E
36.00
Industry PE
26.58
Forward P/E
20.00
PEG Ratio
-
Book Value
$1.91
Price to Book
0.94
P/S
0.16
EV/EBITDA
-12.03
Dividend Yield
-
Profitability & Returns
ROCE
6.63%
ROE
2.65%
ROA
-3.01%
Profit Margin
0.50%
Op Margin
-6.35%
EPS (Latest Qtr)
$-0.19
EPS (TTM)
$0.05
Balance Sheet & Liquidity
Debt/Equity
0.61
Quick Ratio
1.32
Current Ratio
1.48
Debt
$101.80M
Total Assets
$444.41M
Current Assets
$161.30M
Working Capital
$62.63M
Ownership
Promoter Holding
21.38%
Chg in Prom Hold
-
FII / Inst Holding
51.05%
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
$167.55M
Total Revenue (TTM)
$993.99M
EBITDA
$-13.93M
Free Cash Flow
$23.62M
Operating Cash Flow
$-27.60M
Shares Outstanding
90.91M
Gross Margin
100.00%
Payout Ratio
0.00%
Growth (CAGR)
Revenue 5Y
-3.60%
Profit 5Y
123.57%
Revenue (YoY)
-15.40%
Earnings (YoY)
-
PROS
- Profit CAGR of 123.6% over 5 years.
- Generates positive free cash flow.
CONS
- Revenue declined at -3.6% CAGR over 5 years.
- Trading 42.1% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Real Estate).
| # | Name | CMP $ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | DOUG Douglas Elliman Inc. R2K | 1.80 | 36.00 | $163.63M | - | 6.63% | 2.65% | -3.60% | 123.57% |
| 2 | WELL Welltower Inc. SPX | 205.33 | 99.19 | $144.95B | 1.44% | 0.26% | 3.67% | 22.69% | 87.90% |
| 3 | PLD Prologis, Inc. SPX | 143.47 | 36.14 | $133.76B | 2.98% | 4.94% | 6.84% | 13.74% | -0.36% |
| 4 | EQIX Equinix, Inc. SPX | 1,068.04 | 74.07 | $105.33B | 1.84% | 5.61% | 10.06% | 8.27% | 24.18% |
| 5 | AMT American Tower Corporation SPX | 186.96 | 30.11 | $87.10B | 3.73% | 7.82% | 29.95% | 3.34% | 12.73% |
| 6 | SPG Simon Property Group, Inc. SPX | 204.91 | 14.25 | $77.86B | 4.29% | 17.44% | 113.59% | 6.35% | 29.32% |
| 7 | DLR Digital Realty Trust, Inc. SPX | 190.00 | 50.53 | $67.96B | 2.57% | 3.99% | 5.69% | 9.22% | 51.32% |
| 8 | O Realty Income Corporation SPX | 61.28 | 50.23 | $57.14B | 5.30% | 3.27% | 2.83% | 19.80% | 6.78% |
| 9 | PSA Public Storage SPX | 303.69 | 31.34 | $53.31B | 3.95% | 10.69% | 20.18% | 4.88% | -25.69% |
Ad space
Quarterly Results
Figures in USD.
| Metric | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 272.78M | 391.98M | 354.16M | 308.90M | 364.36M | 272.59M | 213.98M | 275.91M | 251.55M | 200.24M | 285.75M | - | - | 253.40M | 271.37M | 262.84M | 245.45M | 214.33M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | 186.53M | 204.59M | 192.77M | 188.08M | 167.39M |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | 66.88M | 66.77M | 70.07M | 57.37M | 46.94M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | 72.23M | 72.01M | 77.65M | 71.46M | 64.41M |
| Operating Income | 14.23M | 43.18M | 25.51M | 7.88M | 14.63M | -5.19M | -23.81M | -8.30M | -8.82M | -41.46M | -3.67M | - | - | -5.35M | -5.23M | -7.59M | -14.09M | -17.46M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | -2.85M | -18.86M | -21.18M | 74.21M | -14.27M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.53M | 1.54M | 1.57M | 421.00K | 3.00K |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | -6.28M | -22.62M | -24.93M | 71.71M | -16.28M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 11.00K | 3.55M | 0 |
| Net Income | 13.96M | 39.47M | 25.21M | 6.51M | 10.25M | -3.96M | -17.62M | -5.22M | -4.87M | -41.48M | -1.66M | - | - | -5.99M | -22.67M | -24.69M | 68.57M | -16.28M |
| Diluted EPS | 0.18 | 0.51 | 0.32 | 0.08 | 0.12 | -0.05 | -0.22 | -0.06 | -0.06 | -0.50 | -0.02 | - | - | -0.07 | -0.27 | -0.29 | 0.68 | -0.19 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 784.11M | 773.99M | - | 1.15B | 955.58M | 995.63M | 1.03B |
| Cost of Revenue | - | - | - | 836.80M | 706.16M | 743.82M | 771.97M |
| Gross Profit | - | - | - | 316.37M | 249.42M | 251.81M | 261.08M |
| Operating Expenses | - | - | - | 320.92M | 311.54M | 301.84M | 293.35M |
| Operating Income | -3.48M | -49.28M | - | -4.54M | -62.12M | -50.03M | -32.26M |
| EBITDA | - | - | - | 8.26M | -50.16M | -65.21M | 31.32M |
| Interest Expense | - | - | - | 148.00K | 28.00K | 2.94M | 5.07M |
| Pretax Income | - | - | - | 104.00K | -58.22M | -75.89M | 17.87M |
| Tax Provision | - | - | - | 6.50M | -15.05M | 1.12M | 3.56M |
| Net Income | 8.46M | -46.37M | - | -5.62M | -42.55M | -76.32M | 15.22M |
| Diluted EPS | 0.11 | -0.60 | - | -0.08 | -0.52 | -0.91 | 0.17 |
Compounded Sales Growth
| 5 Years: | -3.60% |
| 1 Year: | -15.40% |
Compounded Profit Growth
| 5 Years: | 123.57% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -33.82% |
| 6 Months: | -29.69% |
| 3 Months: | -21.05% |
| 1 Month: | -8.63% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | - | 488.61M | 453.98M | - | 550.40M | 493.42M | 493.89M | 444.41M |
| Current Assets | - | - | - | - | 225.06M | 181.28M | 196.06M | 161.30M |
| Cash & Equivalents | - | 71.48M | 94.42M | - | 163.86M | 119.81M | 135.66M | 115.51M |
| Inventory | - | - | - | - | - | - | - | - |
| Receivables | - | - | - | - | 22.16M | 21.81M | 19.60M | 19.91M |
| Total Liabilities | - | - | 290.39M | - | 279.94M | 259.26M | 331.46M | 261.13M |
| Current Liabilities | - | - | 99.65M | - | 89.96M | 97.25M | 92.16M | 98.67M |
| Long Term Debt | - | - | 12.92M | 176.00K | - | - | 32.67M | - |
| Total Debt | - | - | - | - | 142.84M | 132.94M | 156.28M | 102.97M |
| Total Equity | 216.08M | - | 163.59M | - | 268.92M | 233.23M | 162.19M | 183.95M |
| Shares Outstanding | - | - | - | - | 84.93M | 87.93M | 88.85M | 88.25M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 7.58M | 31.86M | - | -14.74M | -30.41M | -25.96M | -13.88M |
| Investing Cash Flow | -1.51M | -4.09M | - | -12.74M | -5.24M | -6.79M | 90.46M |
| Financing Cash Flow | -19.12M | -143.00K | - | -30.00M | -6.21M | 45.45M | -96.09M |
| Capital Expenditure | -8.08M | -6.13M | - | -8.54M | -6.14M | -5.53M | -3.35M |
| Free Cash Flow | -502.00K | 25.74M | - | -23.28M | -36.56M | -31.50M | -17.23M |
| Net Change in Cash | - | - | - | -57.48M | -41.87M | 12.70M | -19.51M |
Ratios (Annual)
Figures in %.
| Metric | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | 27.4% | 26.1% | 25.3% | 25.3% |
| Operating Margin % | -0.4% | -6.4% | - | -0.4% | -6.5% | -5.0% | -3.1% |
| Net Margin % | 1.1% | -6.0% | - | -0.5% | -4.5% | -7.7% | 1.5% |
| ROE % | - | -28.3% | - | -2.1% | -18.2% | -47.1% | 8.3% |
| ROCE % | - | -13.9% | - | -1.0% | -15.7% | -12.5% | -9.3% |
Shareholding Pattern
Insiders
21.38%
Institutions
51.05%
Public Float
64.92%
Top Institutional Holders
| # | Holder | % Held | Shares | Value |
|---|---|---|---|---|
| 1 | Blackrock Inc. | 5.55% | 5.05M | $9.08M |
| 2 | Clearline Capital, LP | 4.28% | 3.89M | $7.01M |
| 3 | Vanguard Capital Management LLC | 3.66% | 3.33M | $5.99M |
| 4 | Ameriprise Financial, Inc. | 3.61% | 3.28M | $5.90M |
| 5 | Renaissance Technologies, LLC | 3.47% | 3.15M | $5.67M |
| 6 | Moerus Capital Management, LLC | 3.40% | 3.09M | $5.57M |
| 7 | Portolan Capital Management, LLC | 2.94% | 2.67M | $4.80M |
| 8 | Gate City Capital Management, LLC | 2.51% | 2.28M | $4.10M |
| 9 | Geode Capital Management, LLC | 1.99% | 1.81M | $3.26M |
| 10 | First Eagle Investment Management, LLC | 1.79% | 1.63M | $2.94M |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for DOUG
No recent headlines available.