CDP CDP R2K
$32.06
+21.90% 1Y
Market & Price
Market Cap
-
Current Price
$32.06
High / Low (52W)
$32.63 / $26.28
Beta
-
Valuation
Stock P/E
-
Industry PE
-
Forward P/E
-
PEG Ratio
-
Book Value
$-
Price to Book
-
P/S
-
EV/EBITDA
-
Dividend Yield
-
Profitability & Returns
ROCE
5.74%
ROE
-
ROA
-
Profit Margin
-
Op Margin
-
EPS (Latest Qtr)
$0.34
EPS (TTM)
$-
Balance Sheet & Liquidity
Debt/Equity
-
Quick Ratio
-
Current Ratio
-
Debt
-
Total Assets
$4.70B
Current Assets
$684.16M
Working Capital
$266.13M
Ownership
Promoter Holding
-
Chg in Prom Hold
-
FII / Inst Holding
-
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
-
Total Revenue (TTM)
-
EBITDA
-
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
-
Gross Margin
-
Payout Ratio
-
Growth (CAGR)
Revenue 5Y
1.11%
Profit 5Y
-4.16%
Revenue (YoY)
-
Earnings (YoY)
-
PROS
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
- Earnings shrank at -4.2% CAGR over 5 years.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Ad space
Quarterly Results
Figures in USD.
| Metric | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | 29.79M | - | 27.20M | 17.58M | 8.42M | - | 16.95M | 42.30M | 28.70M | - | 13.68M | 12.24M | 20.32M | - | 16.56M | 19.99M | 28.05M | - | 53.20M | 42.56M | 34.81M | 15.82M | 14.24M | 11.95M | 26.60M | 20.26M | - | 183.43M | 187.86M | 189.91M | - | 197.36M | 200.64M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 117.30M | 121.10M | 118.36M | - | 127.31M | 129.67M |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 66.13M | 66.75M | 71.55M | - | 70.05M | 70.97M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 11.84M | 12.16M | 11.91M | - | 11.74M | 12.65M |
| Operating Income | 20.05M | 30.46M | -27.02M | 11.53M | 37.44M | 35.43M | 36.62M | 38.94M | 24.85M | 35.89M | 38.30M | 37.35M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 54.29M | 54.60M | 59.64M | - | 58.30M | 58.32M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 97.87M | 96.74M | 101.26M | - | 105.11M | 107.36M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 22.01M | 20.50M | 20.94M | - | 22.91M | 24.00M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 36.44M | 36.33M | 40.28M | - | 39.51M | 40.26M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -24.00K | 103.00K | 117.00K | - | 115.00K | 124.00K |
| Net Income | 59.36M | 6.83M | -47.42M | 27.30M | 24.73M | 21.02M | 17.53M | 20.58M | 9.62M | 17.15M | 19.43M | 18.70M | 17.02M | 20.86M | 106.79M | 21.26M | - | 24.05M | 23.50M | -31.84M | 81.67M | -6.67M | 42.40M | 27.10M | 13.71M | - | - | - | - | - | - | - | - | - | 35.12M | 34.74M | 38.35M | - | 37.50M | 38.56M |
| Diluted EPS | 0.59 | 0.03 | -0.54 | 0.25 | 0.22 | 0.18 | 0.08 | 0.21 | 0.10 | 0.17 | 0.19 | 0.18 | 0.16 | 0.19 | 0.95 | 0.19 | 0.38 | 0.21 | 0.21 | -0.29 | 0.73 | -0.06 | 0.38 | 0.24 | 0.12 | 0.52 | 0.29 | 0.27 | 0.70 | 0.27 | -1.94 | 0.29 | 0.31 | - | 0.31 | 0.31 | 0.34 | - | 0.33 | 0.34 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | 48.36M | 102.84M | 60.86M | 113.76M | 70.64M | - | 739.03M | 684.98M | 753.27M | 763.92M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 518.62M | 453.75M | 492.91M | 485.71M |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 220.41M | 231.23M | 260.36M | 278.21M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 38.99M | 42.77M | 47.04M | 47.84M |
| Operating Income | 132.93M | 130.33M | 110.51M | 30.30M | 89.07M | 141.91M | 131.61M | 120.09M | 52.41M | 135.84M | - | - | - | - | 181.42M | 188.46M | 213.32M | 230.37M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 354.46M | 148.78M | 384.02M | 409.42M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 61.17M | 71.14M | 83.77M | 85.24M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 149.70M | -73.76M | 144.23M | 160.48M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 447.00K | 588.00K | 288.00K | 947.00K |
| Net Income | 53.97M | 56.33M | 42.76M | -119.43M | 20.98M | 93.71M | 40.26M | 178.30M | 28.89M | 68.75M | 72.30M | 191.69M | 97.37M | - | 173.03M | -73.47M | 138.93M | 152.31M |
| Diluted EPS | 0.76 | 0.70 | 0.43 | -1.97 | -0.03 | 0.83 | 0.25 | 1.74 | 0.15 | 0.56 | 0.69 | 1.71 | 0.87 | - | 1.53 | -0.67 | 1.23 | 1.34 |
Compounded Sales Growth
| 5 Years: | 1.11% |
| 1 Year: | - |
Compounded Profit Growth
| 5 Years: | -4.16% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | +21.90% |
| 6 Months: | +6.81% |
| 3 Months: | +1.94% |
| 1 Month: | +3.62% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 3.38B | 3.84B | 3.86B | 3.65B | 3.63B | 3.66B | 3.91B | 3.78B | 3.60B | 3.66B | 3.85B | 4.08B | - | 4.26B | 4.25B | 4.25B | 4.70B |
| Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 523.30M | 529.55M | 393.26M | 684.16M |
| Cash & Equivalents | 24.64M | 6.78M | 8.26M | 10.10M | 5.56M | 10.59M | 54.37M | 6.08M | 60.31M | 209.86M | 12.26M | 8.07M | 14.73M | 18.37M | - | 12.34M | 167.82M | 38.28M | 274.99M |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 168.48M | 198.18M | 203.67M | 236.11M |
| Total Liabilities | - | - | 2.26B | 2.52B | 2.65B | 2.21B | 2.11B | 2.12B | 2.27B | 2.16B | 2.10B | 2.00B | 2.11B | 2.36B | - | 2.51B | 2.70B | 2.69B | 3.11B |
| Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 441.42M | 305.42M | 313.25M | 418.03M |
| Long Term Debt | - | - | 2.05B | 2.32B | 2.43B | 2.02B | 1.93B | 1.91B | 2.08B | 1.90B | 1.83B | 1.82B | 1.83B | 2.09B | - | 2.02B | 2.34B | 2.32B | 2.62B |
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.26B | 2.45B | 2.44B | 2.81B |
| Total Equity | - | - | 1.03B | 1.23B | 1.13B | 1.37B | 1.43B | 1.45B | 1.54B | 1.52B | 1.40B | 1.59B | 1.68B | 1.66B | - | 1.68B | 1.48B | 1.49B | 1.51B |
| Shares Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 112.42M | 112.56M | 112.70M | 113.21M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 180.89M | 194.82M | 156.44M | 152.14M | 191.84M | 158.98M | 193.88M | 204.01M | 234.27M | 230.12M | 180.48M | 228.56M | 238.42M | - | 265.82M | 276.27M | 330.95M | 309.93M |
| Investing Cash Flow | -290.82M | -349.08M | -479.17M | -260.39M | 13.74M | -119.79M | -209.69M | -307.53M | 71.17M | -89.36M | -232.92M | -138.01M | -325.79M | - | -83.46M | -169.62M | -291.01M | -289.74M |
| Financing Cash Flow | 92.07M | 155.75M | 324.57M | 103.70M | -200.55M | 4.59M | -32.49M | 157.76M | -155.09M | -338.55M | 49.55M | -84.36M | 91.27M | - | -183.18M | 46.26M | -169.67M | 216.54M |
| Capital Expenditure | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -36.38M | -20.50M | -31.34M | -21.07M |
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 229.45M | 255.77M | 299.61M | 288.87M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -807.00K | 152.91M | -129.73M | 236.73M |
| Share Buybacks | 1.32M | 2.05M | 3.91M | 3.99M | 3.38M | 2.00M | 1.55M | 2.46M | 2.47M | 1.97M | 1.70M | 2.06M | - | - | - | - | - | - |
Ratios (Annual)
Figures in %.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 29.8% | 33.8% | 34.6% | 36.4% |
| Operating Margin % | - | - | - | - | - | - | - | - | 108.4% | 132.1% | - | - | - | - | 24.5% | 27.5% | 28.3% | 30.2% |
| Net Margin % | - | - | - | - | - | - | - | - | 59.7% | 66.8% | 118.8% | 168.5% | 137.8% | - | 23.4% | -10.7% | 18.4% | 19.9% |
| ROE % | - | 5.5% | 3.5% | -10.5% | 1.5% | 6.6% | 2.8% | 11.5% | 1.9% | 4.9% | 4.6% | 11.4% | 5.9% | - | 10.3% | -5.0% | 9.3% | 10.1% |
| ROCE % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.8% | 4.8% | 5.4% | 5.4% |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for CDP
No recent headlines available.