Xpro India Limited XPROINDIA NSEINFRA

Basic Materials · Specialty Chemicals · India

https://www.xproindia.com

Xpro India Limited processes and sells polymers primarily in India. The company offers dielectric films for applications comprising power transmission and distribution, motor run, power film/electronic, magnetic lighting ballast, microwave oven, low voltage industrial power factor correction, AC and pulse film, interference suppression, and hybrid cars capacitors, as well as for energy storage applications. It also provides specialty cast coextruded films, including hygiene films for use as diaper backing films, in sanitary napkins, in surgical drapes; release films for use in rubber, tire and tread, and conveyor belting industries; soft blister films for medical disposals packaging; and stretch wrap films for use in pallet stretch wrap and food bundle overwraps. In addition, the company offers mono-layer and coextruded plastic sheets for use in refrigerator door and cabinet liners; luggage shells; automotive floorings, trims, and panels; disposable cups, as well as stationary containers for files and folders; and industrial thermoforming applications, such as furniture, packaging, and bathroom cabinets. Further, it provides thermoformed liners for use in refrigerator inner and door liners; automotive interior and exterior trims; furniture; luggage shells; sanitary products; electrical/electronic housings; and industrial trays for material handling. The company was formerly known as Biax Films Limited and changed its name to Xpro India Limited in September 1998. Xpro India Limited was incorporated in 1997 and is based in New Delhi, India.

Market & Price

Market Cap

₹2,611.79 Cr

Current Price

₹1,112.80

High / Low (52W)

₹1,308.06 / ₹813.00

Beta

-0.87

Valuation

Stock P/E

131.54

Industry PE

23.81

Forward P/E

PEG Ratio

Book Value

₹292.13

Price to Book

3.81

P/S

5.17

EV/EBITDA

56.41

Dividend Yield

0.17%

Profitability & Returns

ROCE

3.44%

ROE

2.78%

ROA

2.00%

Profit Margin

3.87%

Op Margin

8.16%

EPS (Latest Qtr)

₹5.64

EPS (TTM)

₹8.46

Balance Sheet & Liquidity

Debt/Equity

0.41

Quick Ratio

3.17

Current Ratio

4.12

Debt

₹324.77 Cr

Total Assets

₹1,218.34 Cr

Current Assets

₹480.38 Cr

Working Capital

₹363.83 Cr

Ownership

Promoter Holding

50.41%

Chg in Prom Hold

FII / Inst Holding

12.84%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹2,674.85 Cr

Total Revenue (TTM)

₹505.49 Cr

EBITDA

₹47.42 Cr

Free Cash Flow

₹-135.86 Cr

Operating Cash Flow

₹20.41 Cr

Shares Outstanding

₹2.35 Cr

Gross Margin

30.57%

Payout Ratio

23.67%

Growth (CAGR)

Revenue 5Y

0.24%

Profit 5Y

-24.87%

Revenue (YoY)

-15.10%

Earnings (YoY)

89.70%

PROS

In a confirmed uptrend (50-DMA above 200-DMA).

CONS

Trading at a high P/E of 131.5.
Earnings shrank at -24.9% CAGR over 5 years.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Basic Materials).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	XPROINDIA Xpro India Limited NSEINFRA	1,112.80	131.54	₹2,611.79 Cr	0.17%	3.44%	2.78%	0.24%	-24.87%
2	ULTRACEMCO UltraTech Cement Limited NIFTY50NSEINFRA	11,482.00	41.32	₹3.38 L Cr	0.67%	11.90%	10.59%	12.40%	17.26%
3	JSWSTEEL JSW Steel Limited NIFTY50NSEAIINFRA	1,278.00	14.01	₹3.12 L Cr	0.56%	19.15%	27.26%	3.61%	75.28%
4	HINDZINC Hindustan Zinc Limited NSEINFRA	632.95	19.34	₹2.67 L Cr	3.32%	62.35%	76.94%	5.61%	9.58%
5	TATASTEEL Tata Steel Limited NIFTY50NSEAIINFRA	208.02	28.34	₹2.59 L Cr	1.92%	11.32%	11.16%	-1.59%	7.21%
6	HINDALCO Hindalco Industries Limited NIFTY50NSEAIINFRA	1,126.70	18.73	₹2.52 L Cr	0.44%	9.50%	10.29%	7.40%	9.87%
7	GRASIM Grasim Industries Limited NIFTY50NSEINFRA	3,122.40	42.74	₹2.12 L Cr	0.32%	4.00%	6.29%	14.63%	-10.06%
8	SOLARINDS Solar Industries India Limited NSEINFRA	18,247.00	98.04	₹1.65 L Cr	0.06%	29.51%	31.33%	13.27%	30.36%
9	PIDILITIND Pidilite Industries Limited NSEINFRA	1,482.80	61.73	₹1.51 L Cr	0.67%	28.48%	23.52%	7.50%	24.36%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	-	-	158.21 Cr	144.90 Cr	119.91 Cr	106.31 Cr	134.37 Cr
Cost of Revenue	-	-	115.29 Cr	104.73 Cr	83.60 Cr	70.90 Cr	91.73 Cr
Gross Profit	-	-	42.93 Cr	40.17 Cr	36.31 Cr	35.41 Cr	42.63 Cr
Operating Expenses	-	-	32.36 Cr	28.93 Cr	28.86 Cr	29.65 Cr	31.67 Cr
Operating Income	-	-	10.57 Cr	11.24 Cr	7.46 Cr	5.76 Cr	10.97 Cr
EBITDA	-	-	13.06 Cr	92.08 L	11.40 Cr	14.72 Cr	22.81 Cr
Interest Expense	-	-	1.49 Cr	1.69 Cr	1.72 Cr	1.95 Cr	2.16 Cr
Pretax Income	-	-	8.80 Cr	-3.75 Cr	6.70 Cr	9.80 Cr	17.59 Cr
Tax Provision	-	-	2.23 Cr	1.73 Cr	1.73 Cr	2.98 Cr	4.34 Cr
Net Income	-	-	6.57 Cr	-5.48 Cr	4.97 Cr	6.78 Cr	12.97 Cr
Diluted EPS	4.48	-	2.92	-2.46	2.14	2.91	5.64

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	501.89 Cr	460.90 Cr	535.28 Cr	505.49 Cr
Cost of Revenue	-	359.56 Cr	325.48 Cr	382.83 Cr	350.97 Cr
Gross Profit	-	142.33 Cr	135.43 Cr	152.46 Cr	154.53 Cr
Operating Expenses	-	79.42 Cr	78.05 Cr	110.74 Cr	119.10 Cr
Operating Income	-	62.91 Cr	57.37 Cr	41.72 Cr	35.43 Cr
EBITDA	-	76.95 Cr	75.37 Cr	69.12 Cr	49.85 Cr
Interest Expense	-	6.20 Cr	4.07 Cr	5.93 Cr	7.52 Cr
Pretax Income	-	59.23 Cr	60.16 Cr	52.18 Cr	30.35 Cr
Tax Provision	-	13.87 Cr	16.29 Cr	14.18 Cr	10.79 Cr
Net Income	-	45.36 Cr	43.88 Cr	38.00 Cr	19.23 Cr
Diluted EPS	-	24.35	21.77	17.01	8.45

Compounded Sales Growth

5 Years:	0.24%
1 Year:	-15.10%

Compounded Profit Growth

5 Years:	-24.87%
1 Year:	89.70%

Stock Price Performance

1 Year:	-7.25%
6 Months:	+11.34%
3 Months:	+29.70%
1 Month:	+8.29%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	340.15 Cr	677.42 Cr	992.56 Cr	1,218.34 Cr
Current Assets	-	132.05 Cr	428.64 Cr	440.06 Cr	480.38 Cr
Cash & Equivalents	-	15.16 L	1.55 Cr	103.74 Cr	95.80 Cr
Inventory	-	47.32 Cr	45.81 Cr	60.07 Cr	72.78 Cr
Receivables	-	50.98 Cr	54.45 Cr	77.70 Cr	69.22 Cr
Total Liabilities	-	106.59 Cr	116.90 Cr	382.29 Cr	419.90 Cr
Current Liabilities	-	85.05 Cr	77.15 Cr	130.96 Cr	116.55 Cr
Long Term Debt	-	9.56 Cr	19.47 Cr	200.58 Cr	244.27 Cr
Total Debt	-	38.68 Cr	39.00 Cr	268.89 Cr	324.77 Cr
Total Equity	-	233.56 Cr	560.52 Cr	610.27 Cr	759.71 Cr
Shares Outstanding	-	1.82 Cr	2.20 Cr	2.23 Cr	2.35 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	82.86 Cr	43.98 Cr	12.81 Cr	20.41 Cr
Investing Cash Flow	-	-58.28 Cr	-320.21 Cr	-113.35 Cr	-161.05 Cr
Financing Cash Flow	-	-43.14 Cr	277.63 Cr	202.78 Cr	150.71 Cr
Capital Expenditure	-	-36.32 Cr	-38.16 Cr	-287.26 Cr	-140.65 Cr
Free Cash Flow	-	46.54 Cr	5.82 Cr	-274.45 Cr	-120.24 Cr
Net Change in Cash	-	-18.56 Cr	1.40 Cr	102.24 Cr	10.07 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	28.4%	29.4%	28.5%	30.6%
Operating Margin %	-	12.5%	12.4%	7.8%	7.0%
Net Margin %	-	9.0%	9.5%	7.1%	3.8%
ROE %	-	19.4%	7.8%	6.2%	2.5%
ROCE %	-	24.7%	9.6%	4.8%	3.2%

Shareholding Pattern

Insiders

50.41%

Institutions

12.84%

Public Float

25.89%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for XPROINDIA

No recent headlines available.

XPROINDIA · Basic Materials