Grasim Industries Limited GRASIM NIFTY50NSEINFRA

Basic Materials · Building Materials · India

https://www.grasim.com

Grasim Industries Limited, together with its subsidiaries, primarily produces cellulosic fibres, diversified chemicals, fashion yarns, and fabrics in india and internationally. The company operates through Cellulosic Fibres, Chemicals, Building Materials, Financial Services, and Others segments. It offers cellulosic staple fibre; and cellulosic fashion yarn; chlor-alkali comprising caustic soda; chlorine derivatives, and specialty chemicals, that include epoxy polymers and curing agents. The company also provides grey cement, white cement-based putty, and ready-mix concrete; and decorative paints comprising interior and exterior water- based paints, enamel paints, wood finishes, waterproofing solutions, and wallpapers under the Birla Opus brand name. In addition, it operates Birla Pivot, a business-to-business e-commerce platform for building and construction materials; and offers non-banking financial services, housing finance, asset management, and health and life insurance, protection, investments, advisory, and value-added services. Further, the company provides textile products, such as linen fabrics, wool tops and worsted yarn, and cotton fabrics under Linen Club, Cavallo, Soktas, and Giza House brands; manufactures and sells ceramic and composite insulators for transmission and distribution lines, sub-stations, power equipment, and railway electrification industries; and engages in generating clean energy using solar, wind, hybrid, and floating solar systems. The company was incorporated in 1947 and is based in Mumbai, India.

Market & Price

Market Cap

₹2.12 L Cr

Current Price

₹3,122.40

High / Low (52W)

₹3,171.60 / ₹2,514.95

Beta

0.29

Valuation

Stock P/E

42.74

Industry PE

23.81

Forward P/E

21.26

PEG Ratio

Book Value

₹1,468.67

Price to Book

2.13

P/S

1.21

EV/EBITDA

13.28

Dividend Yield

0.32%

Profitability & Returns

ROCE

4.00%

ROE

6.29%

ROA

3.34%

Profit Margin

2.83%

Op Margin

17.29%

EPS (Latest Qtr)

₹28.84

EPS (TTM)

₹73.06

Balance Sheet & Liquidity

Debt/Equity

1.34

Quick Ratio

0.29

Current Ratio

0.95

Debt

₹2.28 L Cr

Total Assets

₹5.70 L Cr

Current Assets

₹1.13 L Cr

Working Capital

₹-6,533.53 Cr

Ownership

Promoter Holding

49.79%

Chg in Prom Hold

FII / Inst Holding

24.65%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹4.82 L Cr

Total Revenue (TTM)

₹1.75 L Cr

EBITDA

₹36,295.92 Cr

Free Cash Flow

₹-11,766.87 Cr

Operating Cash Flow

₹-17,809.61 Cr

Shares Outstanding

₹67.81 Cr

Gross Margin

55.80%

Payout Ratio

13.67%

Growth (CAGR)

Revenue 5Y

14.63%

Profit 5Y

-10.06%

Revenue (YoY)

10.50%

Earnings (YoY)

60.80%

PROS

Compounding revenue at 14.6% over 5 years.
In a confirmed uptrend (50-DMA above 200-DMA).

CONS

Earnings shrank at -10.1% CAGR over 5 years.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Basic Materials).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	GRASIM Grasim Industries Limited NIFTY50NSEINFRA	3,122.40	42.74	₹2.12 L Cr	0.32%	4.00%	6.29%	14.63%	-10.06%
2	ULTRACEMCO UltraTech Cement Limited NIFTY50NSEINFRA	11,482.00	41.32	₹3.38 L Cr	0.67%	11.90%	10.59%	12.40%	17.26%
3	JSWSTEEL JSW Steel Limited NIFTY50NSEAIINFRA	1,278.00	14.01	₹3.12 L Cr	0.56%	19.15%	27.26%	3.61%	75.28%
4	HINDZINC Hindustan Zinc Limited NSEINFRA	632.95	19.34	₹2.67 L Cr	3.32%	62.35%	76.94%	5.61%	9.58%
5	TATASTEEL Tata Steel Limited NIFTY50NSEAIINFRA	208.02	28.34	₹2.59 L Cr	1.92%	11.32%	11.16%	-1.59%	7.21%
6	HINDALCO Hindalco Industries Limited NIFTY50NSEAIINFRA	1,126.70	18.73	₹2.52 L Cr	0.44%	9.50%	10.29%	7.40%	9.87%
7	SOLARINDS Solar Industries India Limited NSEINFRA	18,247.00	98.04	₹1.65 L Cr	0.06%	29.51%	31.33%	13.27%	30.36%
8	PIDILITIND Pidilite Industries Limited NSEINFRA	1,482.80	61.73	₹1.51 L Cr	0.67%	28.48%	23.52%	7.50%	24.36%
9	VEDL Vedanta Limited NSEAIINFRA	352.60	19.64	₹1.38 L Cr	9.64%	10.06%	20.40%	-19.21%	18.04%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Dec 2025	Mar 2026
Revenue	-	35,378.34 Cr	44,267.26 Cr	40,118.08 Cr	44,311.97 Cr	51,101.11 Cr
Cost of Revenue	-	19,344.45 Cr	24,378.58 Cr	21,450.26 Cr	24,695.77 Cr	27,910.74 Cr
Gross Profit	-	16,033.89 Cr	19,888.68 Cr	18,667.82 Cr	19,616.20 Cr	23,190.37 Cr
Operating Expenses	-	13,334.75 Cr	15,555.76 Cr	14,390.40 Cr	15,641.88 Cr	17,448.93 Cr
Operating Income	-	2,699.14 Cr	4,332.92 Cr	4,277.42 Cr	3,974.32 Cr	5,741.44 Cr
EBITDA	-	4,689.18 Cr	6,648.78 Cr	6,460.17 Cr	5,958.27 Cr	8,042.27 Cr
Interest Expense	-	773.41 Cr	821.42 Cr	816.23 Cr	932.56 Cr	922.11 Cr
Pretax Income	-	2,308.13 Cr	3,996.01 Cr	3,833.58 Cr	3,050.67 Cr	5,078.45 Cr
Tax Provision	-	573.97 Cr	1,022.75 Cr	1,066.50 Cr	817.72 Cr	1,276.22 Cr
Net Income	-	820.12 Cr	1,495.90 Cr	1,418.68 Cr	1,036.59 Cr	1,957.74 Cr
Diluted EPS	-	12.21	22.19	20.88	15.26	28.84

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	1.16 L Cr	1.30 L Cr	1.48 L Cr	1.75 L Cr
Cost of Revenue	-	67,295.06 Cr	74,028.36 Cr	81,354.41 Cr	96,124.20 Cr
Gross Profit	-	49,171.59 Cr	55,550.64 Cr	67,123.48 Cr	79,306.54 Cr
Operating Expenses	-	36,912.03 Cr	41,032.87 Cr	55,013.12 Cr	62,340.51 Cr
Operating Income	-	12,259.56 Cr	14,517.77 Cr	12,110.36 Cr	16,966.03 Cr
EBITDA	-	20,507.98 Cr	20,344.65 Cr	20,081.07 Cr	25,738.61 Cr
Interest Expense	-	1,252.26 Cr	1,643.52 Cr	2,802.28 Cr	3,539.92 Cr
Pretax Income	-	14,726.71 Cr	13,699.81 Cr	10,825.06 Cr	14,472.75 Cr
Tax Provision	-	3,648.51 Cr	3,774.16 Cr	3,068.73 Cr	4,172.46 Cr
Net Income	-	6,827.26 Cr	5,624.49 Cr	3,705.68 Cr	4,966.48 Cr
Diluted EPS	114.35	103.47	85.15	55.50	-

Compounded Sales Growth

5 Years:	14.63%
1 Year:	10.50%

Compounded Profit Growth

5 Years:	-10.06%
1 Year:	60.80%

Stock Price Performance

1 Year:	+21.77%
6 Months:	+16.13%
3 Months:	+8.67%
1 Month:	+11.39%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	3.37 L Cr	4.13 L Cr	5.01 L Cr	5.70 L Cr
Current Assets	-	67,504.34 Cr	86,365.16 Cr	93,472.47 Cr	1.13 L Cr
Cash & Equivalents	-	2,312.56 Cr	2,387.65 Cr	4,882.70 Cr	2,797.89 Cr
Inventory	-	11,159.15 Cr	13,544.78 Cr	15,614.42 Cr	15,428.56 Cr
Receivables	-	5,915.10 Cr	6,979.40 Cr	9,158.63 Cr	10,969.56 Cr
Total Liabilities	-	2.14 L Cr	2.74 L Cr	3.43 L Cr	4.00 L Cr
Current Liabilities	-	69,532.99 Cr	92,432.84 Cr	1.08 L Cr	1.20 L Cr
Long Term Debt	-	66,701.27 Cr	86,105.33 Cr	1.24 L Cr	1.57 L Cr
Total Debt	-	1.03 L Cr	1.37 L Cr	1.86 L Cr	2.28 L Cr
Total Equity	-	78,741.99 Cr	88,652.40 Cr	97,509.23 Cr	1.03 L Cr
Shares Outstanding	-	66.11 Cr	68.06 Cr	68.06 Cr	67.84 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	-12,685.14 Cr	-10,719.33 Cr	-17,169.70 Cr	-17,809.60 Cr
Investing Cash Flow	-	-13,686.71 Cr	-23,113.20 Cr	-23,982.10 Cr	-17,803.20 Cr
Financing Cash Flow	-	26,469.13 Cr	33,908.18 Cr	42,977.89 Cr	33,522.91 Cr
Capital Expenditure	-	-12,036.16 Cr	-19,485.03 Cr	-17,181.30 Cr	-15,626.30 Cr
Free Cash Flow	-	-24,721.30 Cr	-30,204.36 Cr	-34,351.00 Cr	-33,435.90 Cr
Net Change in Cash	-	97.28 Cr	75.65 Cr	1,826.09 Cr	-2,089.89 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	42.2%	42.9%	45.2%	45.2%
Operating Margin %	-	10.5%	11.2%	8.2%	9.7%
Net Margin %	-	5.9%	4.3%	2.5%	2.8%
ROE %	-	8.7%	6.3%	3.8%	4.8%
ROCE %	-	4.6%	4.5%	3.1%	3.8%

Shareholding Pattern

Insiders

49.79%

Institutions

24.65%

Public Float

49.10%

Top Institutional Holders

#	Holder	% Held	Shares	Value
1	Vanguard International Stock Index-Emerging Markets Stk	0.82%	53.97 L	₹1,685.23 Cr
2	Vanguard International Stock Index-Total Intl Stock Indx	0.75%	49.63 L	₹1,549.66 Cr
3	iShares Core MSCI Emerging Markets ETF	0.37%	24.56 L	₹766.83 Cr
4	DFA Investment Dimensions-DFA Emerging Mkts Value	0.19%	12.61 L	₹393.79 Cr
5	iShares MSCI India ETF	0.18%	11.71 L	₹365.52 Cr
6	iShares MSCI Emerging Markets ETF	0.16%	10.74 L	₹335.30 Cr
7	DFA Emerging Markets Core Equity Portfolio	0.13%	8.62 L	₹269.16 Cr
8	Vanguard Intl Equity Index Fds-FTSE All World ex U.S. Index Fund	0.11%	7.35 L	₹229.48 Cr
9	Schwab Strategic Tr-Schwab Emerging Markets Equity ETF	0.08%	5.32 L	₹166.17 Cr
10	iShares Core MSCI Total International Stock ETF	0.06%	4.18 L	₹130.45 Cr

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for GRASIM

No recent headlines available.

GRASIM · Basic Materials