🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ StockGenie AI

Vedanta Limited VEDL NSEAIINFRA

Basic Materials · Other Industrial Metals & Mining · India
https://www.vedantalimited.com

Vedanta Limited, a diversified natural resources company, explores, extracts, and processes minerals, and oil and gas in India, Europe, China, the United States, Mexico, and internationally. The company operates through seven reportable segments: Copper, Aluminium, Iron Ore, Power, Zinc India, Zinc International, Oil and Gas, and Others. It explores, produces, and sells oil and gas, zinc, lead, silver, copper, aluminum, steel, pig iron, chrome ores, and metallurgical coke. The company also operates a thermal coal-based commercial power facility of 600 megawatts (MW) at Jharsuguda in Odisha; a 1,200 MW thermal coal-based power plants in the Chhattisgarh; 1,980 MW thermal coal- based commercial power facilities in Punjab; wind power plants; a 1,000 MW coal-based power plant at Nellore, Andhra Pradesh; and power plants located at Mettur Dam in the state of Tamil Nadu in southern India. In addition, it manufactures and supplies billets, TMT bars, wire rods, and ductile iron pipes; mechanizes coal handling facilities and upgrades general cargo berth for handling coal at the outer harbor of Visakhapatnam Port on the east coast of India; offers port/berth services; and manufactures glass substrates, semiconductor, display glass panels, ferro alloys, and slag cements. The company was formerly known as Sesa Sterlite Limited and changed its name to Vedanta Limited in March 2015. The company was founded in 1954 and is headquartered in Mumbai, India.

READ MORE ›
₹352.60
-16.40% 1Y

Market & Price

Market Cap
₹1.38 L Cr
Current Price
₹352.60
High / Low (52W)
₹787.50 / ₹271.55
Beta
0.11

Valuation

Stock P/E
19.64
Industry PE
23.81
Forward P/E
14.10
PEG Ratio
-
Book Value
₹102.93
Price to Book
3.43
P/S
1.80
EV/EBITDA
6.06
Dividend Yield
9.64%

Profitability & Returns

ROCE
10.06%
ROE
20.40%
ROA
5.26%
Profit Margin
22.68%
Op Margin
26.24%
EPS (Latest Qtr)
₹17.01
EPS (TTM)
₹17.95

Balance Sheet & Liquidity

Debt/Equity
0.48
Quick Ratio
0.55
Current Ratio
5.31
Debt
₹32,947.00 Cr
Total Assets
₹2.33 L Cr
Current Assets
₹1.86 L Cr
Working Capital
₹1.51 L Cr

Ownership

Promoter Holding
58.53%
Chg in Prom Hold
-
FII / Inst Holding
19.38%
Chg in FII Hold
-0.00%

Financial Snapshot

Enterprise Value
₹1.72 L Cr
Total Revenue (TTM)
₹76,672.00 Cr
EBITDA
₹28,333.00 Cr
Free Cash Flow
₹-1.53 L Cr
Operating Cash Flow
₹39,499.00 Cr
Shares Outstanding
₹390.48 Cr
Gross Margin
56.21%
Payout Ratio
189.52%

Growth (CAGR)

Revenue 5Y
-19.21%
Profit 5Y
18.04%
Revenue (YoY)
-41.30%
Earnings (YoY)
92.20%

PROS

  • Strong return on equity of 20.4%.
  • Excellent profit margin of 22.7%.
  • Profit CAGR of 18.0% over 5 years.
  • Attractive dividend yield of 9.64%.

CONS

  • Revenue declined at -19.2% CAGR over 5 years.
  • Trading 55.2% below its 52-week high.
  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Basic Materials).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 VEDL Vedanta Limited NSEAIINFRA 352.60 19.64 ₹1.38 L Cr 9.64% 10.06% 20.40% -19.21% 18.04%
2 ULTRACEMCO UltraTech Cement Limited NIFTY50NSEINFRA 11,482.00 41.32 ₹3.38 L Cr 0.67% 11.90% 10.59% 12.40% 17.26%
3 JSWSTEEL JSW Steel Limited NIFTY50NSEAIINFRA 1,278.00 14.01 ₹3.12 L Cr 0.56% 19.15% 27.26% 3.61% 75.28%
4 HINDZINC Hindustan Zinc Limited NSEINFRA 632.95 19.34 ₹2.67 L Cr 3.32% 62.35% 76.94% 5.61% 9.58%
5 TATASTEEL Tata Steel Limited NIFTY50NSEAIINFRA 208.02 28.34 ₹2.59 L Cr 1.92% 11.32% 11.16% -1.59% 7.21%
6 HINDALCO Hindalco Industries Limited NIFTY50NSEAIINFRA 1,126.70 18.73 ₹2.52 L Cr 0.44% 9.50% 10.29% 7.40% 9.87%
7 GRASIM Grasim Industries Limited NIFTY50NSEINFRA 3,122.40 42.74 ₹2.12 L Cr 0.32% 4.00% 6.29% 14.63% -10.06%
8 SOLARINDS Solar Industries India Limited NSEINFRA 18,247.00 98.04 ₹1.65 L Cr 0.06% 29.51% 31.33% 13.27% 30.36%
9 PIDILITIND Pidilite Industries Limited NSEINFRA 1,482.80 61.73 ₹1.51 L Cr 0.67% 28.48% 23.52% 7.50% 24.36%
⚙Ad space

Quarterly Results

Figures in INR.

Metric Sep 2024Dec 2024Mar 2025Jun 2025Dec 2025Mar 2026
Revenue -16,742.00 Cr16,413.00 Cr37,434.00 Cr22,979.00 Cr23,731.00 Cr
Cost of Revenue -8,571.00 Cr7,814.00 Cr20,912.00 Cr12,240.00 Cr11,081.00 Cr
Gross Profit -8,171.00 Cr8,599.00 Cr16,522.00 Cr10,739.00 Cr12,650.00 Cr
Operating Expenses -4,396.00 Cr4,544.00 Cr9,428.00 Cr5,297.00 Cr6,423.00 Cr
Operating Income -3,775.00 Cr4,055.00 Cr7,094.00 Cr5,442.00 Cr6,227.00 Cr
EBITDA -4,114.00 Cr4,402.00 Cr8,079.00 Cr5,735.00 Cr6,645.00 Cr
Interest Expense -1,073.00 Cr1,071.00 Cr2,026.00 Cr989.00 Cr737.00 Cr
Pretax Income -3,041.00 Cr3,331.00 Cr6,053.00 Cr4,746.00 Cr5,908.00 Cr
Tax Provision -1,028.00 Cr794.00 Cr1,596.00 Cr1,074.00 Cr1,658.00 Cr
Net Income -3,547.00 Cr3,483.00 Cr3,185.00 Cr5,710.00 Cr6,698.00 Cr
Diluted EPS -9.028.858.0914.5117.01

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue -1.45 L Cr1.42 L Cr61,605.00 Cr76,672.00 Cr
Cost of Revenue -91,515.00 Cr84,926.00 Cr30,453.00 Cr38,385.00 Cr
Gross Profit -53,889.00 Cr56,867.00 Cr31,152.00 Cr38,287.00 Cr
Operating Expenses -29,604.00 Cr32,039.00 Cr16,807.00 Cr19,913.00 Cr
Operating Income -24,285.00 Cr24,828.00 Cr14,345.00 Cr18,374.00 Cr
EBITDA -36,719.00 Cr39,542.00 Cr26,964.00 Cr29,750.00 Cr
Interest Expense -5,846.00 Cr8,433.00 Cr4,197.00 Cr2,817.00 Cr
Pretax Income -20,276.00 Cr20,365.00 Cr11,628.00 Cr17,126.00 Cr
Tax Provision -5,770.00 Cr12,826.00 Cr2,352.00 Cr4,646.00 Cr
Net Income -10,574.00 Cr4,239.00 Cr14,988.00 Cr17,391.00 Cr
Diluted EPS 50.3828.3211.3338.65-

Compounded Sales Growth

5 Years:-19.21%
1 Year:-41.30%

Compounded Profit Growth

5 Years:18.04%
1 Year:92.20%

Stock Price Performance

1 Year:-16.40%
6 Months:-28.96%
3 Months:-48.43%
1 Month:+29.85%

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets -1.95 L Cr1.91 L Cr2.03 L Cr2.33 L Cr
Current Assets -60,507.00 Cr51,924.00 Cr51,765.00 Cr1.86 L Cr
Cash & Equivalents -6,926.00 Cr2,812.00 Cr3,993.00 Cr1,370.00 Cr
Inventory -15,012.00 Cr13,001.00 Cr14,474.00 Cr5,414.00 Cr
Receivables -4,014.00 Cr3,607.00 Cr3,636.00 Cr1,305.00 Cr
Total Liabilities -1.46 L Cr1.49 L Cr1.50 L Cr1.65 L Cr
Current Liabilities -87,047.00 Cr78,661.00 Cr73,575.00 Cr35,023.00 Cr
Long Term Debt -43,466.00 Cr50,632.00 Cr52,711.00 Cr16,209.00 Cr
Total Debt -66,618.00 Cr72,770.00 Cr75,185.00 Cr27,844.00 Cr
Total Equity -39,423.00 Cr30,722.00 Cr38,299.00 Cr49,652.00 Cr
Shares Outstanding -371.72 Cr371.72 Cr391.04 Cr391.04 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow -33,065.00 Cr35,654.00 Cr39,562.00 Cr39,499.00 Cr
Investing Cash Flow --693.00 Cr-13,686.00 Cr-19,190.00 Cr-24,338.00 Cr
Financing Cash Flow --34,142.00 Cr-26,092.00 Cr-19,223.00 Cr-13,549.00 Cr
Capital Expenditure --13,787.00 Cr-16,752.00 Cr-17,005.00 Cr-20,876.00 Cr
Free Cash Flow -19,278.00 Cr18,902.00 Cr22,557.00 Cr18,623.00 Cr
Net Change in Cash --1,770.00 Cr-4,124.00 Cr1,149.00 Cr1,612.00 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % -37.1%40.1%50.6%49.9%
Operating Margin % -16.7%17.5%23.3%24.0%
Net Margin % -7.3%3.0%24.3%22.7%
ROE % -26.8%13.8%39.1%35.0%
ROCE % -22.4%22.1%11.1%9.3%

Shareholding Pattern

Insiders
58.53%
Institutions
19.38%
Public Float
46.75%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for VEDL

No recent headlines available.

Explore More

📊 Basic Materials Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space