Vadilal Industries Limited VADILALIND NSE
Consumer Defensive · Packaged Foods · India
Vadilal Industries Limited, together with its subsidiaries, manufactures and sells ice-cream in India and internationally. The company offers flavored milk under the Power Sip brand; frozen desserts; processed food products, such as frozen fruits, vegetables, pulp, and ready-to-eat and ready-to-serve products, etc.; and other dairy products, as well as paneer and ghee products. It is also involved in the money changing and chemical businesses. Vadilal Industries Limited was founded in 1907 and is based in Ahmedabad, India.
READ MORE ›₹4,843.00
-11.87% 1Y
Market & Price
Market Cap
₹3,481.07 Cr
Current Price
₹4,843.00
High / Low (52W)
₹5,923.00 / ₹4,037.60
Beta
-
Valuation
Stock P/E
22.42
Industry PE
23.47
Forward P/E
-
PEG Ratio
-
Book Value
₹1,092.33
Price to Book
4.43
P/S
2.28
EV/EBITDA
13.51
Dividend Yield
0.43%
Profitability & Returns
ROCE
20.88%
ROE
20.06%
ROA
11.70%
Profit Margin
10.17%
Op Margin
18.50%
EPS (Latest Qtr)
₹76.32
EPS (TTM)
₹216.00
Balance Sheet & Liquidity
Debt/Equity
0.27
Quick Ratio
1.14
Current Ratio
3.00
Debt
₹229.64 Cr
Total Assets
₹1,273.33 Cr
Current Assets
₹634.61 Cr
Working Capital
₹423.15 Cr
Ownership
Promoter Holding
69.46%
Chg in Prom Hold
-
FII / Inst Holding
1.41%
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
₹3,653.24 Cr
Total Revenue (TTM)
₹1,524.84 Cr
EBITDA
₹270.51 Cr
Free Cash Flow
₹-20.01 Cr
Operating Cash Flow
₹143.07 Cr
Shares Outstanding
₹71.88 L
Gross Margin
50.79%
Payout Ratio
9.73%
Growth (CAGR)
Revenue 5Y
12.53%
Profit 5Y
17.22%
Revenue (YoY)
58.10%
Earnings (YoY)
149.30%
PROS
- Strong return on equity of 20.1%.
- Healthy ROCE of 20.9%.
- Compounding revenue at 12.5% over 5 years.
- Profit CAGR of 17.2% over 5 years.
CONS
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Consumer Defensive).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | VADILALIND Vadilal Industries Limited NSE | 4,843.00 | 22.42 | ₹3,481.07 Cr | 0.43% | 20.88% | 20.06% | 12.53% | 17.22% |
| 2 | HINDUNILVR Hindustan Unilever Limited NIFTY50NSE | 2,153.50 | 47.62 | ₹5.06 L Cr | 2.04% | 22.15% | 21.60% | 2.31% | 14.12% |
| 3 | ITC ITC Limited NIFTY50NSE | 286.90 | 17.39 | ₹3.59 L Cr | 5.58% | 36.47% | 29.34% | 3.65% | 2.54% |
| 4 | NESTLEIND Nestlé India Limited NIFTY50NSE | 1,421.50 | 78.10 | ₹2.74 L Cr | 0.84% | 59.30% | 76.34% | 17.01% | 23.05% |
| 5 | DMART Avenue Supermarts Limited NSE | 4,054.50 | 88.49 | ₹2.64 L Cr | - | 16.41% | 12.94% | 17.21% | 7.69% |
| 6 | VBL Varun Beverages Limited NSE | 528.00 | 56.17 | ₹1.79 L Cr | 0.38% | 19.44% | - | 17.26% | 26.57% |
| 7 | TATACONSUM Tata Consumer Products Limited NIFTY50NSE | 1,178.40 | 75.78 | ₹1.17 L Cr | 0.85% | 8.29% | 6.94% | 13.87% | 8.61% |
| 8 | MARICO Marico Limited NIFTY_MIDNSE | 821.70 | 60.60 | ₹1.06 L Cr | 0.49% | 39.00% | 41.39% | 12.00% | 10.61% |
| 9 | GODREJCP Godrej Consumer Products Limited NSE | 1,029.30 | 56.49 | ₹1.05 L Cr | 1.94% | 21.44% | 15.10% | 4.59% | 3.02% |
Ad space
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | - | 203.85 Cr | 275.00 Cr | 505.91 Cr | 341.30 Cr | 238.02 Cr | 415.83 Cr |
| Cost of Revenue | - | 96.07 Cr | 131.23 Cr | 276.36 Cr | 174.03 Cr | 107.90 Cr | 192.24 Cr |
| Gross Profit | - | 107.78 Cr | 143.77 Cr | 229.55 Cr | 167.27 Cr | 130.12 Cr | 223.59 Cr |
| Operating Expenses | - | 91.78 Cr | 115.31 Cr | 141.69 Cr | 127.56 Cr | 131.24 Cr | 152.31 Cr |
| Operating Income | - | 16.00 Cr | 28.46 Cr | 87.86 Cr | 39.71 Cr | -1.12 Cr | 71.28 Cr |
| EBITDA | - | 30.03 Cr | 42.04 Cr | 104.28 Cr | 58.59 Cr | 15.67 Cr | 91.97 Cr |
| Interest Expense | - | 3.08 Cr | 3.90 Cr | 3.83 Cr | 3.86 Cr | 3.97 Cr | 4.72 Cr |
| Pretax Income | - | 17.41 Cr | 27.30 Cr | 88.73 Cr | 43.17 Cr | -6.00 L | 73.47 Cr |
| Tax Provision | - | 5.48 Cr | 5.30 Cr | 21.75 Cr | 9.75 Cr | 9.00 L | 18.61 Cr |
| Net Income | - | 11.93 Cr | 22.00 Cr | 66.98 Cr | 33.42 Cr | -16.00 L | 54.86 Cr |
| Diluted EPS | 54.23 | 16.60 | 30.61 | 93.19 | 46.50 | 0.00 | 76.32 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 1,054.77 Cr | 1,122.76 Cr | 1,240.26 Cr | 1,503.12 Cr |
| Cost of Revenue | - | 620.28 Cr | 636.02 Cr | 605.03 Cr | 750.35 Cr |
| Gross Profit | - | 434.49 Cr | 486.74 Cr | 635.23 Cr | 752.77 Cr |
| Operating Expenses | - | 288.28 Cr | 295.32 Cr | 437.00 Cr | 552.80 Cr |
| Operating Income | - | 146.21 Cr | 191.42 Cr | 198.23 Cr | 199.97 Cr |
| EBITDA | - | 175.04 Cr | 230.32 Cr | 255.57 Cr | 270.51 Cr |
| Interest Expense | - | 14.60 Cr | 15.45 Cr | 13.68 Cr | 16.38 Cr |
| Pretax Income | - | 130.56 Cr | 179.96 Cr | 199.69 Cr | 205.31 Cr |
| Tax Provision | - | 34.27 Cr | 34.01 Cr | 49.36 Cr | 50.20 Cr |
| Net Income | - | 96.29 Cr | 145.95 Cr | 150.33 Cr | 155.10 Cr |
| Diluted EPS | 62.19 | 133.97 | 203.06 | 209.15 | - |
Compounded Sales Growth
| 5 Years: | 12.53% |
| 1 Year: | 58.10% |
Compounded Profit Growth
| 5 Years: | 17.22% |
| 1 Year: | 149.30% |
Stock Price Performance
| 1 Year: | -11.87% |
| 6 Months: | -8.40% |
| 3 Months: | +0.63% |
| 1 Month: | +2.03% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 837.88 Cr | 916.88 Cr | 1,096.06 Cr | 1,273.33 Cr |
| Current Assets | - | 397.43 Cr | 433.23 Cr | 530.42 Cr | 634.61 Cr |
| Cash & Equivalents | - | 31.77 Cr | 43.92 Cr | 36.22 Cr | 37.29 Cr |
| Inventory | - | 255.70 Cr | 229.16 Cr | 310.84 Cr | 336.05 Cr |
| Receivables | - | 77.45 Cr | 96.78 Cr | 123.04 Cr | 177.46 Cr |
| Total Liabilities | - | 440.30 Cr | 374.25 Cr | 400.44 Cr | 422.70 Cr |
| Current Liabilities | - | 275.37 Cr | 214.14 Cr | 207.60 Cr | 211.46 Cr |
| Long Term Debt | - | 59.68 Cr | 37.63 Cr | 46.15 Cr | 53.40 Cr |
| Total Debt | - | 290.26 Cr | 222.93 Cr | 218.28 Cr | 229.64 Cr |
| Total Equity | - | 397.27 Cr | 542.32 Cr | 695.31 Cr | 850.31 Cr |
| Shares Outstanding | - | 71.88 L | 71.88 L | 71.88 L | 71.88 L |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 39.49 Cr | 192.01 Cr | 111.47 Cr | 143.07 Cr |
| Investing Cash Flow | - | -61.89 Cr | -65.99 Cr | -58.49 Cr | -107.55 Cr |
| Financing Cash Flow | - | 9.01 Cr | -113.87 Cr | -60.68 Cr | -37.68 Cr |
| Capital Expenditure | - | -58.39 Cr | -59.52 Cr | -80.37 Cr | -96.56 Cr |
| Free Cash Flow | - | -18.90 Cr | 132.49 Cr | 31.10 Cr | 46.51 Cr |
| Net Change in Cash | - | -13.39 Cr | 12.15 Cr | -7.70 Cr | -2.16 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 41.2% | 43.4% | 51.2% | 50.1% |
| Operating Margin % | - | 13.9% | 17.0% | 16.0% | 13.3% |
| Net Margin % | - | 9.1% | 13.0% | 12.1% | 10.3% |
| ROE % | - | 24.2% | 26.9% | 21.6% | 18.2% |
| ROCE % | - | 26.0% | 27.2% | 22.3% | 18.8% |
Shareholding Pattern
Insiders
69.46%
Institutions
1.41%
Public Float
4.61%
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for VADILALIND
No recent headlines available.