Tilaknagar Industries Ltd. TI NSE
Company Overview
Tilaknagar Industries Ltd. engages in the manufacture and sale of Indian made foreign liquor and its related products in India. The company offers brandy under the Mansion House and Courier Napoleon brands; rum under the Madiraa brand; whisky under the Mansion House and Senate Royale brands; and gin under the Blue Lagoon brand, as well as extra neutral alcohol and cocktails. It also exports its products in Africa, the Middle East, East and South-East Asia, and Europe. The company was incorporated in 1933 and is based in Mumbai, India.
Why Investors Should Care
Revenue has grown at a 26.6% CAGR over the past five years.
Recent Developments
- Mar 2026 Revenue of ₹2,345.58 Cr (+69.9% YoY); net profit ₹20.87 Cr.
- Trailing 12 Months Year-on-year growth — revenue +69.9%, earnings -90.9%.
- 5-Year Trend Long-term compounding — revenue CAGR 26.6%, profit CAGR -48.2%.
Growth & Price Performance
Compounded Sales Growth
| 5 Years: | 26.61% |
| 1 Year: | 69.91% |
Compounded Profit Growth
| 5 Years: | -48.17% |
| 1 Year: | -90.91% |
Stock Price Performance
| 1 Year: | +31.29% |
| 6 Months: | +2.62% |
| 3 Months: | +0.48% |
| 1 Month: | +2.93% |
Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.
- Price vs 50-DMAAbove
- Price vs 200-DMABelow
- RSI (14)53.47 · Neutral
P/E of 37.98 is above the sector median of 23.79 — pricier than peers.
Auto-generated from price history and fundamentals; not investment advice.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth Charts
No fundamental data available for this stock.
Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.
PROS
- Compounding revenue at 26.6% over 5 years.
CONS
- Earnings shrank at -48.2% CAGR over 5 years.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Valuation
Growth (CAGR)
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Peer comparison
Peer companies in the same sector (Consumer Defensive).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | TI Tilaknagar Industries Ltd. NSE | 448.50 | 37.98 | ₹11,085.61 Cr | 0.22% | 2.53% | 0.70% | 26.61% | -48.17% |
| 2 | HINDUNILVR Hindustan Unilever Limited NIFTY50NSE | 2,115.10 | 33.05 | ₹4.97 L Cr | 2.05% | 22.15% | 30.86% | 2.31% | 14.12% |
| 3 | ITC ITC Limited NIFTY50NSE | 276.25 | 16.73 | ₹3.46 L Cr | 5.68% | 36.47% | 28.53% | 3.65% | 2.54% |
| 4 | NESTLEIND Nestlé India Limited NIFTY50NSE | 1,431.80 | 86.10 | ₹2.76 L Cr | 0.82% | 62.44% | 79.99% | 17.01% | 23.05% |
| 5 | DMART Avenue Supermarts Limited NSE | 3,911.80 | 85.73 | ₹2.55 L Cr | 0.00% | 16.41% | 12.14% | 17.21% | 7.69% |
| 6 | VBL Varun Beverages Limited NSE | 469.60 | 52.29 | ₹1.59 L Cr | 0.42% | 19.44% | 15.51% | 17.26% | 26.57% |
| 7 | BRITANNIA Britannia Industries Limited NSE | 5,325.50 | 50.63 | ₹1.28 L Cr | 1.69% | 61.27% | 49.61% | 5.66% | 2.95% |
| 8 | MARICO Marico Limited NIFTY_MIDNSE | 847.70 | 62.38 | ₹1.10 L Cr | 0.47% | 38.75% | 41.85% | 11.82% | 10.61% |
| 9 | GODREJCP Godrej Consumer Products Limited NSE | 1,060.60 | 58.31 | ₹1.09 L Cr | 1.84% | 21.44% | 14.71% | 4.59% | 3.02% |
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios
Quarterly Results
Figures in INR.
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 357.00 Cr | 304.00 Cr | 354.00 Cr | 377.00 Cr | 359.00 Cr | 313.00 Cr | - | - | 383.60 Cr | 370.52 Cr | 359.60 Cr | 663.74 Cr | 949.49 Cr |
| Cost of Revenue | - | - | - | - | - | - | - | - | 207.86 Cr | 196.77 Cr | 206.05 Cr | 336.19 Cr | 515.81 Cr |
| Gross Profit | - | - | - | - | - | - | - | - | 175.74 Cr | 173.75 Cr | 153.55 Cr | 327.55 Cr | 433.69 Cr |
| Operating Expenses | 314.00 Cr | 266.00 Cr | 307.00 Cr | 325.00 Cr | 311.00 Cr | 263.00 Cr | - | - | 104.57 Cr | 86.57 Cr | 100.69 Cr | 237.12 Cr | 324.63 Cr |
| Operating Income | 35.00 Cr | 30.00 Cr | 39.00 Cr | 43.00 Cr | 40.00 Cr | 42.00 Cr | - | - | 71.16 Cr | 87.18 Cr | 52.86 Cr | 90.43 Cr | 109.05 Cr |
| EBITDA | 43.00 Cr | 38.00 Cr | 47.00 Cr | 51.00 Cr | 48.00 Cr | 50.00 Cr | - | - | 86.87 Cr | 98.72 Cr | 62.35 Cr | -46.76 Cr | 99.04 Cr |
| Interest Expense | 8.00 Cr | 6.00 Cr | 8.00 Cr | 8.00 Cr | 5.00 Cr | 4.00 Cr | - | - | 2.29 Cr | 2.81 Cr | 2.10 Cr | 39.25 Cr | 68.91 Cr |
| Pretax Income | 59.00 Cr | 26.00 Cr | 37.00 Cr | 44.00 Cr | 31.00 Cr | 40.00 Cr | - | - | 77.31 Cr | 88.62 Cr | 52.91 Cr | -105.57 Cr | -15.39 Cr |
| Tax Provision | -0 | 0 | 0 | 0 | 0 | 0 | - | - | -65,000 | 0 | 0 | 0 | 0 |
| Net Income | 59.00 Cr | 26.00 Cr | 37.00 Cr | 44.00 Cr | 31.00 Cr | 40.00 Cr | - | - | 77.35 Cr | 88.51 Cr | 52.68 Cr | -105.41 Cr | -14.91 Cr |
| Diluted EPS | 3.19 | 1.34 | 1.93 | 2.28 | 1.63 | 2.08 | - | - | 3.98 | 4.54 | 2.69 | -4.67 | -0.60 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 748.00 Cr | 458.00 Cr | 515.00 Cr | 578.00 Cr | 661.00 Cr | 653.00 Cr | 549.00 Cr | - | 1,155.81 Cr | 1,387.49 Cr | 1,380.52 Cr | 2,345.58 Cr |
| Cost of Revenue | - | - | - | - | - | - | - | - | 678.89 Cr | 766.47 Cr | 727.22 Cr | 1,254.82 Cr |
| Gross Profit | - | - | - | - | - | - | - | - | 476.92 Cr | 621.02 Cr | 653.30 Cr | 1,090.77 Cr |
| Operating Expenses | 653.00 Cr | 580.00 Cr | 609.00 Cr | 575.00 Cr | 605.00 Cr | 705.00 Cr | 495.00 Cr | - | 362.95 Cr | 454.57 Cr | 428.92 Cr | 751.25 Cr |
| Operating Income | 67.00 Cr | -161.00 Cr | -132.00 Cr | -34.00 Cr | 19.00 Cr | -85.00 Cr | 21.00 Cr | - | 113.96 Cr | 166.45 Cr | 224.38 Cr | 339.52 Cr |
| EBITDA | 95.00 Cr | -122.00 Cr | -94.00 Cr | 3.00 Cr | 56.00 Cr | -52.00 Cr | 54.00 Cr | - | 216.27 Cr | 186.08 Cr | 272.45 Cr | 213.35 Cr |
| Interest Expense | 97.00 Cr | 125.00 Cr | 157.00 Cr | 152.00 Cr | 184.00 Cr | 129.00 Cr | 71.00 Cr | - | 34.03 Cr | 16.18 Cr | 12.16 Cr | 113.06 Cr |
| Pretax Income | -28.00 Cr | -283.00 Cr | -288.00 Cr | -153.00 Cr | -160.00 Cr | 271.00 Cr | -39.00 Cr | - | 149.89 Cr | 138.01 Cr | 229.78 Cr | 20.58 Cr |
| Tax Provision | -12.32 Cr | 0 | 8.64 Cr | 1.53 Cr | 0 | 2.71 Cr | 0 | - | -55,000 | 0 | -65,000 | 0 |
| Net Income | -40.00 Cr | -282.00 Cr | -280.00 Cr | -151.00 Cr | -160.00 Cr | 270.00 Cr | -38.00 Cr | - | 149.90 Cr | 138.01 Cr | 229.59 Cr | 20.87 Cr |
| Diluted EPS | -3.22 | -22.58 | -22.41 | -12.11 | -12.75 | 21.56 | -3.06 | 3.08 | 8.56 | 7.16 | 11.81 | - |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,716.00 Cr | 1,528.00 Cr | 1,350.00 Cr | 1,284.00 Cr | 1,281.00 Cr | 1,080.00 Cr | 1,012.00 Cr | - | 1,011.54 Cr | 1,033.44 Cr | 1,212.83 Cr | 6,160.07 Cr |
| Current Assets | - | - | - | - | - | - | - | - | 551.48 Cr | 585.25 Cr | 745.23 Cr | 2,190.43 Cr |
| Cash & Equivalents | - | - | - | - | - | - | - | - | 34.81 Cr | 8.65 Cr | 15.74 Cr | 218.20 Cr |
| Inventory | - | - | - | - | - | - | - | - | 116.21 Cr | 100.83 Cr | 165.24 Cr | 401.89 Cr |
| Receivables | - | - | - | - | - | - | - | - | 338.81 Cr | 418.50 Cr | 410.51 Cr | 1,271.79 Cr |
| Total Liabilities | - | - | - | - | - | - | - | - | 528.62 Cr | 379.55 Cr | 330.58 Cr | 3,178.36 Cr |
| Current Liabilities | - | - | - | - | - | - | - | - | 434.10 Cr | 255.63 Cr | 265.25 Cr | 877.42 Cr |
| Long Term Debt | - | - | - | - | - | - | - | - | 24.01 Cr | 63.10 Cr | 10.66 Cr | 2,027.73 Cr |
| Total Debt | 825.00 Cr | 885.00 Cr | 1,072.00 Cr | 1,031.00 Cr | 1,111.00 Cr | 579.00 Cr | 702.00 Cr | - | 255.54 Cr | 121.44 Cr | 44.18 Cr | 2,301.21 Cr |
| Total Equity | 542.00 Cr | 256.00 Cr | 21.00 Cr | -130.00 Cr | -287.00 Cr | -18.00 Cr | -56.00 Cr | - | 482.92 Cr | 653.89 Cr | 882.25 Cr | 2,981.71 Cr |
| Shares Outstanding | - | - | - | - | - | - | - | - | 18.53 Cr | 19.27 Cr | 19.36 Cr | 24.72 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 213.00 Cr | 13.00 Cr | 26.00 Cr | 175.00 Cr | 91.00 Cr | 191.00 Cr | 85.00 Cr | - | 71.29 Cr | 117.47 Cr | 178.42 Cr | -444.59 Cr |
| Investing Cash Flow | -85.00 Cr | -3.00 Cr | -2.00 Cr | -8.00 Cr | -3.00 Cr | 5.00 Cr | -0 | - | -11.77 Cr | -14.89 Cr | -76.93 Cr | -3,570.21 Cr |
| Financing Cash Flow | -113.00 Cr | -27.00 Cr | -28.00 Cr | -105.00 Cr | -104.00 Cr | -208.00 Cr | -78.00 Cr | - | -67.45 Cr | -128.74 Cr | -94.41 Cr | 4,217.26 Cr |
| Capital Expenditure | -86.00 Cr | -9.00 Cr | -4.00 Cr | -13.00 Cr | -3.00 Cr | -1.00 Cr | 0 | - | -10.88 Cr | -8.22 Cr | -6.86 Cr | -3,533.41 Cr |
| Free Cash Flow | 127.00 Cr | 4.00 Cr | 22.00 Cr | 162.00 Cr | 88.00 Cr | 190.00 Cr | 85.00 Cr | - | 60.41 Cr | 109.25 Cr | 171.56 Cr | -3,978.00 Cr |
| Net Change in Cash | 15.00 Cr | -17.00 Cr | -5.00 Cr | 62.00 Cr | -17.00 Cr | -13.00 Cr | 8.00 Cr | - | -7.93 Cr | -26.16 Cr | 7.09 Cr | 202.46 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | - | 41.3% | 44.8% | 47.3% | 46.5% |
| Operating Margin % | 9.0% | -35.2% | -25.6% | -5.9% | 2.9% | -13.0% | 3.8% | - | 9.9% | 12.0% | 16.3% | 14.5% |
| Net Margin % | -5.3% | -61.6% | -54.4% | -26.1% | -24.2% | 41.3% | -6.9% | - | 13.0% | 9.9% | 16.6% | 0.9% |
| ROE % | -7.4% | -110.2% | -1,333.3% | 116.2% | 55.7% | -1,500.0% | 67.9% | - | 31.0% | 21.1% | 26.0% | 0.7% |
| ROCE % | - | - | - | - | - | - | - | - | 19.7% | 21.4% | 23.7% | 6.4% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for TI
Texas Instruments (TXN) Stock Could Be 34% Overvalued After AI Demand News - Yahoo Finance
<a href="https://news.google.com/rss/articles/CBMinwFBVV95cUxOS3VHdy1fci0zSGNlTDl4d1FGNkNXV2dvSlJjWU9jNEthRXdvWnVxQnRGZmhUcm8teFBLV09sc29sajB4MHlmT2dGZ3hiUFB3Y0tIOEZpX2o1WFpwemdaRG9ETk1SN2c4UjRkQXJrcGZsckZUUU40N1Itdl9YaUU4UXY1RkFIUXFVU052OT…
Why Texas Instruments (TXN) Stock Is Down Today - Quiver Quantitative
<a href="https://news.google.com/rss/articles/CBMijAFBVV95cUxPYkxKZkRDS1draDFpUFFHc3FEYTZfVEk5MnBFdHQxNlRhUWRQbF9XN0p3TkY0Nk8welQ5OW0xc0lvRDB3WXItTjV5VGxhVGpqZzRKa2g1MFJWMHN0RElyTXZ3cmNFTVZDei1aUjVHOExxNThGNldKOXZNQlBVdmtXSXlDSklJLVR4WUtwUw…
How Investors Are Reacting To Texas Instruments (TXN) Insider Selling Amid Valuation And Margin Concerns - simplywall.st
<a href="https://news.google.com/rss/articles/CBMi3AFBVV95cUxPQUZVX0h6UF9rZ3JuOWZ0M2NQTy1reXRkSGVRdm50WjJYa3IwSXNxdnpCa0x5UGRzZE5jV25BR0QyZ0F2Q3JHdHNET01oV1BOd2o1UkZ4bkpEOUtuMTRxMW9kTEpWNlpMRGRtdW1ycEliRXdTLXgtYjFVVThNTUdhaTVxcURSUzhnd1JoWW…
Texas Instruments Stock Fell 8% in a Day. Here’s Where the Stock Could Go in 2026 - TIKR.com
<a href="https://news.google.com/rss/articles/CBMipwFBVV95cUxOejVFaW9BR3pQdmhweFZGelpraGw3ZlJWMWtpTzk0NWxxc1RqTFFEb0RncmhyY2hPcldxSjVpLXpPc2FBRHBVLUswRktCMk14WV96SlpWRm5NY2dBMkkxbDlBZmd6RGh3aUxhQzc3QTRubThNT0ZFMVBUMlBOQmMtOHVQWnFteWZGX1lLV2…
Advanced Micro Devices vs. Texas Instruments: Which Technology Stock Is a Better Buy in 2026? - The Motley Fool
<a href="https://news.google.com/rss/articles/CBMi2wFBVV95cUxOZ2tRbmNpWW9QVWVQZlA1bjlxYlhQYkJqczB3TE85UXBDZVVVcW9WMzZvM3FBT2ZNMDN5dWFoVEZmV3NwLWJJeWtHMlFzdHB3bmx4UUhLd1FFdXVMZS0teEI1OVgxOVdiWUFpMHpaU183OUVMT1BpMEVaVW14UFR2eUQ5Z1VtcnZXSF9ldz…
Why is Texas Instruments stock surging today? By Investing.com - Investing.com Canada
<a href="https://news.google.com/rss/articles/CBMiqAFBVV95cUxNSk0wYVVac0pZcHpNMkFwNHBfNU1ZdjhYR2tSdWRZLW03Q3hTQUp0UGwyQ3R0NmtLa3VLRUNQUnRZUGQwbFRTR0ZZeVdZS28tREFfSkdXQnJYUVBHY28xR2ZsOVdEenVjaEtJVjRnd3VvSFlZcE1PVGY0RGlWSW1LLXo5WFJJVk1ZTXNqQl…
TI — Frequently Asked Questions
What is the current share price of Tilaknagar Industries Ltd. (TI)?
As of 2026-07-15 09:52 IST, Tilaknagar Industries Ltd. (TI) trades at ₹448.50 on NSE. Its 52-week range is ₹337.57 to ₹528.10.
What is the market capitalisation of TI?
Tilaknagar Industries Ltd. (TI) has a market capitalisation of ₹11,085.61 Cr on NSE.
What is the P/E ratio of TI?
TI trades at a trailing price-to-earnings (P/E) ratio of 37.98. The industry average P/E is 23.79. Its price-to-book (P/B) ratio is 3.76.
Does TI pay a dividend?
Tilaknagar Industries Ltd. (TI) currently offers a dividend yield of 0.22%.
What is the return on equity (ROE) of TI?
TI has a return on equity (ROE) of 0.70%. Its return on capital employed (ROCE) is 2.53%.
Is TI a good stock to buy?
This page provides a data-driven analysis of Tilaknagar Industries Ltd. (TI), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.