Company Overview
Terai Tea Company Limited engages in the production, distribution, and trading of tea in India. The company is involved in the trading of sugar, raw jute, and other merchandise. It engages in the real estate development, steel, garment, and food processing business. The company offers its products under the Terai King, Terai Queen, Terai Rungneet, Terai Monarch, Terai Maharaja, and Terai Snow View brands. It exports various merchandise to Bangladesh and other Middle East countries. Terai Tea Company Limited was incorporated in 1973 and is headquartered in Siliguri, India.
Why Investors Should Care
Net profit has compounded at 58.3% per year over the last five years.
Trades at a P/E of 7.7, below the sector median of 19.6.
Operating margin of 32.5% supports profitability.
Carries low leverage with a debt-to-equity ratio of 0.23.
Recent Developments
- Mar 2026 Revenue of ₹88.71 Cr (-13.9% YoY); net profit ₹5.18 Cr.
- Trailing 12 Months Year-on-year growth — revenue -78.6%, earnings +34.2%.
- 5-Year Trend Long-term compounding — revenue CAGR -1.6%, profit CAGR 58.3%.
Growth & Price Performance
Compounded Sales Growth
| 5 Years: | -1.62% |
| 1 Year: | -78.60% |
Compounded Profit Growth
| 5 Years: | 58.32% |
| 1 Year: | 34.20% |
Stock Price Performance
| 1 Year: | +2.02% |
| 6 Months: | - |
| 3 Months: | - |
| 1 Month: | +7.20% |
Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.
- RSI (14)49.13 · Neutral
P/E of 7.69 is below the sector median of 19.65 — relatively cheaper than peers.
Auto-generated from price history and fundamentals; not investment advice.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth Charts
No fundamental data available for this stock.
Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.
PROS
- Profit CAGR of 58.3% over 5 years.
CONS
- Revenue declined at -1.6% CAGR over 5 years.
* The pros and cons are auto-generated from financial metrics.
Valuation
Growth (CAGR)
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Peer comparison
Peer companies in the same sector (Consumer Defensive).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | TERAI Terai Tea Company Limited NSE | 126.50 | 7.69 | ₹87.02 Cr | 0.00% | 4.54% | 3.13% | -1.62% | 58.32% |
| 2 | HINDUNILVR Hindustan Unilever Limited NIFTY50NSE | 1,828.30 | 40.72 | ₹4.30 L Cr | 2.36% | 22.15% | 30.86% | 2.31% | 14.12% |
| 3 | ITC ITC Limited NIFTY50NSE | 258.90 | 15.67 | ₹3.24 L Cr | 6.27% | 36.47% | 28.53% | 3.65% | 2.54% |
| 4 | NESTLEIND Nestlé India Limited NIFTY50NSE | 1,189.90 | 60.19 | ₹2.29 L Cr | 0.91% | 62.44% | 79.99% | 17.01% | 23.05% |
| 5 | DMART Avenue Supermarts Limited NSE | 3,166.00 | 67.49 | ₹2.07 L Cr | 0.00% | 16.41% | 12.14% | 17.14% | 7.69% |
| 6 | VBL Varun Beverages Limited NSE | 400.80 | 40.08 | ₹1.36 L Cr | 0.46% | 19.44% | 16.85% | 17.26% | 26.57% |
| 7 | BRITANNIA Britannia Industries Limited NSE | 4,625.00 | 42.78 | ₹1.11 L Cr | 1.89% | 61.21% | 49.61% | 5.66% | 2.95% |
| 8 | MARICO Marico Limited NIFTY_MIDNSE | 775.00 | 53.23 | ₹1.01 L Cr | 0.51% | 38.75% | 41.85% | 11.82% | 10.61% |
| 9 | TATACONSUM Tata Consumer Products Limited NIFTY50NSE | 959.80 | 58.10 | ₹94,990.45 Cr | 1.05% | 8.29% | 7.08% | 13.87% | 8.61% |
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios
Quarterly Results
Figures in INR.
| Metric | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue | - | 18.44 Cr | 29.07 Cr | 15.32 Cr | 11.19 Cr | 33.14 Cr |
| Cost of Revenue | - | 20.16 Cr | 22.48 Cr | 11.52 Cr | 5.69 Cr | 30.75 Cr |
| Gross Profit | - | -1.72 Cr | 6.58 Cr | 3.79 Cr | 5.50 Cr | 2.39 Cr |
| Operating Expenses | - | 7.52 Cr | 5.25 Cr | 6.51 Cr | 4.76 Cr | 7.33 Cr |
| Operating Income | - | -9.24 Cr | 1.34 Cr | -2.72 Cr | 74.74 L | -4.94 Cr |
| EBITDA | - | -7.92 Cr | 5.20 Cr | -2.19 Cr | 3.03 Cr | 3.51 Cr |
| Interest Expense | - | 93.83 L | 87.76 L | 90.04 L | 72.99 L | 73.66 L |
| Pretax Income | - | -9.01 Cr | 4.03 Cr | -3.43 Cr | 1.95 Cr | 2.59 Cr |
| Tax Provision | - | 62.06 L | 0 | 0 | 0 | -4.46 Cr |
| Net Income | - | -4.97 Cr | 5.05 Cr | -2.92 Cr | 2.26 Cr | 78.73 L |
| Diluted EPS | - | - | - | - | - | - |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 93.16 Cr | 108.06 Cr | 102.99 Cr | 88.71 Cr |
| Cost of Revenue | - | 75.11 Cr | 92.68 Cr | 85.40 Cr | 70.44 Cr |
| Gross Profit | - | 18.05 Cr | 15.39 Cr | 17.59 Cr | 18.27 Cr |
| Operating Expenses | - | 19.06 Cr | 18.78 Cr | 20.74 Cr | 23.85 Cr |
| Operating Income | - | -1.01 Cr | -2.06 Cr | -3.15 Cr | -5.57 Cr |
| EBITDA | - | 5.24 Cr | 6.84 Cr | 9.09 Cr | 9.55 Cr |
| Interest Expense | - | 2.48 Cr | 2.53 Cr | 3.50 Cr | 3.24 Cr |
| Pretax Income | - | 1.09 Cr | 2.87 Cr | 4.30 Cr | 5.14 Cr |
| Tax Provision | - | -21.23 L | -21.67 L | 62.07 L | -4.46 Cr |
| Net Income | - | 1.31 Cr | 4.92 Cr | 9.53 Cr | 5.18 Cr |
| Diluted EPS | 15.82 | 1.90 | 4.49 | 13.86 | - |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 188.69 Cr | 187.88 Cr | 233.97 Cr | 212.61 Cr |
| Current Assets | - | 53.42 Cr | 57.27 Cr | 96.83 Cr | 77.23 Cr |
| Cash & Equivalents | - | 1.19 Cr | 92.21 L | 51.55 Cr | 56.63 L |
| Inventory | - | 2.36 Cr | 1.19 Cr | 73.37 L | 1.28 Cr |
| Receivables | - | 3.05 Cr | 1.46 Cr | 56.85 L | 4.61 Cr |
| Total Liabilities | - | 42.65 Cr | 36.91 Cr | 73.47 Cr | 46.92 Cr |
| Current Liabilities | - | 25.19 Cr | 18.72 Cr | 24.85 Cr | 27.87 Cr |
| Long Term Debt | - | 15.39 Cr | 16.34 Cr | 46.24 Cr | 14.48 Cr |
| Total Debt | - | 36.21 Cr | 32.14 Cr | 68.13 Cr | 38.43 Cr |
| Total Equity | - | 145.94 Cr | 150.97 Cr | 160.50 Cr | 165.69 Cr |
| Shares Outstanding | - | 68.79 L | 68.79 L | 68.79 L | 68.79 L |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | -8.67 Cr | 5.04 Cr | 19.39 Cr | -5.18 Cr |
| Investing Cash Flow | - | -57.99 Cr | 1.30 Cr | -1.24 Cr | -12.86 Cr |
| Financing Cash Flow | - | 2.29 Cr | -6.61 Cr | 32.49 Cr | -32.95 Cr |
| Capital Expenditure | - | -19.75 L | -4.43 Cr | -1.58 Cr | -38.74 L |
| Free Cash Flow | - | -8.87 Cr | 60.88 L | 17.81 Cr | -5.57 Cr |
| Net Change in Cash | - | -64.37 Cr | -26.54 L | 50.63 Cr | -50.99 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 19.4% | 14.2% | 17.1% | 20.6% |
| Operating Margin % | - | -1.1% | -1.9% | -3.1% | -6.3% |
| Net Margin % | - | 1.4% | 4.6% | 9.3% | 5.8% |
| ROE % | - | 0.9% | 3.3% | 5.9% | 3.1% |
| ROCE % | - | -0.6% | -1.2% | -1.5% | -3.0% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for TERAI
TERAI.NS (TERAI) Share Price Today, Live Chart & News - TechGraph
<a href="https://news.google.com/rss/articles/CBMiXkFVX3lxTFBNNXJUX1JMN2lHc3pxQXU3R19WTDJkUVBDcTMwMUdSVXNacURGb2dPYTRfY3AxSG04MjhNNUNPMElVZ2pUNlpzeG5YS0lscXFTSVRkVlJ5d1R3YmtfM1E?oc=5" target="_blank">TERAI.NS (TERAI) Share Price Today, Live…
Volume Gainers Today: Hexaware, Terai Tea and Other Shares in Focus - HDFC Sky
<a href="https://news.google.com/rss/articles/CBMilAFBVV95cUxOX09XZmZ2WW1meExUbWhsRVRrTGJoSHRaYWxEcTVfX2lrWGgtMmZNWFB1X04wRDdKSWwzRWpwVDVwUmZyUjlULU1MQ05VOXc1WTBjRm1xUXVPTjN2ZDBFUFJfa1J0bFFMNDZSRmpJMlQ5YXZUek84MXNtMVlCSkhxSU1NR0RKSnhieklHcT…
Globus Spirits shares jump 7% after launching CRT-certified TERAI Tequila - Business Standard
<a href="https://news.google.com/rss/articles/CBMi4AFBVV95cUxNNVoxVlJlcVRJM3BLWnZXS2p6eUtnX0FWWXlDYlk3bGd0MlJfRHJHVzQzaHNKLWo4SjVJc2RQRC0ydl9ubW0tQVpfUlY1N3JremJGMlVscGpWTklQZk9wYzFyRTVxeTdmeEFBaWg2c2ozUUZHNkJTWXBQTWN5Y1huQlQwZVBhSUlhV2FIQz…
Terai Tea appoints Rajendra Kanodia as WTD at 53rd AGM on Sep 30 - scanx.trade
<a href="https://news.google.com/rss/articles/CBMiogFBVV95cUxQc19HcWk5UlpCQU05cHBuSDNWdVp3STdQXzhIYmMxSXdfTVd4ZWlxU2kyUFJmOEF0MW5yRURyTXBiSklDNGs0TXZSc0hHeGVuLU9RbGMtSnhWdEVSYWVmVlc0YVlsa0puMWxYcG1lM2hVZFdXaFFSYnNCd09JNnF4YXpwOHo5NWNOakp6ak…
Terai Tea Company Lower Circuit Today: Price, Data and Peers - Univest
<a href="https://news.google.com/rss/articles/CBMie0FVX3lxTE14dktHeVFVd1dWblVSZlBPejMwVXQ5VWNOVE1kOXo0WTlOem1tbW1zRk5DWEp6M3RzNjJGR2RCQ0M3U1Vfc0dGcUhVN0dINUczUV9KWVROeFBlcTVtVmkwcWcyOEZFZnZZWDVlRVQ3WERWamMyNnVaV1lETQ?oc=5" target="_blank">T…
Terai Tea Co. Ltd. (NSE: TERAI) Falls 12.92% as Stock Movement Draws Market Attention - Kalkine India
<a href="https://news.google.com/rss/articles/CBMirwFBVV95cUxQSU9qMm9KVVZtQ21peDVaTXE2UzRxU01RUThsaFJYalRkQWg2TEFaYlpoM3hFaFdKZU9BX0VuYlk4VFMtbk94dk9lcmdkOEZabnlYTWdZZTNZS1hoaW9tbm5teFpvN2gxN0t0dXFHdzh1LW54cnZRaE4ySWhTa2d6RkR2WWdLM1BMSzlvd2…
TERAI — Frequently Asked Questions
What is the current share price of Terai Tea Company Limited (TERAI)?
As of 2026-10-24 04:55 IST, Terai Tea Company Limited (TERAI) trades at ₹126.50 on NSE. Its 52-week range is ₹111.36 to ₹168.01.
What is the market capitalisation of TERAI?
Terai Tea Company Limited (TERAI) has a market capitalisation of ₹87.02 Cr on NSE.
What is the P/E ratio of TERAI?
TERAI trades at a trailing price-to-earnings (P/E) ratio of 7.69. The industry average P/E is 19.65. Its price-to-book (P/B) ratio is 0.49.
What is the return on equity (ROE) of TERAI?
TERAI has a return on equity (ROE) of 3.13%. Its return on capital employed (ROCE) is 4.54%.
Is TERAI a good stock to buy?
This page provides a data-driven analysis of Terai Tea Company Limited (TERAI), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.