Shemaroo Entertainment Limited SHEMAROO NSE
Company Overview
Shemaroo Entertainment Limited engages in the distribution of content for broadcasting of satellite channels, physical formats and digital technologies in India. The company offers a comprehensive portfolio of contents, including films, television shows, web series, play, devotional, bollywood music, regional entertainment, and children's content; operates ShemarooMe, a video over the top (OTT) platform; and distributes its content to domestic satellite, cable, and terrestrial platforms. It also involved in the immersive technology business; and provides DTH, music, studio, and film production services, as well as inflight entertainment solutions. Shemaroo Entertainment Limited was founded in 1962 and is based in Mumbai, India.
Why Investors Should Care
Generates positive free cash flow, funding growth and shareholder returns internally.
Recent Developments
- Mar 2026 Revenue of ₹583.06 Cr (-14.9% YoY); net profit ₹-218.62 Cr.
- Trailing 12 Months Year-on-year growth — revenue -14.9%.
- 5-Year Trend Long-term compounding — revenue CAGR 1.6%, profit CAGR -811.5%.
Growth & Price Performance
Compounded Sales Growth
| 5 Years: | 1.56% |
| 1 Year: | -14.89% |
Compounded Profit Growth
| 5 Years: | -811.51% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -8.51% |
| 6 Months: | +19.35% |
| 3 Months: | +27.49% |
| 1 Month: | +7.95% |
Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.
- Price vs 50-DMAAbove
- Price vs 200-DMAAbove
- RSI (14)57.50 · Neutral
Auto-generated from price history and fundamentals; not investment advice.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth Charts
No fundamental data available for this stock.
Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.
PROS
- Generates positive free cash flow.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
- Earnings shrank at -811.5% CAGR over 5 years.
* The pros and cons are auto-generated from financial metrics.
Valuation
Growth (CAGR)
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Peer comparison
Peer companies in the same sector (Communication Services).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | SHEMAROO Shemaroo Entertainment Limited NSE | 128.00 | -4.11 | ₹367.75 Cr | 0.00% | -95.58% | -80.97% | 1.56% | -811.51% |
| 2 | BHARTIARTL Bharti Airtel Limited NIFTY50NSEAI | 1,936.30 | 43.64 | ₹11.80 L Cr | 1.25% | 17.67% | 17.91% | 14.88% | 47.34% |
| 3 | IDEA Vodafone Idea Limited NIFTY_MIDNSE | 13.98 | -3.49 | ₹1.51 L Cr | 0.00% | 36.88% | -96.63% | 2.05% | 72.64% |
| 4 | INDUSTOWER Indus Towers Limited NIFTY_MIDNSE | 404.50 | 10.84 | ₹1.07 L Cr | 0.00% | 18.44% | 18.02% | 4.61% | 51.86% |
| 5 | BHARTIHEXA BHARTI HEXACOM LIMITED NIFTY_MIDNSE | 1,627.00 | 54.47 | ₹81,350.00 Cr | 0.62% | 21.84% | 24.19% | 12.45% | 46.68% |
| 6 | NAUKRI Info Edge (India) Limited NIFTY_MIDNSEAITECH | 1,196.35 | 80.67 | ₹77,573.80 Cr | 1.20% | 4.71% | 3.82% | 11.88% | 483.26% |
| 7 | TATACOMM Tata Communications Limited NIFTY_MIDNSEAI | 1,853.60 | 52.82 | ₹52,827.60 Cr | 0.94% | 15.29% | 29.06% | 11.58% | -17.69% |
| 8 | AFFLE Affle 3i Limited NIFTY_SMALLNSEAI | 1,515.80 | 55.75 | ₹21,336.00 Cr | 0.00% | 15.30% | 12.45% | 23.64% | 22.97% |
| 9 | PFOCUS Prime Focus Limited NSE | 270.50 | -21.52 | ₹20,990.54 Cr | 0.00% | 24.91% | 10.47% | -0.29% | 14.09% |
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios
Quarterly Results
Figures in INR.
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 164.00 Cr | 154.00 Cr | 199.00 Cr | 156.00 Cr | 199.00 Cr | 154.00 Cr | 162.00 Cr | 164.00 Cr | 204.27 Cr | 139.52 Cr | 143.38 Cr | 160.68 Cr | 139.48 Cr |
| Cost of Revenue | - | - | - | - | - | - | - | - | 149.65 Cr | 152.26 Cr | 151.81 Cr | 180.20 Cr | 183.30 Cr |
| Gross Profit | - | - | - | - | - | - | - | - | 54.62 Cr | -12.75 Cr | -8.43 Cr | -19.52 Cr | -43.82 Cr |
| Operating Expenses | 148.00 Cr | 146.00 Cr | 182.00 Cr | 174.00 Cr | 206.00 Cr | 168.00 Cr | 189.00 Cr | 207.00 Cr | 53.77 Cr | 44.27 Cr | 47.86 Cr | 49.34 Cr | 44.81 Cr |
| Operating Income | 16.00 Cr | 7.00 Cr | 16.00 Cr | -19.00 Cr | -9.00 Cr | -15.00 Cr | -28.00 Cr | -44.00 Cr | 85.43 L | -57.02 Cr | -56.29 Cr | -68.86 Cr | -88.62 Cr |
| EBITDA | 17.00 Cr | 8.00 Cr | 17.00 Cr | -18.00 Cr | -8.00 Cr | -13.00 Cr | -26.00 Cr | -42.00 Cr | 6.09 Cr | -51.82 Cr | -54.32 Cr | -66.54 Cr | -86.00 Cr |
| Interest Expense | 8.00 Cr | 9.00 Cr | 9.00 Cr | 9.00 Cr | 9.00 Cr | 9.00 Cr | 8.00 Cr | 10.00 Cr | 9.55 Cr | 7.62 Cr | 7.16 Cr | 7.53 Cr | 7.79 Cr |
| Pretax Income | 7.00 Cr | -2.00 Cr | 7.00 Cr | -26.00 Cr | -17.00 Cr | -23.00 Cr | -36.00 Cr | -51.00 Cr | -4.97 Cr | -60.96 Cr | -63.01 Cr | -75.55 Cr | -95.22 Cr |
| Tax Provision | 2.66 Cr | 64.00 L | 1.89 Cr | -3.90 Cr | 3.06 Cr | 5.75 Cr | 10.08 Cr | 14.28 Cr | -1.71 L | -15.21 Cr | -17.47 Cr | -20.66 Cr | -23.25 Cr |
| Net Income | 5.00 Cr | -1.00 Cr | 5.00 Cr | -30.00 Cr | -14.00 Cr | -17.00 Cr | -26.00 Cr | -37.00 Cr | -5.12 Cr | -45.81 Cr | -45.26 Cr | -55.43 Cr | -72.12 Cr |
| Diluted EPS | 1.78 | -0.49 | 1.80 | -11.01 | -5.24 | -6.33 | -9.61 | -13.32 | -1.88 | -16.77 | -16.57 | -20.29 | -26.38 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 323.00 Cr | 375.00 Cr | 426.00 Cr | 489.00 Cr | 568.00 Cr | 513.00 Cr | 311.00 Cr | - | 556.61 Cr | 707.20 Cr | 685.10 Cr | 583.06 Cr |
| Cost of Revenue | - | - | - | - | - | - | - | - | 384.02 Cr | 519.51 Cr | 579.15 Cr | 667.58 Cr |
| Gross Profit | - | - | - | - | - | - | - | - | 172.59 Cr | 187.68 Cr | 105.95 Cr | -84.52 Cr |
| Operating Expenses | 236.00 Cr | 267.00 Cr | 298.00 Cr | 346.00 Cr | 410.00 Cr | 436.00 Cr | 299.00 Cr | - | 129.66 Cr | 189.78 Cr | 191.75 Cr | 186.28 Cr |
| Operating Income | 84.00 Cr | 104.00 Cr | 124.00 Cr | 137.00 Cr | 152.00 Cr | 69.00 Cr | 6.00 Cr | - | 42.93 Cr | -2.10 Cr | -85.80 Cr | -270.79 Cr |
| EBITDA | 88.00 Cr | 108.00 Cr | 128.00 Cr | 142.00 Cr | 158.00 Cr | 77.00 Cr | 13.00 Cr | - | 49.23 Cr | 3.38 Cr | -71.32 Cr | -258.68 Cr |
| Interest Expense | 22.00 Cr | 23.00 Cr | 32.00 Cr | 31.00 Cr | 26.00 Cr | 24.00 Cr | 28.00 Cr | - | 29.20 Cr | 35.10 Cr | 36.98 Cr | 30.09 Cr |
| Pretax Income | 63.00 Cr | 83.00 Cr | 94.00 Cr | 108.00 Cr | 128.00 Cr | 42.00 Cr | -22.00 Cr | - | 14.82 Cr | -37.29 Cr | -114.35 Cr | -294.74 Cr |
| Tax Provision | 22.05 Cr | 30.71 Cr | 33.84 Cr | 36.72 Cr | 46.08 Cr | 11.34 Cr | 22.00 L | - | 5.27 Cr | 2.63 Cr | -29.88 Cr | -76.59 Cr |
| Net Income | 41.00 Cr | 51.00 Cr | 59.00 Cr | 71.00 Cr | 82.00 Cr | 30.00 Cr | -22.00 Cr | - | 9.36 Cr | -40.67 Cr | -84.96 Cr | -218.62 Cr |
| Diluted EPS | 15.05 | 19.19 | 22.72 | 26.18 | 30.52 | 11.09 | -7.90 | 1.94 | 3.45 | -14.94 | -31.14 | - |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 488.00 Cr | 613.00 Cr | 780.00 Cr | 731.00 Cr | 830.00 Cr | 902.00 Cr | 877.00 Cr | - | 1,038.47 Cr | 1,022.04 Cr | 866.09 Cr | 685.78 Cr |
| Current Assets | - | - | - | - | - | - | - | - | 994.06 Cr | 959.04 Cr | 772.51 Cr | 525.80 Cr |
| Cash & Equivalents | - | - | - | - | - | - | - | - | 92.61 L | 23.45 L | 1.18 Cr | 3.51 Cr |
| Inventory | - | - | - | - | - | - | - | - | 734.57 Cr | 682.31 Cr | 568.35 Cr | 339.07 Cr |
| Receivables | - | - | - | - | - | - | - | - | 126.76 Cr | 145.25 Cr | 105.97 Cr | 69.41 Cr |
| Total Liabilities | - | - | - | - | - | - | - | - | 451.04 Cr | 472.56 Cr | 397.58 Cr | 418.57 Cr |
| Current Liabilities | - | - | - | - | - | - | - | - | 434.10 Cr | 459.65 Cr | 385.22 Cr | 408.90 Cr |
| Long Term Debt | - | - | - | - | - | - | - | - | 12.55 Cr | 6.97 Cr | 5.70 Cr | 4.80 Cr |
| Total Debt | 137.00 Cr | 212.00 Cr | 296.00 Cr | 201.00 Cr | 202.00 Cr | 251.00 Cr | 269.00 Cr | - | 320.92 Cr | 340.50 Cr | 304.24 Cr | 301.70 Cr |
| Total Equity | 317.00 Cr | 365.00 Cr | 426.00 Cr | 493.00 Cr | 572.00 Cr | 597.00 Cr | 576.00 Cr | - | 591.92 Cr | 553.22 Cr | 471.75 Cr | 269.99 Cr |
| Shares Outstanding | - | - | - | - | - | - | - | - | 2.72 Cr | 2.72 Cr | 2.73 Cr | 2.87 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -30.00 Cr | -49.00 Cr | -58.00 Cr | 133.00 Cr | 32.00 Cr | -8.00 Cr | 10.00 Cr | - | -17.23 Cr | 25.59 Cr | 72.75 Cr | 23.80 Cr |
| Investing Cash Flow | -9.00 Cr | -4.00 Cr | -4.00 Cr | -14.00 Cr | -3.00 Cr | -6.00 Cr | -1.00 Cr | - | -19.00 Cr | -7.47 Cr | 92.13 L | -3.78 Cr |
| Financing Cash Flow | 41.00 Cr | 53.00 Cr | 62.00 Cr | -119.00 Cr | -29.00 Cr | 13.00 Cr | -9.00 Cr | - | 35.55 Cr | -18.81 Cr | -72.73 Cr | -17.69 Cr |
| Capital Expenditure | -2.00 Cr | -6.00 Cr | -8.00 Cr | -4.00 Cr | -4.00 Cr | -7.00 Cr | -1.00 Cr | - | -19.57 Cr | -10.17 Cr | -2.63 Cr | -6.23 Cr |
| Free Cash Flow | -32.00 Cr | -55.00 Cr | -66.00 Cr | 129.00 Cr | 28.00 Cr | -15.00 Cr | 9.00 Cr | - | -36.80 Cr | 15.42 Cr | 70.12 Cr | 17.57 Cr |
| Net Change in Cash | 2.00 Cr | -1.00 Cr | -0 | -1.00 Cr | -0 | -0 | 0 | - | -68.26 L | -69.17 L | 94.08 L | 2.33 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | - | 31.0% | 26.5% | 15.5% | -14.5% |
| Operating Margin % | 26.0% | 27.7% | 29.1% | 28.0% | 26.8% | 13.5% | 1.9% | - | 7.7% | -0.3% | -12.5% | -46.4% |
| Net Margin % | 12.7% | 13.6% | 13.8% | 14.5% | 14.4% | 5.8% | -7.1% | - | 1.7% | -5.8% | -12.4% | -37.5% |
| ROE % | 12.9% | 14.0% | 13.8% | 14.4% | 14.3% | 5.0% | -3.8% | - | 1.6% | -7.4% | -18.0% | -81.0% |
| ROCE % | - | - | - | - | - | - | - | - | 7.1% | -0.4% | -17.8% | -97.8% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for SHEMAROO
Shemaroo seeks approval for ₹600 crore related party deals - scanx.trade
<a href="https://news.google.com/rss/articles/CBMivgFBVV95cUxOS2Q2cXV2bF81Tk1QektJem15akdXQmtwRmkxQzRtSUVKUUJNOUxDbjVobGFCeUtaRXdHeFFhNm1lY0FZMUVYMnQ5WWhQejRBY1hxR2V2VXFBX2hxV05BSW82dEVlMmh3MDd0alpsZ2oxODJZa3ZKRUVzaWtacy10X0dWRWU2RjhCeU5SZ3…
Shemaroo Entertainment Ltd. Share Price Today - Shemaroo Entertainment Ltd. Stock Price Live NSE/BSE - CNBC TV18
<a href="https://news.google.com/rss/articles/CBMiiwFBVV95cUxNcFRCb1FKZXRqOHNRUWJMYjlFZGtyWXdPQXpBSnFEY2RMeGQtaGpYRUpIdDhVeHplYjVIaWpnVU43UDJXSF9yb3VialczU1FDOTdYaERSTUlUWUd0eF9Sc3hDeG9DU0tldEhtVDlpbWxOU0ZSRmExdmRacE9MQVBESmJka2pGWU9sVnpZ?o…
Shemaroo FY26 Net Loss Widens to ₹21,861.58 Lakhs; Results Published in Newspapers - scanx.trade
<a href="https://news.google.com/rss/articles/CBMi6AFBVV95cUxQZ0lLd1BtaWtJcmk4cWJaTk94NjZ2UjMweElIMk9xTlhvSE52OHhOd2ZWVXBLN19CZEQ1aTRGMmRoVW1sa2thcWZXdjdRZC1tdDFaNEFyeDJVR2I4dlgyRHBLVjFnWTRmZkxVbXFJNkdfNDFpUzRTM3BkMzg4eVJEUUFOQ2dNcVlOdXdmWW…
Shemaroo Entertainment Limited's (NSE:SHEMAROO) Shares Bounce 40% But Its Business Still Trails The Industry - simplywall.st
<a href="https://news.google.com/rss/articles/CBMi3wFBVV95cUxOR19hY1RUdm5WUlczNGJOcFVvNWdPMGpMOVluTjVuMTFOSW1NeW1GOF9XNTh3aFIwSVNkMUkwY3hucDNBeHRTNlJLdzlOU19mZGRidkUtb3VmTXUzQ2RBV1MzejhFTThOSlczbFlXNFVFa05pWEJvUWhialpKNnNaOHM3ZWdZeTR3UnM2Qj…
Shemaroo suffers loss of Rs 36.5 crore amid ad crunch - Storyboard18
<a href="https://news.google.com/rss/articles/CBMipwFBVV95cUxQN1U4NjhjcC00cjBCQlVFMkFpVl9MQ3h4ZEI0MDc5bHhnREt2MXRyZmc5SU9CWGdCWk1PRzY1NFhTRHlxaDNqZjc1STVpYUpiWnJEbVA0ZTNMR08yanZ3dGZrZ1FTRWY2QzJkazlWMHBwZ1VwUVhQbkc1QmFISklOc0E3Y0hCbmxOSURaMH…
SHEMAROO Stock Price and Chart — NSE:SHEMAROO - TradingView
<a href="https://news.google.com/rss/articles/CBMiXkFVX3lxTFBuQTVhVFNsd0RDZHB2YnZvWDVPRWxwTTFpZkExbW5LTlhBb1g4RTFjQXhYVHljdS1abzJ6blhxYUN5VXNvbjRVSDNqclhLcW9La2laZWdCbkRaQzREc3c?oc=5" target="_blank">SHEMAROO Stock Price and Chart — NSE:SHE…
SHEMAROO — Frequently Asked Questions
What is the current share price of Shemaroo Entertainment Limited (SHEMAROO)?
As of 2026-07-15 09:52 IST, Shemaroo Entertainment Limited (SHEMAROO) trades at ₹128.00 on NSE. Its 52-week range is ₹74.21 to ₹139.91.
What is the market capitalisation of SHEMAROO?
Shemaroo Entertainment Limited (SHEMAROO) has a market capitalisation of ₹367.75 Cr on NSE.
What is the P/E ratio of SHEMAROO?
SHEMAROO trades at a trailing price-to-earnings (P/E) ratio of -4.11. The industry average P/E is 24.46. Its price-to-book (P/B) ratio is 1.30.
What is the return on equity (ROE) of SHEMAROO?
SHEMAROO has a return on equity (ROE) of -80.97%. Its return on capital employed (ROCE) is -95.58%.
Is SHEMAROO a good stock to buy?
This page provides a data-driven analysis of Shemaroo Entertainment Limited (SHEMAROO), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.