Vodafone Idea Limited IDEA NIFTY_MIDNSE
Company Overview
Vodafone Idea Limited, together with its subsidiaries, provides telecommunication services to individuals, communities, and businesses in India. The company offers voice services, such as 4G VoLTE and Voice over WIFI calling; broadband data services on 4G and/or 5G technology; and content and digital products and services, including subscription, digital advertising, gaming, digital marketplace, and utility bill payment app, as well as other value-added services (VAS), caller tunes, missed call alert, and voice and short messaging services; and long distance and internet service provider services. It also engages in renting of passive infrastructure to telecommunication service providers; business of prepaid payment instruments (PPI) and business correspondence; outsourcing backend IT support, data centre operations, and hosting; and provision of high-speed broadband internet access through cable network and high bandwidth internet broadband, and manpower services. In addition, the company trades in mobile handsets, data cards, telecommunication hardware, and related accessories and services; provision of outsourcing services for finance and accounts, human resources, supply chain management, credit and collection support, and customer support; and caters to the information technology (IT) needs for data consolidation. Further, it offers technology, software, hardware, value added services (VAS), application software, and contents and related products and services, which facilitate and develop access to IT enabled VAS products and services on single or multiple platforms or operating systems; mobile wallet and money transfer services; and data centre related services and IT solutions, including E-SIMs activation, as well as prepaid and postpaid plans. The company was formerly known as Idea Cellular Limited and changed its name to Vodafone Idea Limited in August 2018. Vodafone Idea Limited was incorporated in 1995 and is based in Mumbai, India.
Why Investors Should Care
Return on capital employed stands at 36.9%.
Net profit has compounded at 72.6% per year over the last five years.
Trades at a P/E of 4.7, below the sector median of 26.1.
Maintains a net profit margin of 77.1%.
Generates positive free cash flow, funding growth and shareholder returns internally.
Recent Developments
- Mar 2026 Revenue of ₹44,789.00 Cr (+3.1% YoY); net profit ₹34,552.00 Cr.
- Trailing 12 Months Year-on-year growth — revenue +3.1%.
- 5-Year Trend Long-term compounding — revenue CAGR 2.1%, profit CAGR 72.6%.
Growth & Price Performance
Compounded Sales Growth
| 5 Years: | 2.05% |
| 1 Year: | 3.07% |
Compounded Profit Growth
| 5 Years: | 72.64% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | +132.15% |
| 6 Months: | +49.30% |
| 3 Months: | +6.22% |
| 1 Month: | +18.92% |
Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.
- Price vs 50-DMAAbove
- Price vs 200-DMAAbove
- RSI (14)62.99 · Neutral
P/E of 4.68 is below the sector median of 26.05 — relatively cheaper than peers.
Auto-generated from price history and fundamentals; not investment advice.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth Charts
No fundamental data available for this stock.
Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.
PROS
- Healthy ROCE of 36.9%.
- Excellent profit margin of 77.1%.
- Profit CAGR of 72.6% over 5 years.
- Generates positive free cash flow.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
No notable concerns flagged.
* The pros and cons are auto-generated from financial metrics.
Valuation
Growth (CAGR)
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Peer comparison
Peer companies in the same sector (Communication Services).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | IDEA Vodafone Idea Limited NIFTY_MIDNSE | 15.02 | 4.68 | ₹1.63 L Cr | 0.00% | 36.90% | -96.63% | 2.05% | 72.64% |
| 2 | BHARTIARTL Bharti Airtel Limited NIFTY50NSEAI | 1,840.00 | 41.47 | ₹11.21 L Cr | 1.23% | 16.69% | 17.91% | 14.88% | 47.34% |
| 3 | INDUSTOWER Indus Towers Limited NIFTY_MIDNSE | 376.80 | 13.91 | ₹99,405.97 Cr | 3.65% | 18.39% | 18.02% | 4.61% | 51.86% |
| 4 | NAUKRI Info Edge (India) Limited NIFTY_MIDNSEAITECH | 1,319.80 | 59.03 | ₹85,578.55 Cr | 1.16% | 4.71% | 3.82% | 11.88% | 483.26% |
| 5 | BHARTIHEXA BHARTI HEXACOM LIMITED NIFTY_MIDNSE | 1,495.40 | 43.14 | ₹74,770.00 Cr | 1.16% | 21.11% | 24.19% | 12.45% | 46.68% |
| 6 | TATACOMM Tata Communications Limited NIFTY_MIDNSEAI | 1,756.10 | 50.05 | ₹50,048.85 Cr | 1.01% | 15.29% | 29.06% | 11.58% | -17.69% |
| 7 | PFOCUS Prime Focus Limited NSE | 307.00 | -24.42 | ₹23,822.91 Cr | 0.00% | 24.91% | 10.47% | -0.29% | 14.09% |
| 8 | AFFLE Affle 3i Limited NIFTY_SMALLNSEAI | 1,616.50 | 50.02 | ₹22,753.43 Cr | 0.00% | 15.30% | 12.45% | 23.64% | 22.97% |
| 9 | SUNTV Sun TV Network Limited NIFTY_SMALLNSE | 470.90 | 12.88 | ₹18,557.44 Cr | 1.02% | 15.31% | 11.39% | 4.74% | -5.51% |
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios
Quarterly Results
Figures in INR.
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10,532.00 Cr | 10,656.00 Cr | 10,716.00 Cr | 10,673.00 Cr | 10,607.00 Cr | 10,508.00 Cr | 10,932.00 Cr | 11,117.00 Cr | 10,951.00 Cr | 11,008.00 Cr | 11,169.60 Cr | 11,308.00 Cr | 11,303.00 Cr |
| Cost of Revenue | - | - | - | - | - | - | - | - | 4,451.00 Cr | 4,410.60 Cr | 4,458.90 Cr | 4,492.00 Cr | 4,414.00 Cr |
| Gross Profit | - | - | - | - | - | - | - | - | 6,500.00 Cr | 6,597.40 Cr | 6,710.70 Cr | 6,816.00 Cr | 6,889.00 Cr |
| Operating Expenses | 6,322.00 Cr | 6,499.00 Cr | 6,435.00 Cr | 6,324.00 Cr | 6,274.00 Cr | 6,304.00 Cr | 6,383.00 Cr | 6,405.00 Cr | 7,412.00 Cr | 7,457.40 Cr | 7,593.10 Cr | 7,549.00 Cr | 7,518.00 Cr |
| Operating Income | -1,494.00 Cr | -1,460.00 Cr | -1,385.00 Cr | -1,249.00 Cr | -1,418.00 Cr | -1,164.00 Cr | -854.00 Cr | -917.00 Cr | -912.00 Cr | -860.00 Cr | -882.40 Cr | -733.00 Cr | -629.00 Cr |
| EBITDA | 4,210.00 Cr | 4,156.00 Cr | 4,282.00 Cr | 4,349.00 Cr | 4,333.00 Cr | 4,205.00 Cr | 4,550.00 Cr | 4,712.00 Cr | 4,875.00 Cr | 4,753.80 Cr | 4,824.60 Cr | 6,088.00 Cr | 62,484.00 Cr |
| Interest Expense | 5,002.00 Cr | 6,398.00 Cr | 6,569.00 Cr | 6,518.00 Cr | 6,280.00 Cr | 5,519.00 Cr | 6,614.00 Cr | 5,940.00 Cr | 6,471.00 Cr | 5,892.80 Cr | 4,784.40 Cr | 5,828.00 Cr | 4,990.00 Cr |
| Pretax Income | -6,424.00 Cr | -7,837.00 Cr | -7,920.00 Cr | -6,987.00 Cr | -7,666.00 Cr | -6,427.00 Cr | -7,168.00 Cr | -6,607.00 Cr | -7,167.00 Cr | -6,611.10 Cr | -5,527.30 Cr | -5,290.00 Cr | 51,976.00 Cr |
| Tax Provision | 0 | -0 | -792.00 Cr | 0 | -0 | -0 | -0 | -0 | 0 | -3.00 Cr | -3.10 Cr | -4.00 Cr | 6.00 Cr |
| Net Income | -6,419.00 Cr | -7,840.00 Cr | -8,738.00 Cr | -6,986.00 Cr | -7,675.00 Cr | -6,432.00 Cr | -7,176.00 Cr | -6,609.00 Cr | -7,167.00 Cr | -6,608.10 Cr | -5,524.20 Cr | -5,286.00 Cr | 51,970.00 Cr |
| Diluted EPS | -1.32 | -1.61 | -1.79 | -1.44 | -1.53 | -0.95 | -1.03 | -0.95 | -1.01 | -0.63 | -0.51 | -0.49 | 4.80 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31,571.00 Cr | 35,949.00 Cr | 35,576.00 Cr | 28,279.00 Cr | 37,092.00 Cr | 44,958.00 Cr | 41,952.00 Cr | - | 42,142.60 Cr | 42,572.70 Cr | 43,456.00 Cr | 44,789.00 Cr |
| Cost of Revenue | - | - | - | - | - | - | - | - | 17,987.30 Cr | 17,616.30 Cr | 17,734.00 Cr | 17,776.00 Cr |
| Gross Profit | - | - | - | - | - | - | - | - | 24,155.30 Cr | 24,956.40 Cr | 25,722.00 Cr | 27,013.00 Cr |
| Operating Expenses | 20,771.00 Cr | 24,281.00 Cr | 25,348.00 Cr | 22,224.00 Cr | 32,976.00 Cr | 30,042.00 Cr | 25,006.00 Cr | - | 30,335.20 Cr | 30,300.60 Cr | 29,494.00 Cr | 30,136.00 Cr |
| Operating Income | 5,496.00 Cr | 5,412.00 Cr | 2,400.00 Cr | -2,355.00 Cr | -10,420.00 Cr | -9,440.00 Cr | -6,692.00 Cr | - | -6,179.90 Cr | -5,344.20 Cr | -3,772.00 Cr | -3,123.00 Cr |
| EBITDA | 10,800.00 Cr | 11,668.00 Cr | 10,227.00 Cr | 6,054.00 Cr | 4,116.00 Cr | 14,916.00 Cr | 16,946.00 Cr | - | 16,549.40 Cr | 17,766.70 Cr | 18,919.00 Cr | 78,183.00 Cr |
| Interest Expense | 1,060.00 Cr | 1,803.00 Cr | 4,010.00 Cr | 4,847.00 Cr | 9,545.00 Cr | 15,393.00 Cr | 17,998.00 Cr | - | 22,797.30 Cr | 25,543.00 Cr | 24,314.00 Cr | 21,527.00 Cr |
| Pretax Income | 4,933.00 Cr | 4,250.00 Cr | -863.00 Cr | -6,499.00 Cr | -18,175.00 Cr | -61,797.00 Cr | -44,253.00 Cr | - | -29,297.60 Cr | -30,409.80 Cr | -27,368.00 Cr | 34,548.00 Cr |
| Tax Provision | 1,726.55 Cr | 1,530.00 Cr | 466.02 Cr | 2,339.64 Cr | 3,635.00 Cr | -12,359.40 Cr | 0 | - | 3.50 Cr | 828.60 Cr | 16.00 Cr | -4.00 Cr |
| Net Income | 3,193.00 Cr | 2,728.00 Cr | -400.00 Cr | -4,168.00 Cr | -14,604.00 Cr | -73,878.00 Cr | -44,233.00 Cr | - | -29,301.10 Cr | -31,238.40 Cr | -27,384.00 Cr | 34,552.00 Cr |
| Diluted EPS | 2.70 | 2.30 | -0.34 | -2.91 | -5.08 | -25.71 | -15.39 | - | -8.43 | -6.41 | -4.01 | 3.21 |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 60,467.00 Cr | 80,126.00 Cr | 96,668.00 Cr | 98,511.00 Cr | 2.30 L Cr | 2.27 L Cr | 2.03 L Cr | - | 2.07 L Cr | 1.85 L Cr | 1.98 L Cr | 1.92 L Cr |
| Current Assets | - | - | - | - | - | - | - | - | 13,902.90 Cr | 12,909.80 Cr | 31,039.00 Cr | 21,876.00 Cr |
| Cash & Equivalents | - | - | - | - | - | - | - | - | 228.80 Cr | 167.80 Cr | 257.00 Cr | 2,106.00 Cr |
| Inventory | - | - | - | - | - | - | - | - | 16.30 Cr | 1.20 Cr | 1.00 Cr | 21.00 Cr |
| Receivables | - | - | - | - | - | - | - | - | 1,653.20 Cr | 1,638.00 Cr | 1,438.00 Cr | 1,440.00 Cr |
| Total Liabilities | - | - | - | - | - | - | - | - | 2.82 L Cr | 2.89 L Cr | 2.68 L Cr | 2.27 L Cr |
| Current Liabilities | - | - | - | - | - | - | - | - | 60,022.70 Cr | 54,141.30 Cr | 55,614.00 Cr | 39,689.00 Cr |
| Long Term Debt | - | - | - | - | - | - | - | - | 1.89 L Cr | 2.03 L Cr | 1.83 L Cr | 1.46 L Cr |
| Total Debt | 26,859.00 Cr | 40,541.00 Cr | 55,055.00 Cr | 57,985.00 Cr | 1.26 L Cr | 1.15 L Cr | 2.02 L Cr | - | 2.38 L Cr | 2.44 L Cr | 2.33 L Cr | 1.93 L Cr |
| Total Equity | 23,027.00 Cr | 23,551.00 Cr | 24,732.00 Cr | 27,262.00 Cr | 59,635.00 Cr | 5,979.00 Cr | -38,228.00 Cr | - | -74,359.10 Cr | -1.04 L Cr | -70,320.00 Cr | -35,758.00 Cr |
| Shares Outstanding | - | - | - | - | - | - | - | - | 4,867.97 Cr | 5,011.98 Cr | 7,139.30 Cr | 10,834.30 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 10,418.00 Cr | 10,949.00 Cr | 10,476.00 Cr | 5,332.00 Cr | 5,348.00 Cr | 7,328.00 Cr | 15,640.00 Cr | - | 18,868.70 Cr | 20,826.10 Cr | 8,444.00 Cr | 18,473.00 Cr |
| Investing Cash Flow | -5,726.00 Cr | -2,389.00 Cr | -15,556.00 Cr | -9,303.00 Cr | -1,640.00 Cr | -2,698.00 Cr | 1,075.00 Cr | - | -5,413.60 Cr | -1,906.80 Cr | -15,285.00 Cr | -1,948.00 Cr |
| Financing Cash Flow | 8,028.00 Cr | -9,330.00 Cr | 4,506.00 Cr | 3,925.00 Cr | -2,949.00 Cr | -5,019.00 Cr | -16,731.00 Cr | - | -14,679.50 Cr | -18,980.30 Cr | 6,906.00 Cr | -14,686.00 Cr |
| Capital Expenditure | -4,158.00 Cr | -7,125.00 Cr | -5,332.00 Cr | -8,601.00 Cr | -7,586.00 Cr | -7,802.00 Cr | -5,106.00 Cr | - | -5,622.20 Cr | -1,613.90 Cr | -10,250.00 Cr | -10,919.00 Cr |
| Free Cash Flow | 6,260.00 Cr | 3,824.00 Cr | 5,144.00 Cr | -3,269.00 Cr | -2,238.00 Cr | -474.00 Cr | 10,534.00 Cr | - | 13,246.50 Cr | 19,212.20 Cr | -1,806.00 Cr | 7,554.00 Cr |
| Net Change in Cash | 12,720.00 Cr | -770.00 Cr | -574.00 Cr | -46.00 Cr | 758.00 Cr | -389.00 Cr | -17.00 Cr | - | -1,224.40 Cr | -61.00 Cr | 65.00 Cr | 1,839.00 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | - | 57.3% | 58.6% | 59.2% | 60.3% |
| Operating Margin % | 17.4% | 15.1% | 6.7% | -8.3% | -28.1% | -21.0% | -16.0% | - | -14.7% | -12.6% | -8.7% | -7.0% |
| Net Margin % | 10.1% | 7.6% | -1.1% | -14.7% | -39.4% | -164.3% | -105.4% | - | -69.5% | -73.4% | -63.0% | 77.1% |
| ROE % | 13.9% | 11.6% | -1.6% | -15.3% | -24.5% | -1,235.6% | 115.7% | - | 39.4% | 30.0% | 38.9% | -96.6% |
| ROCE % | - | - | - | - | - | - | - | - | -4.2% | -4.1% | -2.7% | -2.1% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for IDEA
Vodafone Idea soars 4% on heavy volumes in weak market; hits 25 month high - Business Standard
<a href="https://news.google.com/rss/articles/CBMi1gFBVV95cUxNUmFhMXpESVdlaXA2UHdRTDEtZ2hoa3RRbUV6em9RLUZYbUZjWG44WXE1YldsazJpc0hzXzZRTXZxeWFQSmFIeEVrWDlwZzBhcG82TUczN2FfdkdFNXRWNFJqaUJDUk9pZlNGNFd4Q3J6aUtyUVBvNUR4RHlVMGNfczVLOGN3cEtlX3JNZU…
HWM Stock Sells Off On SpaceX Foundry News, Then Steadies On Deutsche Bank’s Top-Idea Call - Stocktwits
<a href="https://news.google.com/rss/articles/CBMi6gFBVV95cUxPMTExb2NuNW5ZY1M3UEhDQmFIclptRVVva0lvenIxSXoySFFobXZBNzV1OWFrcXZ6Mk13TVdsakNLTlRwVExBUWlWSjJ5cUgtNm5aQWtNRWcxZHNoVjVmTUREMnBaRnNwRnFQbnE5ODZmTFNxcVIwMk9vdXlPZEw2MlpXTHhDSGllLTJxV2…
Wednesday, August 26, 2026: Cramer believes the idea behind this tech stock being down is ridiculous - CNBC
<a href="https://news.google.com/rss/articles/CBMi1wFBVV95cUxQSmw2ank0a2daMFJsdkg5WlVRMGJaVndKYXU5SWpHUnhsTXh1Qzd6RG9RR0Y3ZVMtQTRlUWtFbExLUFBnWENDOGIxU2ZRNnA2d1lEOGphN2hqaEY0cVZmNkxKSFBfcEZFaXRjY0lacXlXbFJtVm52dkZjN2hhdUh5WW5XQTZMVEl2bUtRUE…
Freedom Broker names Bloom Energy stock its investment idea of the day - Freedom Broker
<a href="https://news.google.com/rss/articles/CBMipwFBVV95cUxPSHJXRUkwTEV0b09XQjFicW85a0lveWlNZHVRVlZPSUVDSzJpbDFCWHhzYXBqYzJWOHdPRHNSRlNXMER2YkV1MjZrTm1Ib2xpWnBXWHBMMEVLNTk5UkJHSjFNb0hmWUhNZU14UmJvTmcxVTNPUHd4cmxab3RZbmQ3VmJiZUdTMEc0UjhQRT…
Best Ideas Club: Tiny industrial stock could more than triple as 3D printing hits an inflection point - openingbelldailynews.com
<a href="https://news.google.com/rss/articles/CBMipgFBVV95cUxPWWo0STFBNEVteVAyd3JJS1VjZ3FhN2I1dExiaXMyZU83NXJ4TnZfZjVZcHhKbFoydDNRRmRrdEpYM25XVnduWW92Rll2NDhoLWpPSWxhYzFOZFdHZDlMeDhqRUNCQkdsU3dpOU5sTDNRUmRFQk5sdjAtZldic09icXVvOXp5dlp2NTg1Nm…
The AI spending boom is weakening one of stocks’ biggest tailwinds: One Big Investment Idea - Yahoo Finance
<a href="https://news.google.com/rss/articles/CBMi1wFBVV95cUxNNzU2Nnh0bmxhRk5pTHd4dlhmNDlwd3ZZX1BmQjdVMHhNNmR4S3ZGOUVDM01DM3EtUzB1c1k4cHUyNElBcHdhRmhDeG5JU2xLamgtNjl5bHF2T2I2S2dUR0l6Ui1sNmhxNG03MWI1a0lfQVhhM2F2Zjh3MUctX2pMWUpyald0ZTZFLVEwbn…
IDEA — Frequently Asked Questions
What is the current share price of Vodafone Idea Limited (IDEA)?
As of 2026-09-08 04:53 IST, Vodafone Idea Limited (IDEA) trades at ₹15.02 on NSE. Its 52-week range is ₹6.15 to ₹15.19.
What is the market capitalisation of IDEA?
Vodafone Idea Limited (IDEA) has a market capitalisation of ₹1.63 L Cr on NSE.
What is the P/E ratio of IDEA?
IDEA trades at a trailing price-to-earnings (P/E) ratio of 4.68. The industry average P/E is 26.05. Its price-to-book (P/B) ratio is -3.85.
What is the return on equity (ROE) of IDEA?
IDEA has a return on equity (ROE) of -96.63%. Its return on capital employed (ROCE) is 36.90%.
Is IDEA a good stock to buy?
This page provides a data-driven analysis of Vodafone Idea Limited (IDEA), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.