🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ HerAI

Vodafone Idea Limited IDEA NIFTY_MIDNSE

Communication Services · Telecom Services · India
https://www.myvi.in
Company Profile ↓
₹15.02
+132.15% 1Y
Mkt Cap₹1.63 L Cr
P/E4.68
P/B-3.85
52W High₹15.19
52W Low₹6.15
Book Value₹-3.30
EPS (TTM)₹3.21

Company Overview

Vodafone Idea Limited, together with its subsidiaries, provides telecommunication services to individuals, communities, and businesses in India. The company offers voice services, such as 4G VoLTE and Voice over WIFI calling; broadband data services on 4G and/or 5G technology; and content and digital products and services, including subscription, digital advertising, gaming, digital marketplace, and utility bill payment app, as well as other value-added services (VAS), caller tunes, missed call alert, and voice and short messaging services; and long distance and internet service provider services. It also engages in renting of passive infrastructure to telecommunication service providers; business of prepaid payment instruments (PPI) and business correspondence; outsourcing backend IT support, data centre operations, and hosting; and provision of high-speed broadband internet access through cable network and high bandwidth internet broadband, and manpower services. In addition, the company trades in mobile handsets, data cards, telecommunication hardware, and related accessories and services; provision of outsourcing services for finance and accounts, human resources, supply chain management, credit and collection support, and customer support; and caters to the information technology (IT) needs for data consolidation. Further, it offers technology, software, hardware, value added services (VAS), application software, and contents and related products and services, which facilitate and develop access to IT enabled VAS products and services on single or multiple platforms or operating systems; mobile wallet and money transfer services; and data centre related services and IT solutions, including E-SIMs activation, as well as prepaid and postpaid plans. The company was formerly known as Idea Cellular Limited and changed its name to Vodafone Idea Limited in August 2018. Vodafone Idea Limited was incorporated in 1995 and is based in Mumbai, India.

Why Investors Should Care

Healthy Capital Returns

Return on capital employed stands at 36.9%.

Consistent Profit Growth

Net profit has compounded at 72.6% per year over the last five years.

Reasonable Valuation

Trades at a P/E of 4.7, below the sector median of 26.1.

Healthy Margins

Maintains a net profit margin of 77.1%.

Positive Free Cash Flow

Generates positive free cash flow, funding growth and shareholder returns internally.

Recent Developments

  • Mar 2026 Revenue of ₹44,789.00 Cr (+3.1% YoY); net profit ₹34,552.00 Cr.
  • Trailing 12 Months Year-on-year growth — revenue +3.1%.
  • 5-Year Trend Long-term compounding — revenue CAGR 2.1%, profit CAGR 72.6%.

Growth & Price Performance

Compounded Sales Growth

5 Years:2.05%
1 Year:3.07%

Compounded Profit Growth

5 Years:72.64%
1 Year:-

Stock Price Performance

1 Year:+132.15%
6 Months:+49.30%
3 Months:+6.22%
1 Month:+18.92%

Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.

Technical Snapshot Bullish
52-Week Range 98% of range
₹6.15 ₹15.19
Trend Signals
  • Price vs 50-DMAAbove
  • Price vs 200-DMAAbove
  • RSI (14)62.99 · Neutral
Price Performance
1M+18.92%
3M+6.22%
6M+49.30%
1Y+132.15%
Valuation vs Sector

P/E of 4.68 is below the sector median of 26.05 — relatively cheaper than peers.

Auto-generated from price history and fundamentals; not investment advice.

Ad space

Price Chart

NSE TradingView

Fundamental Growth Charts

Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.

PROS

  • Healthy ROCE of 36.9%.
  • Excellent profit margin of 77.1%.
  • Profit CAGR of 72.6% over 5 years.
  • Generates positive free cash flow.
  • In a confirmed uptrend (50-DMA above 200-DMA).

CONS

No notable concerns flagged.

* The pros and cons are auto-generated from financial metrics.

Ad space

Valuation

Stock P/E
4.68
Industry PE
26.05
Forward P/E
-9.84
PEG Ratio
-
Book Value
₹-3.30
Price to Book
-3.85
P/S
3.08
EV/EBITDA
27.34
Dividend Yield
0.00%

Growth (CAGR)

Revenue 5Y
2.05%
Profit 5Y
72.64%
Revenue (YoY)
3.07%
Earnings (YoY)
-

Profitability & Returns

ROCE
36.90%
ROE
-96.63%
ROA
18.03%
Profit Margin
77.14%
Op Margin
-6.97%
Gross Margin
60.31%
EPS (Latest Qtr)
₹4.80
EPS (TTM)
₹3.21

Balance Sheet & Liquidity

Debt/Equity
-
Quick Ratio
0.55
Current Ratio
0.55
Debt
₹1.93 L Cr
Total Assets
₹1.92 L Cr
Current Assets
₹21,876.00 Cr
Working Capital
₹-17,813.00 Cr

Ownership

Promoter Holding
74.64%
Chg in Prom Hold
-
FII / Inst Holding
9.61%
Chg in FII Hold
0.08%

Financial Snapshot

Enterprise Value
₹1.63 L Cr
Total Revenue (TTM)
₹44,789.00 Cr
EBITDA
₹78,183.00 Cr
Free Cash Flow
₹7,554.00 Cr
Operating Cash Flow
₹18,473.00 Cr
Shares Outstanding
₹10,834.30 Cr
Gross Margin
60.31%
Payout Ratio
0.00%

Peer comparison

Peer companies in the same sector (Communication Services).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 IDEA Vodafone Idea Limited NIFTY_MIDNSE 15.02 4.68 ₹1.63 L Cr 0.00% 36.90% -96.63% 2.05% 72.64%
2 BHARTIARTL Bharti Airtel Limited NIFTY50NSEAI 1,840.00 41.47 ₹11.21 L Cr 1.23% 16.69% 17.91% 14.88% 47.34%
3 INDUSTOWER Indus Towers Limited NIFTY_MIDNSE 376.80 13.91 ₹99,405.97 Cr 3.65% 18.39% 18.02% 4.61% 51.86%
4 NAUKRI Info Edge (India) Limited NIFTY_MIDNSEAITECH 1,319.80 59.03 ₹85,578.55 Cr 1.16% 4.71% 3.82% 11.88% 483.26%
5 BHARTIHEXA BHARTI HEXACOM LIMITED NIFTY_MIDNSE 1,495.40 43.14 ₹74,770.00 Cr 1.16% 21.11% 24.19% 12.45% 46.68%
6 TATACOMM Tata Communications Limited NIFTY_MIDNSEAI 1,756.10 50.05 ₹50,048.85 Cr 1.01% 15.29% 29.06% 11.58% -17.69%
7 PFOCUS Prime Focus Limited NSE 307.00 -24.42 ₹23,822.91 Cr 0.00% 24.91% 10.47% -0.29% 14.09%
8 AFFLE Affle 3i Limited NIFTY_SMALLNSEAI 1,616.50 50.02 ₹22,753.43 Cr 0.00% 15.30% 12.45% 23.64% 22.97%
9 SUNTV Sun TV Network Limited NIFTY_SMALLNSE 470.90 12.88 ₹18,557.44 Cr 1.02% 15.31% 11.39% 4.74% -5.51%
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios

Quarterly Results

Figures in INR.

Metric Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue 10,532.00 Cr10,656.00 Cr10,716.00 Cr10,673.00 Cr10,607.00 Cr10,508.00 Cr10,932.00 Cr11,117.00 Cr10,951.00 Cr11,008.00 Cr11,169.60 Cr11,308.00 Cr11,303.00 Cr
Cost of Revenue --------4,451.00 Cr4,410.60 Cr4,458.90 Cr4,492.00 Cr4,414.00 Cr
Gross Profit --------6,500.00 Cr6,597.40 Cr6,710.70 Cr6,816.00 Cr6,889.00 Cr
Operating Expenses 6,322.00 Cr6,499.00 Cr6,435.00 Cr6,324.00 Cr6,274.00 Cr6,304.00 Cr6,383.00 Cr6,405.00 Cr7,412.00 Cr7,457.40 Cr7,593.10 Cr7,549.00 Cr7,518.00 Cr
Operating Income -1,494.00 Cr-1,460.00 Cr-1,385.00 Cr-1,249.00 Cr-1,418.00 Cr-1,164.00 Cr-854.00 Cr-917.00 Cr-912.00 Cr-860.00 Cr-882.40 Cr-733.00 Cr-629.00 Cr
EBITDA 4,210.00 Cr4,156.00 Cr4,282.00 Cr4,349.00 Cr4,333.00 Cr4,205.00 Cr4,550.00 Cr4,712.00 Cr4,875.00 Cr4,753.80 Cr4,824.60 Cr6,088.00 Cr62,484.00 Cr
Interest Expense 5,002.00 Cr6,398.00 Cr6,569.00 Cr6,518.00 Cr6,280.00 Cr5,519.00 Cr6,614.00 Cr5,940.00 Cr6,471.00 Cr5,892.80 Cr4,784.40 Cr5,828.00 Cr4,990.00 Cr
Pretax Income -6,424.00 Cr-7,837.00 Cr-7,920.00 Cr-6,987.00 Cr-7,666.00 Cr-6,427.00 Cr-7,168.00 Cr-6,607.00 Cr-7,167.00 Cr-6,611.10 Cr-5,527.30 Cr-5,290.00 Cr51,976.00 Cr
Tax Provision 0-0-792.00 Cr0-0-0-0-00-3.00 Cr-3.10 Cr-4.00 Cr6.00 Cr
Net Income -6,419.00 Cr-7,840.00 Cr-8,738.00 Cr-6,986.00 Cr-7,675.00 Cr-6,432.00 Cr-7,176.00 Cr-6,609.00 Cr-7,167.00 Cr-6,608.10 Cr-5,524.20 Cr-5,286.00 Cr51,970.00 Cr
Diluted EPS -1.32-1.61-1.79-1.44-1.53-0.95-1.03-0.95-1.01-0.63-0.51-0.494.80

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue 31,571.00 Cr35,949.00 Cr35,576.00 Cr28,279.00 Cr37,092.00 Cr44,958.00 Cr41,952.00 Cr-42,142.60 Cr42,572.70 Cr43,456.00 Cr44,789.00 Cr
Cost of Revenue --------17,987.30 Cr17,616.30 Cr17,734.00 Cr17,776.00 Cr
Gross Profit --------24,155.30 Cr24,956.40 Cr25,722.00 Cr27,013.00 Cr
Operating Expenses 20,771.00 Cr24,281.00 Cr25,348.00 Cr22,224.00 Cr32,976.00 Cr30,042.00 Cr25,006.00 Cr-30,335.20 Cr30,300.60 Cr29,494.00 Cr30,136.00 Cr
Operating Income 5,496.00 Cr5,412.00 Cr2,400.00 Cr-2,355.00 Cr-10,420.00 Cr-9,440.00 Cr-6,692.00 Cr--6,179.90 Cr-5,344.20 Cr-3,772.00 Cr-3,123.00 Cr
EBITDA 10,800.00 Cr11,668.00 Cr10,227.00 Cr6,054.00 Cr4,116.00 Cr14,916.00 Cr16,946.00 Cr-16,549.40 Cr17,766.70 Cr18,919.00 Cr78,183.00 Cr
Interest Expense 1,060.00 Cr1,803.00 Cr4,010.00 Cr4,847.00 Cr9,545.00 Cr15,393.00 Cr17,998.00 Cr-22,797.30 Cr25,543.00 Cr24,314.00 Cr21,527.00 Cr
Pretax Income 4,933.00 Cr4,250.00 Cr-863.00 Cr-6,499.00 Cr-18,175.00 Cr-61,797.00 Cr-44,253.00 Cr--29,297.60 Cr-30,409.80 Cr-27,368.00 Cr34,548.00 Cr
Tax Provision 1,726.55 Cr1,530.00 Cr466.02 Cr2,339.64 Cr3,635.00 Cr-12,359.40 Cr0-3.50 Cr828.60 Cr16.00 Cr-4.00 Cr
Net Income 3,193.00 Cr2,728.00 Cr-400.00 Cr-4,168.00 Cr-14,604.00 Cr-73,878.00 Cr-44,233.00 Cr--29,301.10 Cr-31,238.40 Cr-27,384.00 Cr34,552.00 Cr
Diluted EPS 2.702.30-0.34-2.91-5.08-25.71-15.39--8.43-6.41-4.013.21

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets 60,467.00 Cr80,126.00 Cr96,668.00 Cr98,511.00 Cr2.30 L Cr2.27 L Cr2.03 L Cr-2.07 L Cr1.85 L Cr1.98 L Cr1.92 L Cr
Current Assets --------13,902.90 Cr12,909.80 Cr31,039.00 Cr21,876.00 Cr
Cash & Equivalents --------228.80 Cr167.80 Cr257.00 Cr2,106.00 Cr
Inventory --------16.30 Cr1.20 Cr1.00 Cr21.00 Cr
Receivables --------1,653.20 Cr1,638.00 Cr1,438.00 Cr1,440.00 Cr
Total Liabilities --------2.82 L Cr2.89 L Cr2.68 L Cr2.27 L Cr
Current Liabilities --------60,022.70 Cr54,141.30 Cr55,614.00 Cr39,689.00 Cr
Long Term Debt --------1.89 L Cr2.03 L Cr1.83 L Cr1.46 L Cr
Total Debt 26,859.00 Cr40,541.00 Cr55,055.00 Cr57,985.00 Cr1.26 L Cr1.15 L Cr2.02 L Cr-2.38 L Cr2.44 L Cr2.33 L Cr1.93 L Cr
Total Equity 23,027.00 Cr23,551.00 Cr24,732.00 Cr27,262.00 Cr59,635.00 Cr5,979.00 Cr-38,228.00 Cr--74,359.10 Cr-1.04 L Cr-70,320.00 Cr-35,758.00 Cr
Shares Outstanding --------4,867.97 Cr5,011.98 Cr7,139.30 Cr10,834.30 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow 10,418.00 Cr10,949.00 Cr10,476.00 Cr5,332.00 Cr5,348.00 Cr7,328.00 Cr15,640.00 Cr-18,868.70 Cr20,826.10 Cr8,444.00 Cr18,473.00 Cr
Investing Cash Flow -5,726.00 Cr-2,389.00 Cr-15,556.00 Cr-9,303.00 Cr-1,640.00 Cr-2,698.00 Cr1,075.00 Cr--5,413.60 Cr-1,906.80 Cr-15,285.00 Cr-1,948.00 Cr
Financing Cash Flow 8,028.00 Cr-9,330.00 Cr4,506.00 Cr3,925.00 Cr-2,949.00 Cr-5,019.00 Cr-16,731.00 Cr--14,679.50 Cr-18,980.30 Cr6,906.00 Cr-14,686.00 Cr
Capital Expenditure -4,158.00 Cr-7,125.00 Cr-5,332.00 Cr-8,601.00 Cr-7,586.00 Cr-7,802.00 Cr-5,106.00 Cr--5,622.20 Cr-1,613.90 Cr-10,250.00 Cr-10,919.00 Cr
Free Cash Flow 6,260.00 Cr3,824.00 Cr5,144.00 Cr-3,269.00 Cr-2,238.00 Cr-474.00 Cr10,534.00 Cr-13,246.50 Cr19,212.20 Cr-1,806.00 Cr7,554.00 Cr
Net Change in Cash 12,720.00 Cr-770.00 Cr-574.00 Cr-46.00 Cr758.00 Cr-389.00 Cr-17.00 Cr--1,224.40 Cr-61.00 Cr65.00 Cr1,839.00 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % --------57.3%58.6%59.2%60.3%
Operating Margin % 17.4%15.1%6.7%-8.3%-28.1%-21.0%-16.0%--14.7%-12.6%-8.7%-7.0%
Net Margin % 10.1%7.6%-1.1%-14.7%-39.4%-164.3%-105.4%--69.5%-73.4%-63.0%77.1%
ROE % 13.9%11.6%-1.6%-15.3%-24.5%-1,235.6%115.7%-39.4%30.0%38.9%-96.6%
ROCE % ---------4.2%-4.1%-2.7%-2.1%

Shareholding Pattern

Insiders
74.64%
Institutions
9.61%
Public Float
37.88%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for IDEA

Google News Mon, 07 Sep 2026

Vodafone Idea soars 4% on heavy volumes in weak market; hits 25 month high - Business Standard

<a href="https://news.google.com/rss/articles/CBMi1gFBVV95cUxNUmFhMXpESVdlaXA2UHdRTDEtZ2hoa3RRbUV6em9RLUZYbUZjWG44WXE1YldsazJpc0hzXzZRTXZxeWFQSmFIeEVrWDlwZzBhcG82TUczN2FfdkdFNXRWNFJqaUJDUk9pZlNGNFd4Q3J6aUtyUVBvNUR4RHlVMGNfczVLOGN3cEtlX3JNZU…

Google News Sun, 06 Sep 2026

HWM Stock Sells Off On SpaceX Foundry News, Then Steadies On Deutsche Bank’s Top-Idea Call - Stocktwits

<a href="https://news.google.com/rss/articles/CBMi6gFBVV95cUxPMTExb2NuNW5ZY1M3UEhDQmFIclptRVVva0lvenIxSXoySFFobXZBNzV1OWFrcXZ6Mk13TVdsakNLTlRwVExBUWlWSjJ5cUgtNm5aQWtNRWcxZHNoVjVmTUREMnBaRnNwRnFQbnE5ODZmTFNxcVIwMk9vdXlPZEw2MlpXTHhDSGllLTJxV2…

Google News Wed, 26 Aug 2026

Wednesday, August 26, 2026: Cramer believes the idea behind this tech stock being down is ridiculous - CNBC

<a href="https://news.google.com/rss/articles/CBMi1wFBVV95cUxQSmw2ank0a2daMFJsdkg5WlVRMGJaVndKYXU5SWpHUnhsTXh1Qzd6RG9RR0Y3ZVMtQTRlUWtFbExLUFBnWENDOGIxU2ZRNnA2d1lEOGphN2hqaEY0cVZmNkxKSFBfcEZFaXRjY0lacXlXbFJtVm52dkZjN2hhdUh5WW5XQTZMVEl2bUtRUE…

Google News Fri, 04 Sep 2026

Freedom Broker names Bloom Energy stock its investment idea of the day - Freedom Broker

<a href="https://news.google.com/rss/articles/CBMipwFBVV95cUxPSHJXRUkwTEV0b09XQjFicW85a0lveWlNZHVRVlZPSUVDSzJpbDFCWHhzYXBqYzJWOHdPRHNSRlNXMER2YkV1MjZrTm1Ib2xpWnBXWHBMMEVLNTk5UkJHSjFNb0hmWUhNZU14UmJvTmcxVTNPUHd4cmxab3RZbmQ3VmJiZUdTMEc0UjhQRT…

Google News Sun, 23 Aug 2026

Best Ideas Club: Tiny industrial stock could more than triple as 3D printing hits an inflection point - openingbelldailynews.com

<a href="https://news.google.com/rss/articles/CBMipgFBVV95cUxPWWo0STFBNEVteVAyd3JJS1VjZ3FhN2I1dExiaXMyZU83NXJ4TnZfZjVZcHhKbFoydDNRRmRrdEpYM25XVnduWW92Rll2NDhoLWpPSWxhYzFOZFdHZDlMeDhqRUNCQkdsU3dpOU5sTDNRUmRFQk5sdjAtZldic09icXVvOXp5dlp2NTg1Nm…

Google News Fri, 31 Jul 2026

The AI spending boom is weakening one of stocks’ biggest tailwinds: One Big Investment Idea - Yahoo Finance

<a href="https://news.google.com/rss/articles/CBMi1wFBVV95cUxNNzU2Nnh0bmxhRk5pTHd4dlhmNDlwd3ZZX1BmQjdVMHhNNmR4S3ZGOUVDM01DM3EtUzB1c1k4cHUyNElBcHdhRmhDeG5JU2xLamgtNjl5bHF2T2I2S2dUR0l6Ui1sNmhxNG03MWI1a0lfQVhhM2F2Zjh3MUctX2pMWUpyald0ZTZFLVEwbn…

IDEA — Frequently Asked Questions

What is the current share price of Vodafone Idea Limited (IDEA)?

As of 2026-09-08 04:53 IST, Vodafone Idea Limited (IDEA) trades at ₹15.02 on NSE. Its 52-week range is ₹6.15 to ₹15.19.

What is the market capitalisation of IDEA?

Vodafone Idea Limited (IDEA) has a market capitalisation of ₹1.63 L Cr on NSE.

What is the P/E ratio of IDEA?

IDEA trades at a trailing price-to-earnings (P/E) ratio of 4.68. The industry average P/E is 26.05. Its price-to-book (P/B) ratio is -3.85.

What is the return on equity (ROE) of IDEA?

IDEA has a return on equity (ROE) of -96.63%. Its return on capital employed (ROCE) is 36.90%.

Is IDEA a good stock to buy?

This page provides a data-driven analysis of Vodafone Idea Limited (IDEA), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.

Explore More

📊 Communication Services Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks