SAMBHV STEEL TUBES LTD SAMBHV NSEINFRA

Basic Materials · Steel · India

https://www.sambhv.com

Sambhv Steel Tubes Limited manufactures and sells electric resistance welded steel pipes, structural tubes, and stainless-steel coils in India. The company provides mild steel hot-rolled coil, cold rolled coil, and galvanized coils; ERW steel tubes and pipes, including rectangular tubes, round tubes, and square tubes; cold rolled full hard pipes, comprising rectangular pipes, round pipes, and square pipes; and steel door frames, which comprise single, double, and four door frames. It also offers stainless-steel hot-rolled, hot rolled annealed and pickled, and cold rolled coils; superior galvanised and pre-galvanised pipes, such as Gi rectangular, round, and square; and intermediate products, which includes sponge iron and stainless-steel billets/blooms/slabs. In addition, the company operates waste heat recovery boiler and atmospheric fluidized bed combustion boiler-based power plants, as well as generates the electricity. The company was incorporated in 2017 and is based in Raipur, India.

Market & Price

Market Cap

₹3,066.35 Cr

Current Price

₹104.06

High / Low (52W)

₹139.70 / ₹82.30

Beta

Valuation

Stock P/E

20.61

Industry PE

23.81

Forward P/E

PEG Ratio

Book Value

₹35.77

Price to Book

2.91

P/S

1.27

EV/EBITDA

11.86

Dividend Yield

Profitability & Returns

ROCE

17.49%

ROE

18.36%

ROA

8.21%

Profit Margin

5.89%

Op Margin

11.71%

EPS (Latest Qtr)

₹1.81

EPS (TTM)

₹5.05

Balance Sheet & Liquidity

Debt/Equity

0.35

Quick Ratio

0.52

Current Ratio

1.30

Debt

₹373.34 Cr

Total Assets

₹2,065.70 Cr

Current Assets

₹964.06 Cr

Working Capital

₹222.16 Cr

Ownership

Promoter Holding

68.67%

Chg in Prom Hold

FII / Inst Holding

1.57%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹3,276.38 Cr

Total Revenue (TTM)

₹2,413.24 Cr

EBITDA

₹276.20 Cr

Free Cash Flow

₹-179.05 Cr

Operating Cash Flow

₹211.53 Cr

Shares Outstanding

₹29.47 Cr

Gross Margin

28.65%

Payout Ratio

0.00%

Growth (CAGR)

Revenue 5Y

37.11%

Profit 5Y

33.03%

Revenue (YoY)

38.40%

Earnings (YoY)

162.30%

PROS

Compounding revenue at 37.1% over 5 years.
Profit CAGR of 33.0% over 5 years.
In a confirmed uptrend (50-DMA above 200-DMA).

CONS

Trading 25.5% below its 52-week high.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Basic Materials).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	SAMBHV SAMBHV STEEL TUBES LTD NSEINFRA	104.06	20.61	₹3,066.35 Cr	-	17.49%	18.36%	37.11%	33.03%
2	ULTRACEMCO UltraTech Cement Limited NIFTY50NSEINFRA	11,482.00	41.32	₹3.38 L Cr	0.67%	11.90%	10.59%	12.40%	17.26%
3	JSWSTEEL JSW Steel Limited NIFTY50NSEAIINFRA	1,278.00	14.01	₹3.12 L Cr	0.56%	19.15%	27.26%	3.61%	75.28%
4	HINDZINC Hindustan Zinc Limited NSEINFRA	632.95	19.34	₹2.67 L Cr	3.32%	62.35%	76.94%	5.61%	9.58%
5	TATASTEEL Tata Steel Limited NIFTY50NSEAIINFRA	208.02	28.34	₹2.59 L Cr	1.92%	11.32%	11.16%	-1.59%	7.21%
6	HINDALCO Hindalco Industries Limited NIFTY50NSEAIINFRA	1,126.70	18.73	₹2.52 L Cr	0.44%	9.50%	10.29%	7.40%	9.87%
7	GRASIM Grasim Industries Limited NIFTY50NSEINFRA	3,122.40	42.74	₹2.12 L Cr	0.32%	4.00%	6.29%	14.63%	-10.06%
8	SOLARINDS Solar Industries India Limited NSEINFRA	18,247.00	98.04	₹1.65 L Cr	0.06%	29.51%	31.33%	13.27%	30.36%
9	PIDILITIND Pidilite Industries Limited NSEINFRA	1,482.80	61.73	₹1.51 L Cr	0.67%	28.48%	23.52%	7.50%	24.36%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	-	369.04 Cr	495.26 Cr	580.17 Cr	589.13 Cr	685.31 Cr
Cost of Revenue	-	254.71 Cr	357.85 Cr	418.48 Cr	431.25 Cr	480.72 Cr
Gross Profit	-	114.33 Cr	137.41 Cr	161.69 Cr	157.89 Cr	204.59 Cr
Operating Expenses	-	86.63 Cr	101.07 Cr	113.59 Cr	119.10 Cr	124.35 Cr
Operating Income	-	27.70 Cr	36.35 Cr	48.09 Cr	38.79 Cr	80.24 Cr
EBITDA	-	38.86 Cr	50.75 Cr	61.31 Cr	52.52 Cr	92.63 Cr
Interest Expense	-	13.58 Cr	16.50 Cr	8.28 Cr	7.54 Cr	9.72 Cr
Pretax Income	-	15.02 Cr	22.48 Cr	40.89 Cr	32.73 Cr	70.89 Cr
Tax Provision	-	4.46 Cr	5.89 Cr	10.29 Cr	8.36 Cr	17.58 Cr
Net Income	-	10.55 Cr	16.58 Cr	30.60 Cr	24.37 Cr	53.31 Cr
Diluted EPS	-	0.36	0.56	1.04	0.83	1.81

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	936.21 Cr	1,281.82 Cr	1,511.36 Cr	2,413.24 Cr
Cost of Revenue	-	718.80 Cr	951.71 Cr	1,064.47 Cr	1,721.91 Cr
Gross Profit	-	217.42 Cr	330.12 Cr	446.89 Cr	691.33 Cr
Operating Expenses	-	116.00 Cr	190.68 Cr	326.76 Cr	463.52 Cr
Operating Income	-	101.42 Cr	139.44 Cr	120.13 Cr	227.81 Cr
EBITDA	-	118.65 Cr	162.10 Cr	159.83 Cr	279.91 Cr
Interest Expense	-	21.38 Cr	30.43 Cr	47.29 Cr	41.33 Cr
Pretax Income	-	81.12 Cr	110.77 Cr	78.18 Cr	190.19 Cr
Tax Provision	-	20.73 Cr	28.33 Cr	20.91 Cr	48.04 Cr
Net Income	-	60.38 Cr	82.44 Cr	57.27 Cr	142.15 Cr
Diluted EPS	-	2.05	2.80	1.94	5.05

Compounded Sales Growth

5 Years:	37.11%
1 Year:	38.40%

Compounded Profit Growth

5 Years:	33.03%
1 Year:	162.30%

Stock Price Performance

1 Year:	+6.63%
6 Months:	+0.98%
3 Months:	+6.90%
1 Month:	-12.34%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2026
Total Assets	458.51 Cr	552.14 Cr	940.13 Cr	2,065.70 Cr
Current Assets	188.99 Cr	206.37 Cr	315.31 Cr	964.06 Cr
Cash & Equivalents	6.04 Cr	6.92 Cr	40.60 Cr	61.90 Cr
Inventory	121.51 Cr	141.45 Cr	149.06 Cr	442.52 Cr
Receivables	15.64 Cr	34.56 Cr	94.10 Cr	222.60 Cr
Total Liabilities	309.21 Cr	341.74 Cr	501.85 Cr	1,012.10 Cr
Current Liabilities	161.91 Cr	155.46 Cr	296.74 Cr	741.90 Cr
Long Term Debt	136.50 Cr	168.99 Cr	181.43 Cr	225.89 Cr
Total Debt	241.64 Cr	285.05 Cr	350.54 Cr	373.34 Cr
Total Equity	149.30 Cr	210.40 Cr	438.28 Cr	1,053.61 Cr
Shares Outstanding	29.47 Cr	29.47 Cr	29.47 Cr	29.47 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	65.55 Cr	142.43 Cr	126.19 Cr	211.53 Cr
Investing Cash Flow	-	-84.90 Cr	-311.60 Cr	-233.16 Cr	-396.07 Cr
Financing Cash Flow	-	19.48 Cr	176.56 Cr	104.54 Cr	241.24 Cr
Capital Expenditure	-	-87.10 Cr	-284.93 Cr	-226.88 Cr	-286.56 Cr
Free Cash Flow	-	-21.55 Cr	-142.50 Cr	-100.69 Cr	-75.03 Cr
Net Change in Cash	-	13.70 L	7.39 Cr	-2.43 Cr	56.70 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	23.2%	25.8%	29.6%	28.6%
Operating Margin %	-	10.8%	10.9%	7.9%	9.4%
Net Margin %	-	6.4%	6.4%	3.8%	5.9%
ROE %	-	28.7%	18.8%	-	13.5%
ROCE %	-	25.6%	21.7%	-	17.2%

Shareholding Pattern

Insiders

68.67%

Institutions

1.57%

Public Float

5.00%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for SAMBHV

No recent headlines available.

SAMBHV · Basic Materials