Responsive Industries Limited RESPONIND NSEINFRA

Basic Materials · Specialty Chemicals · India

https://www.responsiveindustries.com

Responsive Industries Limited manufactures and sells polyvinyl chloride (PVC) based products in India. The company provides vinyl flooring, synthetic leather/ropes, and luxury vinyl tile, including LVT-SPC and waterproofing membranes. It also offers plastic, non-metallic mineral, rubber products, and fabricated metal products. The company serves the hospitality, transportation, healthcare, IT and telecom, retail, sports infrastructure, education, and real estate sectors. It exports its products. The company was formerly known as Responsive Polymers Limited and changed its name to Responsive Industries Limited in 2007. Responsive Industries Limited was incorporated in 1982 and is based in Thane, India. Responsive Industries Limited is a subsidiary of Wellknown Business Ventures LLP.

Market & Price

Market Cap

₹5,178.60 Cr

Current Price

₹194.24

High / Low (52W)

₹244.20 / ₹127.01

Beta

0.60

Valuation

Stock P/E

34.87

Industry PE

23.81

Forward P/E

PEG Ratio

Book Value

₹55.26

Price to Book

3.52

P/S

3.71

EV/EBITDA

22.05

Dividend Yield

0.05%

Profitability & Returns

ROCE

10.68%

ROE

10.22%

ROA

5.94%

Profit Margin

10.65%

Op Margin

6.68%

EPS (Latest Qtr)

₹0.86

EPS (TTM)

₹5.57

Balance Sheet & Liquidity

Debt/Equity

0.13

Quick Ratio

4.55

Current Ratio

6.16

Debt

₹195.00 Cr

Total Assets

₹1,853.44 Cr

Current Assets

₹1,030.40 Cr

Working Capital

₹863.24 Cr

Ownership

Promoter Holding

87.57%

Chg in Prom Hold

FII / Inst Holding

6.47%

Chg in FII Hold

0.94%

Financial Snapshot

Enterprise Value

₹5,330.46 Cr

Total Revenue (TTM)

₹1,394.12 Cr

EBITDA

₹241.77 Cr

Free Cash Flow

₹-50.99 Cr

Operating Cash Flow

₹39.62 Cr

Shares Outstanding

₹26.66 Cr

Gross Margin

29.22%

Payout Ratio

1.80%

Growth (CAGR)

Revenue 5Y

12.70%

Profit 5Y

82.57%

Revenue (YoY)

13.00%

Earnings (YoY)

-57.60%

PROS

Compounding revenue at 12.7% over 5 years.
Profit CAGR of 82.6% over 5 years.

CONS

In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Basic Materials).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	RESPONIND Responsive Industries Limited NSEINFRA	194.24	34.87	₹5,178.60 Cr	0.05%	10.68%	10.22%	12.70%	82.57%
2	ULTRACEMCO UltraTech Cement Limited NIFTY50NSEINFRA	11,482.00	41.32	₹3.38 L Cr	0.67%	11.90%	10.59%	12.40%	17.26%
3	JSWSTEEL JSW Steel Limited NIFTY50NSEAIINFRA	1,278.00	14.01	₹3.12 L Cr	0.56%	19.15%	27.26%	3.61%	75.28%
4	HINDZINC Hindustan Zinc Limited NSEINFRA	632.95	19.34	₹2.67 L Cr	3.32%	62.35%	76.94%	5.61%	9.58%
5	TATASTEEL Tata Steel Limited NIFTY50NSEAIINFRA	208.02	28.34	₹2.59 L Cr	1.92%	11.32%	11.16%	-1.59%	7.21%
6	HINDALCO Hindalco Industries Limited NIFTY50NSEAIINFRA	1,126.70	18.73	₹2.52 L Cr	0.44%	9.50%	10.29%	7.40%	9.87%
7	GRASIM Grasim Industries Limited NIFTY50NSEINFRA	3,122.40	42.74	₹2.12 L Cr	0.32%	4.00%	6.29%	14.63%	-10.06%
8	SOLARINDS Solar Industries India Limited NSEINFRA	18,247.00	98.04	₹1.65 L Cr	0.06%	29.51%	31.33%	13.27%	30.36%
9	PIDILITIND Pidilite Industries Limited NSEINFRA	1,482.80	61.73	₹1.51 L Cr	0.67%	28.48%	23.52%	7.50%	24.36%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	-	-	380.66 Cr	338.71 Cr	313.75 Cr	311.32 Cr	430.34 Cr
Cost of Revenue	-	-	254.58 Cr	220.53 Cr	196.11 Cr	230.31 Cr	339.76 Cr
Gross Profit	-	-	126.08 Cr	118.18 Cr	117.64 Cr	81.00 Cr	90.58 Cr
Operating Expenses	-	-	64.53 Cr	63.38 Cr	58.94 Cr	52.70 Cr	61.82 Cr
Operating Income	-	-	61.55 Cr	54.80 Cr	58.70 Cr	28.30 Cr	28.75 Cr
EBITDA	-	-	80.38 Cr	74.72 Cr	79.59 Cr	47.85 Cr	49.14 Cr
Interest Expense	-	-	6.88 Cr	5.32 Cr	7.04 Cr	5.67 Cr	7.69 Cr
Pretax Income	-	-	56.17 Cr	51.63 Cr	54.65 Cr	24.26 Cr	23.83 Cr
Tax Provision	-	-	1.92 Cr	1.76 Cr	1.39 Cr	1.78 Cr	1.01 Cr
Net Income	-	-	54.25 Cr	49.87 Cr	53.26 Cr	22.48 Cr	22.82 Cr
Diluted EPS	1.85	-	2.03	1.87	2.00	0.84	0.86

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	973.86 Cr	1,086.97 Cr	1,417.91 Cr	1,394.12 Cr
Cost of Revenue	-	749.74 Cr	759.65 Cr	959.26 Cr	986.72 Cr
Gross Profit	-	224.12 Cr	327.32 Cr	458.65 Cr	407.40 Cr
Operating Expenses	-	180.84 Cr	147.78 Cr	233.33 Cr	236.84 Cr
Operating Income	-	43.28 Cr	179.54 Cr	225.32 Cr	170.56 Cr
EBITDA	-	112.92 Cr	257.63 Cr	303.42 Cr	251.31 Cr
Interest Expense	-	15.40 Cr	19.30 Cr	23.96 Cr	25.72 Cr
Pretax Income	-	28.39 Cr	172.10 Cr	209.78 Cr	154.37 Cr
Tax Provision	-	3.99 Cr	10.83 Cr	10.92 Cr	5.94 Cr
Net Income	-	24.39 Cr	161.27 Cr	198.86 Cr	148.43 Cr
Diluted EPS	-	0.91	6.05	7.46	5.57

Compounded Sales Growth

5 Years:	12.70%
1 Year:	13.00%

Compounded Profit Growth

5 Years:	82.57%
1 Year:	-57.60%

Stock Price Performance

1 Year:	+0.11%
6 Months:	-1.25%
3 Months:	+6.51%
1 Month:	+22.17%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	1,334.48 Cr	1,546.01 Cr	1,737.88 Cr	1,853.44 Cr
Current Assets	-	635.36 Cr	726.16 Cr	873.27 Cr	1,030.40 Cr
Cash & Equivalents	-	15.96 Cr	16.38 Cr	7.51 Cr	10.00 Cr
Inventory	-	214.41 Cr	125.94 Cr	190.82 Cr	206.04 Cr
Receivables	-	338.29 Cr	555.35 Cr	583.33 Cr	742.02 Cr
Total Liabilities	-	362.15 Cr	408.94 Cr	392.49 Cr	294.52 Cr
Current Liabilities	-	321.94 Cr	371.11 Cr	251.26 Cr	167.15 Cr
Long Term Debt	-	18.49 Cr	8.95 Cr	110.26 Cr	95.60 Cr
Total Debt	-	259.70 Cr	214.68 Cr	256.24 Cr	195.00 Cr
Total Equity	-	972.33 Cr	1,137.07 Cr	1,345.38 Cr	1,558.93 Cr
Shares Outstanding	-	26.69 Cr	26.66 Cr	26.66 Cr	26.66 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	7.04 Cr	225.08 Cr	75.41 Cr	39.62 Cr
Investing Cash Flow	-	-4.82 Cr	-155.86 Cr	-102.41 Cr	49.42 Cr
Financing Cash Flow	-	-9.51 Cr	-77.14 Cr	18.21 Cr	-86.64 Cr
Capital Expenditure	-	-7.84 Cr	-190.07 Cr	-52.28 Cr	-17.05 Cr
Free Cash Flow	-	-80.60 L	35.01 Cr	23.13 Cr	22.57 Cr
Net Change in Cash	-	-7.30 Cr	-7.92 Cr	-8.79 Cr	2.40 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	23.0%	30.1%	32.3%	29.2%
Operating Margin %	-	4.4%	16.5%	15.9%	12.2%
Net Margin %	-	2.5%	14.8%	14.0%	10.6%
ROE %	-	2.5%	14.2%	14.8%	9.5%
ROCE %	-	4.3%	15.3%	15.2%	10.1%

Shareholding Pattern

Insiders

87.57%

Institutions

6.47%

Public Float

52.08%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for RESPONIND

No recent headlines available.

RESPONIND · Basic Materials