Physicswallah Limited PWL NIFTY_SMALLNSE
Physicswallah Limited offers test preparation courses and study materials. The company's test preparation courses, including joint entrance exam, national eligibility cum entrance test, and foundation; other-test preparation courses for other competitive entrance examinations for undergraduate and post-graduate studies, public administration jobs, and professional qualifications; and upskilling courses for students and professionals. It offers its courses through online channels, which includes its social media channels, website, and apps; hybrid centers, its two-teacher model where a student attends a live online classes at a physical center and can benefit from another faculty that is present at the center to resolve questions and participate in revision classes; offline centers where its faculty conducts live classes in a physical center. It also offers hospitality services. The company was incorporated in 2020 and is based in Noida, India.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Compounding revenue at 73.9% over 5 years.
- Profit CAGR of 24.1% over 5 years.
CONS
- Trading 31.2% below its 52-week high.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Consumer Defensive).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | PWL Physicswallah Limited NIFTY_SMALLNSE | 106.72 | - | ₹30,518.64 Cr | - | 1.92% | -0.79% | 73.94% | 24.13% |
| 2 | HINDUNILVR Hindustan Unilever Limited NIFTY50NSE | 2,153.50 | 47.62 | ₹5.06 L Cr | 2.04% | 22.15% | 21.60% | 2.31% | 14.12% |
| 3 | ITC ITC Limited NIFTY50NSE | 286.90 | 17.39 | ₹3.59 L Cr | 5.58% | 36.47% | 29.34% | 3.65% | 2.54% |
| 4 | NESTLEIND Nestlé India Limited NIFTY50NSE | 1,421.50 | 78.10 | ₹2.74 L Cr | 0.84% | 59.30% | 76.34% | 17.01% | 23.05% |
| 5 | DMART Avenue Supermarts Limited NSE | 4,054.50 | 88.49 | ₹2.64 L Cr | - | 16.41% | 12.94% | 17.21% | 7.69% |
| 6 | VBL Varun Beverages Limited NSE | 528.00 | 56.17 | ₹1.79 L Cr | 0.38% | 19.44% | - | 17.26% | 26.57% |
| 7 | TATACONSUM Tata Consumer Products Limited NIFTY50NSE | 1,178.40 | 75.78 | ₹1.17 L Cr | 0.85% | 8.29% | 6.94% | 13.87% | 8.61% |
| 8 | MARICO Marico Limited NIFTY_MIDNSE | 821.70 | 60.60 | ₹1.06 L Cr | 0.49% | 39.00% | 41.39% | 12.00% | 10.61% |
| 9 | GODREJCP Godrej Consumer Products Limited NSE | 1,029.30 | 56.49 | ₹1.05 L Cr | 1.94% | 21.44% | 15.10% | 4.59% | 3.02% |
Quarterly Results
Figures in INR.
| Metric | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 809.68 Cr | 609.60 Cr | 842.09 Cr | 1,082.42 Cr | 918.80 Cr |
| Cost of Revenue | 473.83 Cr | 541.84 Cr | 610.39 Cr | 658.59 Cr | 691.34 Cr |
| Gross Profit | 335.85 Cr | 67.76 Cr | 231.70 Cr | 423.83 Cr | 227.46 Cr |
| Operating Expenses | 241.30 Cr | 285.92 Cr | 402.49 Cr | 293.43 Cr | 323.75 Cr |
| Operating Income | 94.55 Cr | -218.16 Cr | -170.79 Cr | 130.40 Cr | -96.29 Cr |
| EBITDA | 223.40 Cr | -204.12 Cr | -32.99 Cr | 277.50 Cr | 64.61 Cr |
| Interest Expense | 19.47 Cr | 27.69 Cr | 21.41 Cr | 20.66 Cr | 23.29 Cr |
| Pretax Income | 110.95 Cr | -329.68 Cr | -152.03 Cr | 143.66 Cr | -80.56 Cr |
| Tax Provision | 34.23 Cr | -40.41 Cr | -25.02 Cr | 41.38 Cr | -11.42 Cr |
| Net Income | 91.65 Cr | -293.10 Cr | -120.44 Cr | 100.52 Cr | -74.89 Cr |
| Diluted EPS | 0.32 | -1.02 | -0.42 | 0.36 | -0.26 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue | 740.96 Cr | 1,932.93 Cr | 2,886.64 Cr | 3,899.54 Cr |
| Cost of Revenue | 477.66 Cr | 1,439.79 Cr | 2,037.29 Cr | 2,670.47 Cr |
| Gross Profit | 263.30 Cr | 493.14 Cr | 849.35 Cr | 1,229.07 Cr |
| Operating Expenses | 285.48 Cr | 948.66 Cr | 1,027.61 Cr | 1,285.68 Cr |
| Operating Income | -22.18 Cr | -455.52 Cr | -178.26 Cr | -56.61 Cr |
| EBITDA | 6.31 Cr | -830.26 Cr | 193.19 Cr | 549.20 Cr |
| Interest Expense | 20.64 Cr | 64.14 Cr | 85.32 Cr | 101.89 Cr |
| Pretax Income | -89.45 Cr | -1,192.69 Cr | -258.55 Cr | 9.92 Cr |
| Tax Provision | -5.37 Cr | -61.56 Cr | -15.29 Cr | 34.09 Cr |
| Net Income | -81.45 Cr | -1,040.43 Cr | -215.90 Cr | -22.49 Cr |
| Diluted EPS | -0.28 | -3.64 | -0.75 | -0.08 |
Compounded Sales Growth
| 5 Years: | 73.94% |
| 1 Year: | 50.70% |
Compounded Profit Growth
| 5 Years: | 24.13% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -31.25% |
| 6 Months: | -21.29% |
| 3 Months: | +17.21% |
| 1 Month: | -1.71% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Total Assets | 2,082.18 Cr | 2,480.74 Cr | 4,156.38 Cr | 7,676.80 Cr |
| Current Assets | 812.42 Cr | 715.23 Cr | 2,236.72 Cr | 5,419.58 Cr |
| Cash & Equivalents | 48.98 Cr | 53.27 Cr | 53.71 Cr | 359.50 Cr |
| Inventory | 22.70 Cr | 53.33 Cr | 77.03 Cr | 101.89 Cr |
| Receivables | 12.67 Cr | 27.47 Cr | 41.54 Cr | 81.80 Cr |
| Total Liabilities | 2,132.34 Cr | 3,652.96 Cr | 2,602.87 Cr | 3,106.04 Cr |
| Current Liabilities | 509.88 Cr | 1,081.78 Cr | 1,431.60 Cr | 1,866.28 Cr |
| Long Term Debt | 66.78 Cr | 34.14 Cr | 24.00 L | 20.00 L |
| Total Debt | 569.99 Cr | 846.66 Cr | 996.66 Cr | 1,052.11 Cr |
| Total Equity | -182.64 Cr | -1,246.48 Cr | 1,524.55 Cr | 4,520.39 Cr |
| Shares Outstanding | 285.97 Cr | 285.97 Cr | 285.97 Cr | 285.97 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Operating Cash Flow | 270.00 Cr | 212.03 Cr | 507.04 Cr | 833.24 Cr |
| Investing Cash Flow | -1,075.52 Cr | -42.92 Cr | -1,513.24 Cr | -3,282.50 Cr |
| Financing Cash Flow | 847.60 Cr | -164.65 Cr | 1,006.75 Cr | 2,755.05 Cr |
| Capital Expenditure | -145.93 Cr | -236.48 Cr | -172.21 Cr | -343.07 Cr |
| Free Cash Flow | 124.07 Cr | -24.45 Cr | 334.83 Cr | 490.17 Cr |
| Net Change in Cash | 42.09 Cr | 4.45 Cr | 55.00 L | 305.79 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Gross Margin % | 35.5% | 25.5% | 29.4% | 31.5% |
| Operating Margin % | -3.0% | -23.6% | -6.2% | -1.5% |
| Net Margin % | -11.0% | -53.8% | -7.5% | -0.6% |
| ROE % | 44.6% | 83.5% | -14.2% | -0.5% |
| ROCE % | -1.4% | -32.6% | -6.5% | -1.0% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for PWL