Next Mediaworks Limited NEXTMEDIA NSE
Company Overview
Next Mediaworks Limited engages in the media and entertainment business in India. The company engages in multimedia; broadcasting; marketing of television programs, films, and software; and advertising agent activities. It also provides online and interactive information and news for business and general use; deals in internet commerce and all internet-related activities; and prints and publishes newspapers, journals, magazine books, and other literary works, etc. The company was formerly known as Mid-Day Multimedia Limited and changed its name to Next Mediaworks Limited in April 2011. Next Mediaworks Limited was incorporated in 1981 and is based in New Delhi, India. Next Mediaworks Limited is a subsidiary of HT Media Limited.
Why Investors Should Care
Net profit has compounded at 20.9% per year over the last five years.
Trades at a P/E of 6.8, below the sector median of 24.5.
Recent Developments
- Trailing 12 Months Year-on-year growth — earnings -234.0%.
- 5-Year Trend Long-term compounding — revenue CAGR -33.3%, profit CAGR 20.9%.
Growth & Price Performance
Compounded Sales Growth
| 5 Years: | -33.33% |
| 1 Year: | - |
Compounded Profit Growth
| 5 Years: | 20.90% |
| 1 Year: | -234.01% |
Stock Price Performance
| 1 Year: | -38.32% |
| 6 Months: | -32.33% |
| 3 Months: | -7.55% |
| 1 Month: | +2.02% |
Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.
- Price vs 50-DMAAbove
- Price vs 200-DMABelow
- RSI (14)51.73 · Neutral
P/E of 6.85 is below the sector median of 24.46 — relatively cheaper than peers.
Auto-generated from price history and fundamentals; not investment advice.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth Charts
No fundamental data available for this stock.
Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.
PROS
- Profit CAGR of 20.9% over 5 years.
CONS
- Revenue declined at -33.3% CAGR over 5 years.
- Trading 43.0% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Valuation
Growth (CAGR)
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Peer comparison
Peer companies in the same sector (Communication Services).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | NEXTMEDIA Next Mediaworks Limited NSE | 4.04 | 6.85 | ₹27.02 Cr | 0.00% | -21.35% | 14.93% | -33.33% | 20.90% |
| 2 | BHARTIARTL Bharti Airtel Limited NIFTY50NSEAI | 1,936.30 | 43.64 | ₹11.80 L Cr | 1.25% | 17.67% | 17.91% | 14.88% | 47.34% |
| 3 | IDEA Vodafone Idea Limited NIFTY_MIDNSE | 13.98 | -3.49 | ₹1.51 L Cr | 0.00% | 36.88% | -96.63% | 2.05% | 72.64% |
| 4 | INDUSTOWER Indus Towers Limited NIFTY_MIDNSE | 404.50 | 10.84 | ₹1.07 L Cr | 0.00% | 18.44% | 18.02% | 4.61% | 51.86% |
| 5 | BHARTIHEXA BHARTI HEXACOM LIMITED NIFTY_MIDNSE | 1,627.00 | 54.47 | ₹81,350.00 Cr | 0.62% | 21.84% | 24.19% | 12.45% | 46.68% |
| 6 | NAUKRI Info Edge (India) Limited NIFTY_MIDNSEAITECH | 1,196.35 | 80.67 | ₹77,573.80 Cr | 1.20% | 4.71% | 3.82% | 11.88% | 483.26% |
| 7 | TATACOMM Tata Communications Limited NIFTY_MIDNSEAI | 1,853.60 | 52.82 | ₹52,827.60 Cr | 0.94% | 15.29% | 29.06% | 11.58% | -17.69% |
| 8 | AFFLE Affle 3i Limited NIFTY_SMALLNSEAI | 1,515.80 | 55.75 | ₹21,336.00 Cr | 0.00% | 15.30% | 12.45% | 23.64% | 22.97% |
| 9 | PFOCUS Prime Focus Limited NSE | 270.50 | -21.52 | ₹20,990.54 Cr | 0.00% | 24.91% | 10.47% | -0.29% | 14.09% |
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios
Quarterly Results
Figures in INR.
| Metric | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.00 Cr | 8.00 Cr | 8.00 Cr | 10.00 Cr | 10.00 Cr | 9.00 Cr | 8.00 Cr | 11.00 Cr | 11.00 Cr | 9.00 Cr | - | - | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | 3.49 Cr | 3.51 Cr | 2.26 Cr | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | 4.96 Cr | 6.13 Cr | 44.00 L | - | - | - | - |
| Operating Expenses | 10.00 Cr | 8.00 Cr | 9.00 Cr | 10.00 Cr | 11.00 Cr | 10.00 Cr | 9.00 Cr | 10.00 Cr | 12.00 Cr | 10.00 Cr | - | - | 28.00 L | 7.00 L | 4.00 L | 6.00 L | 7.00 L |
| Operating Income | -4.00 Cr | -2.00 Cr | -3.00 Cr | -1.00 Cr | -3.00 Cr | -3.00 Cr | -3.00 Cr | -2.00 Cr | -3.00 Cr | -3.00 Cr | - | - | -28.00 L | -7.00 L | -4.00 L | -6.00 L | -7.00 L |
| EBITDA | -2.00 Cr | -0 | -1.00 Cr | 1.00 Cr | -1.00 Cr | -1.00 Cr | -1.00 Cr | 0 | -1.00 Cr | -1.00 Cr | - | - | 8.66 Cr | -7.00 L | -4.00 L | 11.00 L | -76.00 L |
| Interest Expense | 4.00 Cr | 4.00 Cr | 5.00 Cr | 5.00 Cr | 5.00 Cr | 5.00 Cr | 5.00 Cr | 5.00 Cr | 5.00 Cr | 6.00 Cr | - | - | 1.13 Cr | 1.10 Cr | 1.11 Cr | 1.14 Cr | 1.17 Cr |
| Pretax Income | -7.00 Cr | -6.00 Cr | -7.00 Cr | -5.00 Cr | -6.00 Cr | -7.00 Cr | -12.00 Cr | -6.00 Cr | -14.00 Cr | -7.00 Cr | - | - | 7.53 Cr | -1.17 Cr | -1.15 Cr | -1.03 Cr | -1.93 Cr |
| Tax Provision | -0 | -0 | 0 | -0 | -6.00 L | -0 | -0 | -0 | -0 | -0 | - | - | 0 | 0 | 0 | 0 | 0 |
| Net Income | -7.00 Cr | -6.00 Cr | -7.00 Cr | -5.00 Cr | -6.00 Cr | -7.00 Cr | -12.00 Cr | -6.00 Cr | -14.00 Cr | -7.00 Cr | - | - | 7.53 Cr | -1.17 Cr | -1.15 Cr | -1.03 Cr | -1.93 Cr |
| Diluted EPS | -0.61 | -0.53 | -0.58 | -0.45 | -0.55 | -0.60 | -0.97 | -0.54 | -1.21 | -0.67 | - | - | 1.13 | -0.17 | -0.18 | -0.15 | -0.29 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57.00 Cr | 64.00 Cr | 74.00 Cr | 76.00 Cr | 75.00 Cr | 69.00 Cr | 52.00 Cr | 19.00 Cr | - | 36.25 Cr | 37.89 Cr | 0 | 0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | 15.50 Cr | 15.46 Cr | 15.36 Cr | 12.74 Cr | - |
| Gross Profit | - | - | - | - | - | - | - | - | 10.16 Cr | 20.79 Cr | 22.53 Cr | 17.38 Cr | - |
| Operating Expenses | 39.00 Cr | 43.00 Cr | 60.00 Cr | 64.00 Cr | 64.00 Cr | 66.00 Cr | 56.00 Cr | 39.00 Cr | - | 31.10 Cr | 33.24 Cr | 1.08 Cr | 24.00 L |
| Operating Income | 6.00 Cr | 7.00 Cr | 0 | 0 | 0 | -8.00 Cr | -17.00 Cr | -30.00 Cr | - | -10.31 Cr | -10.71 Cr | -1.08 Cr | -24.00 L |
| EBITDA | 18.00 Cr | 21.00 Cr | 14.00 Cr | 12.00 Cr | 11.00 Cr | 3.00 Cr | -4.00 Cr | -20.00 Cr | - | 2.85 Cr | -9.55 Cr | 8.30 Cr | -76.00 L |
| Interest Expense | 5.00 Cr | 3.00 Cr | 7.00 Cr | 11.00 Cr | 10.00 Cr | 9.00 Cr | 11.00 Cr | 12.00 Cr | - | 18.31 Cr | 20.66 Cr | 4.36 Cr | 4.52 Cr |
| Pretax Income | 1.00 Cr | 6.00 Cr | -58.00 Cr | -8.00 Cr | -8.00 Cr | -14.00 Cr | -51.00 Cr | -39.00 Cr | - | -24.33 Cr | -38.72 Cr | 3.94 Cr | -5.28 Cr |
| Tax Provision | 1.74 Cr | 3.90 Cr | -37.12 Cr | -0 | -0 | -0 | -0 | -0 | - | 4.00 L | 0 | 0 | 0 |
| Net Income | -2.00 Cr | 0 | -85.00 Cr | -8.00 Cr | -8.00 Cr | -14.00 Cr | -51.00 Cr | -39.00 Cr | - | -14.15 Cr | -22.18 Cr | 3.94 Cr | -5.28 Cr |
| Diluted EPS | -0.29 | 0.02 | -13.02 | -0.39 | -0.74 | -1.26 | -4.04 | -3.21 | -2.54 | -2.12 | -3.32 | 0.59 | - |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 165.00 Cr | 162.00 Cr | 172.00 Cr | 162.00 Cr | 159.00 Cr | 147.00 Cr | 117.00 Cr | 102.00 Cr | - | 91.97 Cr | 78.86 Cr | 9.68 Cr | 3.66 Cr |
| Current Assets | - | - | - | - | - | - | - | - | - | 24.56 Cr | 29.82 Cr | 10.00 L | 52.00 L |
| Cash & Equivalents | - | - | - | - | - | - | - | - | - | 3.44 Cr | 7.62 Cr | 9.00 L | 1.00 L |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | - | - | - | - | - | - | - | - | 12.07 Cr | 14.67 Cr | 13.23 Cr | 0 | - |
| Total Liabilities | - | - | - | - | - | - | - | - | - | 197.66 Cr | 223.17 Cr | 34.67 Cr | 39.02 Cr |
| Current Liabilities | - | - | - | - | - | - | - | - | - | 10.87 Cr | 11.52 Cr | 24.00 L | 10.00 L |
| Long Term Debt | - | - | - | - | - | - | - | - | - | 169.47 Cr | 196.16 Cr | 34.43 Cr | 38.92 Cr |
| Total Debt | 24.00 Cr | 10.00 Cr | 79.00 Cr | 66.00 Cr | 67.00 Cr | 55.00 Cr | 112.00 Cr | 136.00 Cr | - | 187.52 Cr | 212.85 Cr | 34.43 Cr | 38.92 Cr |
| Total Equity | 116.00 Cr | 122.00 Cr | 37.00 Cr | 28.00 Cr | 23.00 Cr | 14.00 Cr | -13.00 Cr | -35.00 Cr | - | -65.75 Cr | -87.88 Cr | -24.99 Cr | -35.36 Cr |
| Shares Outstanding | - | - | - | - | - | - | - | - | - | 6.69 Cr | 6.69 Cr | 6.69 Cr | 6.69 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 15.00 Cr | 42.00 Cr | 13.00 Cr | 25.00 Cr | 24.00 Cr | 15.00 Cr | -23.00 Cr | -13.00 Cr | - | -68.00 L | 1.79 Cr | -43.00 L | -9.00 L |
| Investing Cash Flow | -0 | 1.00 Cr | -126.00 Cr | -1.00 Cr | -2.00 Cr | 0 | -0 | 1.00 Cr | - | 3.18 Cr | -2.28 Cr | 32.00 L | -33.00 L |
| Financing Cash Flow | -13.00 Cr | -27.00 Cr | 97.00 Cr | -24.00 Cr | -17.00 Cr | -21.00 Cr | 24.00 Cr | 12.00 Cr | - | -2.40 Cr | 4.67 Cr | 16.00 L | 34.00 L |
| Capital Expenditure | 0 | 0 | -127.00 Cr | -1.00 Cr | -1.00 Cr | 0 | -1.00 Cr | 0 | -66.00 L | -2.10 Cr | -26.00 L | -11.00 L | - |
| Free Cash Flow | 15.00 Cr | 42.00 Cr | -114.00 Cr | 24.00 Cr | 23.00 Cr | 15.00 Cr | -24.00 Cr | -13.00 Cr | - | -2.78 Cr | 1.53 Cr | -43.00 L | -9.00 L |
| Net Change in Cash | 2.00 Cr | 16.00 Cr | -16.00 Cr | -1.00 Cr | 5.00 Cr | -5.00 Cr | 0 | 0 | - | 10.00 L | 4.18 Cr | 5.00 L | -8.00 L |
Ratios (Annual)
Figures in %.
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | - | - | 57.4% | 59.5% | - | - |
| Operating Margin % | 10.5% | 10.9% | 0.0% | 0.0% | 0.0% | -11.6% | -32.7% | -157.9% | - | -28.4% | -28.3% | - | - |
| Net Margin % | -3.5% | 0.0% | -114.9% | -10.5% | -10.7% | -20.3% | -98.1% | -205.3% | - | -39.0% | -58.5% | - | - |
| ROE % | -1.7% | 0.0% | -229.7% | -28.6% | -34.8% | -100.0% | 392.3% | 111.4% | - | 21.5% | 25.2% | -15.8% | 14.9% |
| ROCE % | - | - | - | - | - | - | - | - | - | -12.7% | -15.9% | -11.4% | -6.7% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for NEXTMEDIA
🔴 Qatar Vs Curacao | Unexpected Clash Between Two Challengers! Sportitalia (IGzeaif6pT) - Mshale
<a href="https://news.google.com/rss/articles/CBMiW0FVX3lxTE9kR2VadjE0cW9fMnRfSllNMS1feVN6N3JvVFFvb3hCSDRPc2x1UzFUQy1xSkRjSy04M1lhYVRJR1dtLTd2MnpvWG1mdVZhOGxab1hZYktlMERIcmc?oc=5" target="_blank">🔴 Qatar Vs Curacao | Unexpected Clash Betwee…
NSE March 20 Top Losers: Prabha Energy, Next Media Fall - HDFC Sky
<a href="https://news.google.com/rss/articles/CBMiXEFVX3lxTE55c1ZlRWU0OXo4ZVRsRnRIbWpWRzZkTEZLblZnVGFLaTdzT0VBdDFQQUM2TGRKcnBEUnZQa21NRHdnSmJQZEo2bWFyVjM1aVhkLVJlMTdnLTNiX1k2?oc=5" target="_blank">NSE March 20 Top Losers: Prabha Energy, Nex…
HT Media confirms no encumbrance on Next Mediaworks shares - scanx.trade
<a href="https://news.google.com/rss/articles/CBMitgFBVV95cUxOREg2eG1HX2V3NzJjMU14cV9rUF9mTjJ5WmVrWmYyUEpfRzNaQ1V3SUlSNGRNSkF4YklZMHVPOFN5Rk04QVFZVXlPWTdhMDkxQkZVOEZNNDNGTUs1VnNORXExUFFINVk2cnJhZHBVR3EtSU1kYi1vOHo2MFAtV3l3cTlRSVZxUHptemRHen…
White: Multiple partners likely for UFC media deal - Sports Business Journal
<a href="https://news.google.com/rss/articles/CBMixgFBVV95cUxQRURXT1AxZzliWjJuNW1LbjNtbU1fci1XNEI2anoxNEh6RXQ0OFdPQUkwMGxleFN4QXpfNC13UEhRdW5jZEZIY2UxNEt2V2dSRldHX1Q4WUNJWkFVd3Bya3ptSktDYlpsME0zRXFkeTlWMVQ4VkpaM0ZqRDluTUlwZjBmeFpmckZJS1RKQ2…
🔴 Scotland Vs Costa Rica | Europe Vs Central America Explosive Clash! Edenred (FMOZhL4yIQ) - Mshale
<a href="https://news.google.com/rss/articles/CBMiW0FVX3lxTE8zbXhjN3NoMC1hR0JDSlhmalJLckhrYmF0OGhfYlZ0U0l6Rk9hT1hIa2pwNFMwM2Jqb2tOeDVpdUxseWw2Z0dEbUtoN3gwWWZXbTNDWU1MZEk4N3c?oc=5" target="_blank">🔴 Scotland Vs Costa Rica | Europe Vs Central…
Next Media shares surge 16.4pc on potential sale of Taiwanese assets - South China Morning Post
<a href="https://news.google.com/rss/articles/CBMiuAFBVV95cUxONWE0ZWZPY0pKQlUtZ1hGUlFKQTVPWk1JNW9LUmtFZDYyYTdlb2I2VElGcmp1SUZIYVBpMzJzZFNFRU80TU01SHBJRWZUbHNlUW0ySEZzSXB2RXJqRzVpeTBLakprMXFMYnRVRUVpT0sxdV9PY3kwclFmRGJMY3NTOC1nQXo5MXNVSHNkWn…
NEXTMEDIA — Frequently Asked Questions
What is the current share price of Next Mediaworks Limited (NEXTMEDIA)?
As of 2026-07-15 09:52 IST, Next Mediaworks Limited (NEXTMEDIA) trades at ₹4.04 on NSE. Its 52-week range is ₹3.51 to ₹7.09.
What is the market capitalisation of NEXTMEDIA?
Next Mediaworks Limited (NEXTMEDIA) has a market capitalisation of ₹27.02 Cr on NSE.
What is the P/E ratio of NEXTMEDIA?
NEXTMEDIA trades at a trailing price-to-earnings (P/E) ratio of 6.85. The industry average P/E is 24.46. Its price-to-book (P/B) ratio is -0.74.
What is the return on equity (ROE) of NEXTMEDIA?
NEXTMEDIA has a return on equity (ROE) of 14.93%. Its return on capital employed (ROCE) is -21.35%.
Is NEXTMEDIA a good stock to buy?
This page provides a data-driven analysis of Next Mediaworks Limited (NEXTMEDIA), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.