🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ HerAI

Next Mediaworks Limited NEXTMEDIA NSE

Communication Services · Broadcasting · India
https://www.nextmediaworks.com
Company Profile ↓
₹4.04
-38.32% 1Y
Mkt Cap₹27.02 Cr
P/E6.85
P/B-0.74
52W High₹7.09
52W Low₹3.51
Book Value₹-5.29
EPS (TTM)₹0.59

Company Overview

Next Mediaworks Limited engages in the media and entertainment business in India. The company engages in multimedia; broadcasting; marketing of television programs, films, and software; and advertising agent activities. It also provides online and interactive information and news for business and general use; deals in internet commerce and all internet-related activities; and prints and publishes newspapers, journals, magazine books, and other literary works, etc. The company was formerly known as Mid-Day Multimedia Limited and changed its name to Next Mediaworks Limited in April 2011. Next Mediaworks Limited was incorporated in 1981 and is based in New Delhi, India. Next Mediaworks Limited is a subsidiary of HT Media Limited.

Why Investors Should Care

Consistent Profit Growth

Net profit has compounded at 20.9% per year over the last five years.

Reasonable Valuation

Trades at a P/E of 6.8, below the sector median of 24.5.

Recent Developments

  • Trailing 12 Months Year-on-year growth — earnings -234.0%.
  • 5-Year Trend Long-term compounding — revenue CAGR -33.3%, profit CAGR 20.9%.

Growth & Price Performance

Compounded Sales Growth

5 Years:-33.33%
1 Year:-

Compounded Profit Growth

5 Years:20.90%
1 Year:-234.01%

Stock Price Performance

1 Year:-38.32%
6 Months:-32.33%
3 Months:-7.55%
1 Month:+2.02%

Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.

Technical Snapshot Mixed
52-Week Range 15% of range
₹3.51 ₹7.09
Trend Signals
  • Price vs 50-DMAAbove
  • Price vs 200-DMABelow
  • RSI (14)51.73 · Neutral
Price Performance
1M+2.02%
3M-7.55%
6M-32.33%
1Y-38.32%
Valuation vs Sector

P/E of 6.85 is below the sector median of 24.46 — relatively cheaper than peers.

Auto-generated from price history and fundamentals; not investment advice.

Ad space

Price Chart

NSE TradingView

Fundamental Growth Charts

Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.

PROS

  • Profit CAGR of 20.9% over 5 years.

CONS

  • Revenue declined at -33.3% CAGR over 5 years.
  • Trading 43.0% below its 52-week high.
  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Ad space

Valuation

Stock P/E
6.85
Industry PE
24.46
Forward P/E est.
13.70
PEG Ratio
-
Book Value
₹-5.29
Price to Book
-0.74
P/S
-
EV/EBITDA
16.52
Dividend Yield
0.00%

Growth (CAGR)

Revenue 5Y
-33.33%
Profit 5Y
20.90%
Revenue (YoY)
-
Earnings (YoY)
-234.01%

Profitability & Returns

ROCE
-21.35%
ROE
14.93%
ROA
-
Profit Margin
0.00%
Op Margin
0.00%
Gross Margin
0.00%
EPS (Latest Qtr)
₹-0.29
EPS (TTM)
₹0.59

Balance Sheet & Liquidity

Debt/Equity
-
Quick Ratio
5.20
Current Ratio
5.20
Debt
₹38.92 Cr
Total Assets
₹3.66 Cr
Current Assets
₹52.00 L
Working Capital
₹42.00 L

Ownership

Promoter Holding
80.70%
Chg in Prom Hold
5.71%
FII / Inst Holding
1.36%
Chg in FII Hold
-1.09%

Financial Snapshot

Enterprise Value
₹27.02 Cr
Total Revenue (TTM)
₹0
EBITDA
₹-76.00 L
Free Cash Flow
₹-9.00 L
Operating Cash Flow
₹-9.00 L
Shares Outstanding
₹6.69 Cr
Gross Margin
0.00%
Payout Ratio
0.00%

Peer comparison

Peer companies in the same sector (Communication Services).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 NEXTMEDIA Next Mediaworks Limited NSE 4.04 6.85 ₹27.02 Cr 0.00% -21.35% 14.93% -33.33% 20.90%
2 BHARTIARTL Bharti Airtel Limited NIFTY50NSEAI 1,936.30 43.64 ₹11.80 L Cr 1.25% 17.67% 17.91% 14.88% 47.34%
3 IDEA Vodafone Idea Limited NIFTY_MIDNSE 13.98 -3.49 ₹1.51 L Cr 0.00% 36.88% -96.63% 2.05% 72.64%
4 INDUSTOWER Indus Towers Limited NIFTY_MIDNSE 404.50 10.84 ₹1.07 L Cr 0.00% 18.44% 18.02% 4.61% 51.86%
5 BHARTIHEXA BHARTI HEXACOM LIMITED NIFTY_MIDNSE 1,627.00 54.47 ₹81,350.00 Cr 0.62% 21.84% 24.19% 12.45% 46.68%
6 NAUKRI Info Edge (India) Limited NIFTY_MIDNSEAITECH 1,196.35 80.67 ₹77,573.80 Cr 1.20% 4.71% 3.82% 11.88% 483.26%
7 TATACOMM Tata Communications Limited NIFTY_MIDNSEAI 1,853.60 52.82 ₹52,827.60 Cr 0.94% 15.29% 29.06% 11.58% -17.69%
8 AFFLE Affle 3i Limited NIFTY_SMALLNSEAI 1,515.80 55.75 ₹21,336.00 Cr 0.00% 15.30% 12.45% 23.64% 22.97%
9 PFOCUS Prime Focus Limited NSE 270.50 -21.52 ₹20,990.54 Cr 0.00% 24.91% 10.47% -0.29% 14.09%
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios

Quarterly Results

Figures in INR.

Metric Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue 8.00 Cr8.00 Cr8.00 Cr10.00 Cr10.00 Cr9.00 Cr8.00 Cr11.00 Cr11.00 Cr9.00 Cr--00000
Cost of Revenue ----------3.49 Cr3.51 Cr2.26 Cr----
Gross Profit ----------4.96 Cr6.13 Cr44.00 L----
Operating Expenses 10.00 Cr8.00 Cr9.00 Cr10.00 Cr11.00 Cr10.00 Cr9.00 Cr10.00 Cr12.00 Cr10.00 Cr--28.00 L7.00 L4.00 L6.00 L7.00 L
Operating Income -4.00 Cr-2.00 Cr-3.00 Cr-1.00 Cr-3.00 Cr-3.00 Cr-3.00 Cr-2.00 Cr-3.00 Cr-3.00 Cr---28.00 L-7.00 L-4.00 L-6.00 L-7.00 L
EBITDA -2.00 Cr-0-1.00 Cr1.00 Cr-1.00 Cr-1.00 Cr-1.00 Cr0-1.00 Cr-1.00 Cr--8.66 Cr-7.00 L-4.00 L11.00 L-76.00 L
Interest Expense 4.00 Cr4.00 Cr5.00 Cr5.00 Cr5.00 Cr5.00 Cr5.00 Cr5.00 Cr5.00 Cr6.00 Cr--1.13 Cr1.10 Cr1.11 Cr1.14 Cr1.17 Cr
Pretax Income -7.00 Cr-6.00 Cr-7.00 Cr-5.00 Cr-6.00 Cr-7.00 Cr-12.00 Cr-6.00 Cr-14.00 Cr-7.00 Cr--7.53 Cr-1.17 Cr-1.15 Cr-1.03 Cr-1.93 Cr
Tax Provision -0-00-0-6.00 L-0-0-0-0-0--00000
Net Income -7.00 Cr-6.00 Cr-7.00 Cr-5.00 Cr-6.00 Cr-7.00 Cr-12.00 Cr-6.00 Cr-14.00 Cr-7.00 Cr--7.53 Cr-1.17 Cr-1.15 Cr-1.03 Cr-1.93 Cr
Diluted EPS -0.61-0.53-0.58-0.45-0.55-0.60-0.97-0.54-1.21-0.67--1.13-0.17-0.18-0.15-0.29

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue 57.00 Cr64.00 Cr74.00 Cr76.00 Cr75.00 Cr69.00 Cr52.00 Cr19.00 Cr-36.25 Cr37.89 Cr00
Cost of Revenue --------15.50 Cr15.46 Cr15.36 Cr12.74 Cr-
Gross Profit --------10.16 Cr20.79 Cr22.53 Cr17.38 Cr-
Operating Expenses 39.00 Cr43.00 Cr60.00 Cr64.00 Cr64.00 Cr66.00 Cr56.00 Cr39.00 Cr-31.10 Cr33.24 Cr1.08 Cr24.00 L
Operating Income 6.00 Cr7.00 Cr000-8.00 Cr-17.00 Cr-30.00 Cr--10.31 Cr-10.71 Cr-1.08 Cr-24.00 L
EBITDA 18.00 Cr21.00 Cr14.00 Cr12.00 Cr11.00 Cr3.00 Cr-4.00 Cr-20.00 Cr-2.85 Cr-9.55 Cr8.30 Cr-76.00 L
Interest Expense 5.00 Cr3.00 Cr7.00 Cr11.00 Cr10.00 Cr9.00 Cr11.00 Cr12.00 Cr-18.31 Cr20.66 Cr4.36 Cr4.52 Cr
Pretax Income 1.00 Cr6.00 Cr-58.00 Cr-8.00 Cr-8.00 Cr-14.00 Cr-51.00 Cr-39.00 Cr--24.33 Cr-38.72 Cr3.94 Cr-5.28 Cr
Tax Provision 1.74 Cr3.90 Cr-37.12 Cr-0-0-0-0-0-4.00 L000
Net Income -2.00 Cr0-85.00 Cr-8.00 Cr-8.00 Cr-14.00 Cr-51.00 Cr-39.00 Cr--14.15 Cr-22.18 Cr3.94 Cr-5.28 Cr
Diluted EPS -0.290.02-13.02-0.39-0.74-1.26-4.04-3.21-2.54-2.12-3.320.59-

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets 165.00 Cr162.00 Cr172.00 Cr162.00 Cr159.00 Cr147.00 Cr117.00 Cr102.00 Cr-91.97 Cr78.86 Cr9.68 Cr3.66 Cr
Current Assets ---------24.56 Cr29.82 Cr10.00 L52.00 L
Cash & Equivalents ---------3.44 Cr7.62 Cr9.00 L1.00 L
Inventory -------------
Receivables --------12.07 Cr14.67 Cr13.23 Cr0-
Total Liabilities ---------197.66 Cr223.17 Cr34.67 Cr39.02 Cr
Current Liabilities ---------10.87 Cr11.52 Cr24.00 L10.00 L
Long Term Debt ---------169.47 Cr196.16 Cr34.43 Cr38.92 Cr
Total Debt 24.00 Cr10.00 Cr79.00 Cr66.00 Cr67.00 Cr55.00 Cr112.00 Cr136.00 Cr-187.52 Cr212.85 Cr34.43 Cr38.92 Cr
Total Equity 116.00 Cr122.00 Cr37.00 Cr28.00 Cr23.00 Cr14.00 Cr-13.00 Cr-35.00 Cr--65.75 Cr-87.88 Cr-24.99 Cr-35.36 Cr
Shares Outstanding ---------6.69 Cr6.69 Cr6.69 Cr6.69 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow 15.00 Cr42.00 Cr13.00 Cr25.00 Cr24.00 Cr15.00 Cr-23.00 Cr-13.00 Cr--68.00 L1.79 Cr-43.00 L-9.00 L
Investing Cash Flow -01.00 Cr-126.00 Cr-1.00 Cr-2.00 Cr0-01.00 Cr-3.18 Cr-2.28 Cr32.00 L-33.00 L
Financing Cash Flow -13.00 Cr-27.00 Cr97.00 Cr-24.00 Cr-17.00 Cr-21.00 Cr24.00 Cr12.00 Cr--2.40 Cr4.67 Cr16.00 L34.00 L
Capital Expenditure 00-127.00 Cr-1.00 Cr-1.00 Cr0-1.00 Cr0-66.00 L-2.10 Cr-26.00 L-11.00 L-
Free Cash Flow 15.00 Cr42.00 Cr-114.00 Cr24.00 Cr23.00 Cr15.00 Cr-24.00 Cr-13.00 Cr--2.78 Cr1.53 Cr-43.00 L-9.00 L
Net Change in Cash 2.00 Cr16.00 Cr-16.00 Cr-1.00 Cr5.00 Cr-5.00 Cr00-10.00 L4.18 Cr5.00 L-8.00 L

Ratios (Annual)

Figures in %.

Metric Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % ---------57.4%59.5%--
Operating Margin % 10.5%10.9%0.0%0.0%0.0%-11.6%-32.7%-157.9%--28.4%-28.3%--
Net Margin % -3.5%0.0%-114.9%-10.5%-10.7%-20.3%-98.1%-205.3%--39.0%-58.5%--
ROE % -1.7%0.0%-229.7%-28.6%-34.8%-100.0%392.3%111.4%-21.5%25.2%-15.8%14.9%
ROCE % ----------12.7%-15.9%-11.4%-6.7%

Shareholding Pattern

Insiders
80.70%
Institutions
1.36%
Public Float
7.02%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for NEXTMEDIA

Google News ue, 14 Jul 2026

🔴 Qatar Vs Curacao | Unexpected Clash Between Two Challengers! Sportitalia (IGzeaif6pT) - Mshale

<a href="https://news.google.com/rss/articles/CBMiW0FVX3lxTE9kR2VadjE0cW9fMnRfSllNMS1feVN6N3JvVFFvb3hCSDRPc2x1UzFUQy1xSkRjSy04M1lhYVRJR1dtLTd2MnpvWG1mdVZhOGxab1hZYktlMERIcmc?oc=5" target="_blank">🔴 Qatar Vs Curacao | Unexpected Clash Betwee…

Google News Fri, 20 Mar 2026

NSE March 20 Top Losers: Prabha Energy, Next Media Fall - HDFC Sky

<a href="https://news.google.com/rss/articles/CBMiXEFVX3lxTE55c1ZlRWU0OXo4ZVRsRnRIbWpWRzZkTEZLblZnVGFLaTdzT0VBdDFQQUM2TGRKcnBEUnZQa21NRHdnSmJQZEo2bWFyVjM1aVhkLVJlMTdnLTNiX1k2?oc=5" target="_blank">NSE March 20 Top Losers: Prabha Energy, Nex…

Google News Fri, 19 Jun 2026

HT Media confirms no encumbrance on Next Mediaworks shares - scanx.trade

<a href="https://news.google.com/rss/articles/CBMitgFBVV95cUxOREg2eG1HX2V3NzJjMU14cV9rUF9mTjJ5WmVrWmYyUEpfRzNaQ1V3SUlSNGRNSkF4YklZMHVPOFN5Rk04QVFZVXlPWTdhMDkxQkZVOEZNNDNGTUs1VnNORXExUFFINVk2cnJhZHBVR3EtSU1kYi1vOHo2MFAtV3l3cTlRSVZxUHptemRHen…

Google News Fri, 20 Jun 2025

White: Multiple partners likely for UFC media deal - Sports Business Journal

<a href="https://news.google.com/rss/articles/CBMixgFBVV95cUxQRURXT1AxZzliWjJuNW1LbjNtbU1fci1XNEI2anoxNEh6RXQ0OFdPQUkwMGxleFN4QXpfNC13UEhRdW5jZEZIY2UxNEt2V2dSRldHX1Q4WUNJWkFVd3Bya3ptSktDYlpsME0zRXFkeTlWMVQ4VkpaM0ZqRDluTUlwZjBmeFpmckZJS1RKQ2…

Google News Sun, 14 Jun 2026

🔴 Scotland Vs Costa Rica | Europe Vs Central America Explosive Clash! Edenred (FMOZhL4yIQ) - Mshale

<a href="https://news.google.com/rss/articles/CBMiW0FVX3lxTE8zbXhjN3NoMC1hR0JDSlhmalJLckhrYmF0OGhfYlZ0U0l6Rk9hT1hIa2pwNFMwM2Jqb2tOeDVpdUxseWw2Z0dEbUtoN3gwWWZXbTNDWU1MZEk4N3c?oc=5" target="_blank">🔴 Scotland Vs Costa Rica | Europe Vs Central…

Google News hu, 06 Sep 2012

Next Media shares surge 16.4pc on potential sale of Taiwanese assets - South China Morning Post

<a href="https://news.google.com/rss/articles/CBMiuAFBVV95cUxONWE0ZWZPY0pKQlUtZ1hGUlFKQTVPWk1JNW9LUmtFZDYyYTdlb2I2VElGcmp1SUZIYVBpMzJzZFNFRU80TU01SHBJRWZUbHNlUW0ySEZzSXB2RXJqRzVpeTBLakprMXFMYnRVRUVpT0sxdV9PY3kwclFmRGJMY3NTOC1nQXo5MXNVSHNkWn…

NEXTMEDIA — Frequently Asked Questions

What is the current share price of Next Mediaworks Limited (NEXTMEDIA)?

As of 2026-07-15 09:52 IST, Next Mediaworks Limited (NEXTMEDIA) trades at ₹4.04 on NSE. Its 52-week range is ₹3.51 to ₹7.09.

What is the market capitalisation of NEXTMEDIA?

Next Mediaworks Limited (NEXTMEDIA) has a market capitalisation of ₹27.02 Cr on NSE.

What is the P/E ratio of NEXTMEDIA?

NEXTMEDIA trades at a trailing price-to-earnings (P/E) ratio of 6.85. The industry average P/E is 24.46. Its price-to-book (P/B) ratio is -0.74.

What is the return on equity (ROE) of NEXTMEDIA?

NEXTMEDIA has a return on equity (ROE) of 14.93%. Its return on capital employed (ROCE) is -21.35%.

Is NEXTMEDIA a good stock to buy?

This page provides a data-driven analysis of Next Mediaworks Limited (NEXTMEDIA), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.

Explore More

📊 Communication Services Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks