NDL Ventures Limited NDLVENTURE NSE
Communication Services · Entertainment · India
NDL Ventures Limited, through its subsidiaries, engages in real estate business in India. The company was formerly known as Nxtdigital Limited and changed its name to NDL Ventures Limited in April 2023. NDL Ventures Limited was incorporated in 1985 and is based in Mumbai, India.
READ MORE ›₹131.71
+103.30% 1Y
Market & Price
Market Cap
₹443.49 Cr
Current Price
₹131.71
High / Low (52W)
₹133.12 / ₹63.08
Beta
-0.47
Valuation
Stock P/E
506.58
Industry PE
23.64
Forward P/E
-
PEG Ratio
-
Book Value
₹16.62
Price to Book
7.92
P/S
90.62
EV/EBITDA
-
Dividend Yield
0.38%
Profitability & Returns
ROCE
2.05%
ROE
1.53%
ROA
-3.49%
Profit Margin
18.60%
Op Margin
-83.22%
EPS (Latest Qtr)
₹0.05
EPS (TTM)
₹0.26
Balance Sheet & Liquidity
Debt/Equity
-
Quick Ratio
1.00
Current Ratio
11.48
Debt
₹0
Total Assets
₹65.15 Cr
Current Assets
₹63.49 Cr
Working Capital
₹57.96 Cr
Ownership
Promoter Holding
81.23%
Chg in Prom Hold
-
FII / Inst Holding
0.00%
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
₹394.08 Cr
Total Revenue (TTM)
₹4.89 Cr
EBITDA
-
Free Cash Flow
₹-1.33 Cr
Operating Cash Flow
₹-4.68 Cr
Shares Outstanding
₹3.37 Cr
Gross Margin
100.00%
Payout Ratio
185.19%
Growth (CAGR)
Revenue 5Y
-
Profit 5Y
49.21%
Revenue (YoY)
-
Earnings (YoY)
25.10%
PROS
- Profit CAGR of 49.2% over 5 years.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
- Trading at a high P/E of 506.6.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Communication Services).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | NDLVENTURE NDL Ventures Limited NSE | 131.71 | 506.58 | ₹443.49 Cr | 0.38% | 2.05% | 1.53% | - | 49.21% |
| 2 | IDEA Vodafone Idea Limited NIFTY_MIDNSE | 13.99 | 4.36 | ₹1.52 L Cr | - | 36.88% | - | 2.05% | 72.64% |
| 3 | INDUSTOWER Indus Towers Limited NIFTY_MIDNSE | 442.05 | 16.31 | ₹1.17 L Cr | - | 18.44% | 19.81% | 4.61% | 51.86% |
| 4 | NAUKRI Info Edge (India) Limited NIFTY_MIDNSEAITECH | 995.00 | 44.44 | ₹64,449.87 Cr | 1.45% | 4.71% | 4.57% | 11.88% | 483.26% |
| 5 | TATACOMM Tata Communications Limited NIFTY_MIDNSEAI | 1,965.00 | 53.76 | ₹56,002.50 Cr | 0.89% | 15.29% | 31.13% | 11.61% | -17.69% |
| 6 | AFFLE Affle 3i Limited NIFTY_SMALLNSEAI | 1,463.00 | 45.25 | ₹20,575.72 Cr | - | 15.30% | 13.79% | 23.64% | 22.97% |
| 7 | SUNTV Sun TV Network Limited NIFTY_SMALLNSE | 502.15 | 13.73 | ₹19,788.96 Cr | 1.00% | 15.31% | 11.85% | 4.74% | -5.51% |
| 8 | PFOCUS Prime Focus Limited NSE | 233.40 | 59.54 | ₹18,111.62 Cr | - | 24.91% | 13.14% | -0.29% | 14.09% |
| 9 | INDIAMART IndiaMART InterMESH Limited NIFTY_SMALLNSEAITECH | 2,015.70 | 25.58 | ₹12,116.83 Cr | 1.49% | 19.97% | 20.70% | 16.77% | 18.70% |
Ad space
Quarterly Results
Figures in INR.
| Metric | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 1.07 Cr | 92.50 L | 83.99 L | 95.24 L | 1.06 Cr |
| Operating Income | -1.07 Cr | -92.50 L | -83.99 L | -95.24 L | -1.06 Cr |
| EBITDA | 10.07 L | 21.11 L | 32.30 L | 30.84 L | 21.28 L |
| Interest Expense | 0 | 0 | 0 | 0 | 0 |
| Pretax Income | 10.07 L | 21.11 L | 32.30 L | 30.84 L | 21.28 L |
| Tax Provision | 3.48 L | 7.11 L | 8.12 L | 7.52 L | 6.11 L |
| Net Income | 6.59 L | 14.00 L | 24.18 L | 23.32 L | 15.17 L |
| Diluted EPS | 0.02 | 0.04 | 0.07 | 0.07 | 0.05 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 0 | 0 | 0 | 0 |
| Cost of Revenue | - | 0 | 0 | 0 | 0 |
| Gross Profit | - | 0 | 0 | 0 | 0 |
| Operating Expenses | - | 1.95 Cr | 3.99 Cr | 3.90 Cr | 3.67 Cr |
| Operating Income | - | -1.95 Cr | -3.99 Cr | -3.90 Cr | -3.67 Cr |
| EBITDA | - | -1.95 Cr | -3.99 Cr | 1.04 Cr | 1.22 Cr |
| Interest Expense | - | 0 | 0 | 0 | 0 |
| Pretax Income | - | 27.40 L | 1.80 Cr | 1.04 Cr | 1.22 Cr |
| Tax Provision | - | 0 | 18.53 L | 44.77 L | 31.29 L |
| Net Income | - | 27.40 L | 1.62 Cr | 59.08 L | 91.03 L |
| Diluted EPS | - | 0.08 | 0.48 | 0.18 | 0.27 |
Compounded Sales Growth
| 5 Years: | - |
| 1 Year: | - |
Compounded Profit Growth
| 5 Years: | 49.21% |
| 1 Year: | 25.10% |
Stock Price Performance
| 1 Year: | +103.30% |
| 6 Months: | +53.88% |
| 3 Months: | +15.26% |
| 1 Month: | +9.65% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 80.55 Cr | 68.92 Cr | 66.40 Cr | 65.15 Cr |
| Current Assets | - | 79.49 Cr | 67.56 Cr | 64.63 Cr | 63.49 Cr |
| Cash & Equivalents | - | 7.40 Cr | 14.07 L | 23.01 L | 5.53 Cr |
| Inventory | - | 12.02 Cr | 12.02 Cr | 12.02 Cr | 12.02 Cr |
| Receivables | 78.76 Cr | - | - | - | - |
| Total Liabilities | - | 12.66 Cr | 6.15 Cr | 6.35 Cr | 5.86 Cr |
| Current Liabilities | - | 12.62 Cr | 6.11 Cr | 6.26 Cr | 5.53 Cr |
| Long Term Debt | 134.59 Cr | - | - | - | - |
| Total Debt | 1,190.48 Cr | - | - | - | - |
| Total Equity | - | 67.89 Cr | 62.77 Cr | 60.05 Cr | 59.29 Cr |
| Shares Outstanding | - | 3.37 Cr | 3.37 Cr | 3.37 Cr | 3.37 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 74.87 Cr | -10.73 Cr | -4.21 Cr | -4.68 Cr |
| Investing Cash Flow | - | -54.00 Cr | 10.20 Cr | 7.67 Cr | 6.82 Cr |
| Financing Cash Flow | - | -13.47 Cr | -6.73 Cr | -3.37 Cr | -1.68 Cr |
| Capital Expenditure | -125.47 Cr | - | - | - | - |
| Free Cash Flow | - | 74.87 Cr | -10.73 Cr | -4.21 Cr | -4.68 Cr |
| Net Change in Cash | - | 7.40 Cr | -7.26 Cr | 8.94 L | 44.77 L |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - |
| Operating Margin % | - | - | - | - | - |
| Net Margin % | - | - | - | - | - |
| ROE % | - | 0.4% | 2.6% | 1.0% | 1.5% |
| ROCE % | - | -2.9% | -6.4% | -6.5% | -6.2% |
Shareholding Pattern
Insiders
81.23%
Institutions
0.00%
Public Float
0.00%
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for NDLVENTURE
No recent headlines available.