🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ StockGenie AI

Narmada Agrobase Limited NARMADA NSEINFRA

Basic Materials · Agricultural Inputs · India
https://narmadaagrobase.com

Narmada Agrobase Limited manufactures and sells cotton seeds and cattle feeds in India. The company offers cotton seed meal, bleached cotton linters, gwar korma, maize meal, multi grain meal, maize oil cakes, cotton seed oil cakes, cotton linters, poultry feeds, cattle feed, and delinted cotton seeds. Its products are used for fertilizers and animal feed, as well as various industries, including furniture, paper, yarns, absorbent cotton, etc. The company offers its products under the Churma, and Gaay Chhaap Narmada Pashu Aahar brands. It also exports its products. The company was incorporated in 2013 and is based in Ahmedabad, India.

READ MORE ›
₹37.22
+101.63% 1Y

Market & Price

Market Cap
₹141.20 Cr
Current Price
₹37.22
High / Low (52W)
₹37.61 / ₹16.30
Beta
-0.01

Valuation

Stock P/E
33.53
Industry PE
23.81
Forward P/E
-
PEG Ratio
-
Book Value
₹15.23
Price to Book
2.44
P/S
1.92
EV/EBITDA
28.84
Dividend Yield
-

Profitability & Returns

ROCE
10.52%
ROE
-
ROA
-
Profit Margin
5.21%
Op Margin
6.21%
EPS (Latest Qtr)
₹0.27
EPS (TTM)
₹1.11

Balance Sheet & Liquidity

Debt/Equity
0.18
Quick Ratio
-
Current Ratio
-
Debt
₹10.54 Cr
Total Assets
₹66.46 Cr
Current Assets
₹58.75 Cr
Working Capital
₹49.29 Cr

Ownership

Promoter Holding
67.35%
Chg in Prom Hold
-
FII / Inst Holding
0.00%
Chg in FII Hold
-

Financial Snapshot

Enterprise Value
₹138.97 Cr
Total Revenue (TTM)
₹73.68 Cr
EBITDA
₹4.82 Cr
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
₹3.79 Cr
Gross Margin
13.01%
Payout Ratio
0.00%

Growth (CAGR)

Revenue 5Y
23.37%
Profit 5Y
88.78%
Revenue (YoY)
54.30%
Earnings (YoY)
-28.90%

PROS

  • Compounding revenue at 23.4% over 5 years.
  • Profit CAGR of 88.8% over 5 years.
  • In a confirmed uptrend (50-DMA above 200-DMA).

CONS

No notable concerns flagged.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Basic Materials).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 NARMADA Narmada Agrobase Limited NSEINFRA 37.22 33.53 ₹141.20 Cr - 10.52% - 23.37% 88.78%
2 ULTRACEMCO UltraTech Cement Limited NIFTY50NSEINFRA 11,482.00 41.32 ₹3.38 L Cr 0.67% 11.90% 10.59% 12.40% 17.26%
3 JSWSTEEL JSW Steel Limited NIFTY50NSEAIINFRA 1,278.00 14.01 ₹3.12 L Cr 0.56% 19.15% 27.26% 3.61% 75.28%
4 HINDZINC Hindustan Zinc Limited NSEINFRA 632.95 19.34 ₹2.67 L Cr 3.32% 62.35% 76.94% 5.61% 9.58%
5 TATASTEEL Tata Steel Limited NIFTY50NSEAIINFRA 208.02 28.34 ₹2.59 L Cr 1.92% 11.32% 11.16% -1.59% 7.21%
6 HINDALCO Hindalco Industries Limited NIFTY50NSEAIINFRA 1,126.70 18.73 ₹2.52 L Cr 0.44% 9.50% 10.29% 7.40% 9.87%
7 GRASIM Grasim Industries Limited NIFTY50NSEINFRA 3,122.40 42.74 ₹2.12 L Cr 0.32% 4.00% 6.29% 14.63% -10.06%
8 SOLARINDS Solar Industries India Limited NSEINFRA 18,247.00 98.04 ₹1.65 L Cr 0.06% 29.51% 31.33% 13.27% 30.36%
9 PIDILITIND Pidilite Industries Limited NSEINFRA 1,482.80 61.73 ₹1.51 L Cr 0.67% 28.48% 23.52% 7.50% 24.36%
⚙Ad space

Quarterly Results

Figures in INR.

Metric Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue -13.84 Cr29.30 Cr11.08 Cr11.95 Cr21.35 Cr
Cost of Revenue -11.40 Cr27.27 Cr8.73 Cr9.60 Cr18.50 Cr
Gross Profit -2.43 Cr2.02 Cr2.35 Cr2.35 Cr2.85 Cr
Operating Expenses -1.15 Cr1.49 Cr1.08 Cr1.11 Cr1.53 Cr
Operating Income -1.28 Cr53.73 L1.27 Cr1.24 Cr1.33 Cr
EBITDA -1.66 Cr90.92 L1.65 Cr1.62 Cr1.68 Cr
Interest Expense -20.69 L15.85 L23.62 L19.72 L20.11 L
Pretax Income -1.39 Cr68.98 L1.36 Cr1.37 Cr1.42 Cr
Tax Provision -39.27 L-8.83 L34.28 L34.52 L40.19 L
Net Income -1.00 Cr77.80 L1.02 Cr1.03 Cr1.01 Cr
Diluted EPS 0.960.38-0.270.270.27

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025
Revenue 34.97 Cr50.03 Cr50.32 Cr65.68 Cr
Cost of Revenue 29.56 Cr43.38 Cr43.19 Cr55.43 Cr
Gross Profit 5.41 Cr6.65 Cr7.13 Cr10.24 Cr
Operating Expenses 3.48 Cr4.93 Cr4.88 Cr4.90 Cr
Operating Income 1.93 Cr1.72 Cr2.25 Cr5.34 Cr
EBITDA 2.01 Cr2.03 Cr2.57 Cr6.24 Cr
Interest Expense 77.50 L82.69 L94.15 L84.01 L
Pretax Income 87.17 L89.01 L1.35 Cr5.16 Cr
Tax Provision 26.41 L23.79 L33.36 L1.07 Cr
Net Income 60.76 L65.22 L1.02 Cr4.09 Cr
Diluted EPS 0.340.360.631.56

Compounded Sales Growth

5 Years:23.37%
1 Year:54.30%

Compounded Profit Growth

5 Years:88.78%
1 Year:-28.90%

Stock Price Performance

1 Year:+101.63%
6 Months:+53.48%
3 Months:+14.03%
1 Month:+11.91%

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025
Total Assets 26.50 Cr27.32 Cr27.96 Cr66.46 Cr
Current Assets 21.80 Cr23.27 Cr24.25 Cr58.75 Cr
Cash & Equivalents 65.16 L55.04 L46.09 L38.60 L
Inventory 6.27 Cr9.01 Cr10.00 Cr23.44 Cr
Receivables 14.41 Cr13.22 Cr13.32 Cr19.06 Cr
Total Liabilities 11.27 Cr11.44 Cr11.06 Cr10.60 Cr
Current Liabilities 11.23 Cr10.88 Cr10.96 Cr9.46 Cr
Long Term Debt 3.24 L53.37 L8.91 L1.14 Cr
Total Debt 9.73 Cr10.08 Cr9.68 Cr9.47 Cr
Total Equity 15.23 Cr15.88 Cr16.90 Cr55.87 Cr
Shares Outstanding 1.79 Cr1.80 Cr1.80 Cr3.79 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow -8.27 L5.28 L93.28 L-15.93 Cr
Investing Cash Flow 5.79 L36.70 L34.97 L-3.58 Cr
Financing Cash Flow 22.35 L-52.08 L-1.35 Cr33.83 Cr
Capital Expenditure -25,000--1.40 L-5.43 L
Free Cash Flow -8.52 L5.28 L91.88 L-15.98 Cr
Net Change in Cash 19.87 L-10.10 L-6.80 L14.32 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2022Mar 2023Mar 2024Mar 2025
Gross Margin % 15.5%13.3%14.2%15.6%
Operating Margin % 5.5%3.4%4.5%8.1%
Net Margin % 1.7%1.3%2.0%6.2%
ROE % 4.0%4.1%6.0%7.3%
ROCE % 12.6%10.5%13.2%9.4%

Shareholding Pattern

Insiders
67.35%
Institutions
0.00%
Public Float
0.00%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for NARMADA

No recent headlines available.

Explore More

📊 Basic Materials Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space