Company Overview
Mishra Dhatu Nigam Limited manufactures and sells super alloys, titanium, special purpose steel, and other special metals in India and internationally. The company provides special steels, including martensitic, special, austenitic, and precipitation hardening steels for use in aerospace, power generation, nuclear, defence, cryogenic, and other general engineering industries. It also offers nickel, cobalt, and iron-based superalloys; titanium and titanium alloys, soft magnetic, controlled expansion alloys; investment castings products; bars, bright bars, and wires/fine wires; and hot and cold rolled sheets, and strips, as well as open die forging products. In addition, the company offers welding consumables, fasteners, biomedical implants, and armour products. Mishra Dhatu Nigam Limited was incorporated in 1973 and is based in Hyderabad, India.
Why Investors Should Care
Revenue has grown at a 11.6% CAGR over the past five years.
Carries low leverage with a debt-to-equity ratio of 0.27.
Generates positive free cash flow, funding growth and shareholder returns internally.
Recent Developments
- Mar 2026 Revenue of ₹1,182.03 Cr (+12.3% YoY); net profit ₹131.47 Cr.
- Trailing 12 Months Year-on-year growth — revenue +12.3%, earnings +18.6%.
- 5-Year Trend Long-term compounding — revenue CAGR 11.6%, profit CAGR -5.6%.
Growth & Price Performance
Compounded Sales Growth
| 5 Years: | 11.62% |
| 1 Year: | 12.28% |
Compounded Profit Growth
| 5 Years: | -5.60% |
| 1 Year: | 18.61% |
Stock Price Performance
| 1 Year: | +2.17% |
| 6 Months: | +22.46% |
| 3 Months: | +14.88% |
| 1 Month: | -3.29% |
Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.
Mishra Dhatu Nigam (MIDHANI) supplies special alloys for defence/aerospace. AI in metallurgy process control.
- AI in advanced-materials processing Mishra Dhatu Nigam (MIDHANI) produces superalloys and special steels for defence, space and aerospace, where AI/ML improves metallurgy process control and yield.
- Predictive quality & R&D Machine-learning-aided materials R&D and quality control support critical strategic applications.
- Strategic indigenisation Demand for indigenous advanced materials in AI-enabled defence and space systems supports the order book.
- Niche, strategic supplier of advanced materials to AI-enabled defence and space programmes.
- Captive strategic demand provides revenue stability.
- Modest returns (ROE ~9%) and a high P/E ~62 limit near-term value.
- Earnings are sensitive to programme timing and capex cycles.
Curated from public filings and analyst commentary; figures are illustrative.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth Charts
No fundamental data available for this stock.
Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.
PROS
- Compounding revenue at 11.6% over 5 years.
- Generates positive free cash flow.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
- Trading at a high P/E of 71.7.
- Earnings shrank at -5.6% CAGR over 5 years.
* The pros and cons are auto-generated from financial metrics.
Valuation
Growth (CAGR)
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Peer comparison
Peer companies in the same sector (Basic Materials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | MIDHANI Mishra Dhatu Nigam Limited NSEAIINFRAPSU | 424.60 | 71.72 | ₹7,954.46 Cr | 0.38% | 8.82% | 8.59% | 11.62% | -5.60% |
| 2 | ULTRACEMCO UltraTech Cement Limited NIFTY50NSEINFRA | 11,659.00 | 56.84 | ₹3.44 L Cr | 0.66% | 11.90% | 10.66% | 12.40% | 17.26% |
| 3 | JSWSTEEL JSW Steel Limited NIFTY50NSEAIINFRA | 1,244.70 | 86.92 | ₹3.04 L Cr | 0.57% | 18.75% | 22.30% | 3.61% | 75.28% |
| 4 | ASIANPAINT Asian Paints Limited NIFTY50NSEINFRA | 2,675.50 | 59.31 | ₹2.57 L Cr | 1.03% | 24.41% | 20.24% | 1.10% | 1.75% |
| 5 | TATASTEEL Tata Steel Limited NIFTY50NSEAIINFRA | 187.67 | 21.70 | ₹2.34 L Cr | 2.09% | 11.32% | 10.56% | -1.59% | 7.21% |
| 6 | HINDZINC Hindustan Zinc Limited NSEINFRA | 532.50 | 16.26 | ₹2.25 L Cr | 3.91% | 61.97% | 61.13% | 5.61% | 9.58% |
| 7 | HINDALCO Hindalco Industries Limited NIFTY50NSEAIINFRA | 963.55 | 16.01 | ₹2.17 L Cr | 0.52% | 9.42% | 9.80% | 7.10% | 9.87% |
| 8 | GRASIM Grasim Industries Limited NIFTY50NSEINFRA | 3,133.10 | 56.45 | ₹2.13 L Cr | 0.31% | 4.00% | 4.80% | 14.63% | -10.06% |
| 9 | VAML Vedanta Aluminium Metal Limited NSEINFRA | 452.95 | inf | ₹1.77 L Cr | 0.00% | 41.97% | 49.39% | - | -46.32% |
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios
Quarterly Results
Figures in INR.
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 345.00 Cr | 188.00 Cr | 227.00 Cr | 252.00 Cr | 406.00 Cr | 163.00 Cr | 262.00 Cr | 238.00 Cr | 406.09 Cr | 168.56 Cr | 207.76 Cr | 274.55 Cr | 531.17 Cr |
| Cost of Revenue | - | - | - | - | - | - | - | - | 192.24 Cr | 38.89 Cr | 71.71 Cr | 104.04 Cr | 305.67 Cr |
| Gross Profit | - | - | - | - | - | - | - | - | 213.86 Cr | 129.67 Cr | 136.05 Cr | 170.50 Cr | 225.50 Cr |
| Operating Expenses | 244.00 Cr | 146.00 Cr | 191.00 Cr | 216.00 Cr | 325.00 Cr | 140.00 Cr | 213.00 Cr | 186.00 Cr | 136.87 Cr | 111.61 Cr | 120.07 Cr | 132.75 Cr | 126.15 Cr |
| Operating Income | 86.00 Cr | 28.00 Cr | 22.00 Cr | 22.00 Cr | 65.00 Cr | 8.00 Cr | 33.00 Cr | 36.00 Cr | 76.99 Cr | 18.05 Cr | 15.98 Cr | 37.75 Cr | 99.35 Cr |
| EBITDA | 100.00 Cr | 42.00 Cr | 36.00 Cr | 36.00 Cr | 80.00 Cr | 23.00 Cr | 49.00 Cr | 52.00 Cr | 101.00 Cr | 41.45 Cr | 41.86 Cr | 62.38 Cr | 130.57 Cr |
| Interest Expense | 8.00 Cr | 9.00 Cr | 9.00 Cr | 9.00 Cr | 8.00 Cr | 7.00 Cr | 8.00 Cr | 7.00 Cr | 7.43 Cr | 6.17 Cr | 5.79 Cr | 6.34 Cr | 6.75 Cr |
| Pretax Income | 91.00 Cr | 27.00 Cr | 21.00 Cr | 19.00 Cr | 65.00 Cr | 9.00 Cr | 34.00 Cr | 36.00 Cr | 77.22 Cr | 19.16 Cr | 19.31 Cr | 39.15 Cr | 107.15 Cr |
| Tax Provision | 24.57 Cr | 8.10 Cr | 6.93 Cr | 6.27 Cr | 18.20 Cr | 3.78 Cr | 10.20 Cr | 10.80 Cr | 21.02 Cr | 6.20 Cr | 6.35 Cr | 11.51 Cr | 29.25 Cr |
| Net Income | 66.00 Cr | 19.00 Cr | 14.00 Cr | 13.00 Cr | 46.00 Cr | 5.00 Cr | 24.00 Cr | 26.00 Cr | 56.20 Cr | 12.97 Cr | 12.96 Cr | 27.64 Cr | 77.90 Cr |
| Diluted EPS | 3.54 | 1.00 | 0.74 | 0.68 | 2.47 | 0.28 | 1.27 | 1.36 | 3.00 | 0.69 | 0.69 | 1.48 | 4.16 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 711.00 Cr | 713.00 Cr | 813.00 Cr | - | 849.88 Cr | 1,031.19 Cr | 1,052.79 Cr | 1,182.03 Cr |
| Cost of Revenue | - | - | - | - | 217.45 Cr | 505.32 Cr | 430.70 Cr | 520.31 Cr |
| Gross Profit | - | - | - | - | 632.43 Cr | 525.86 Cr | 622.09 Cr | 661.72 Cr |
| Operating Expenses | 526.00 Cr | 515.00 Cr | 567.00 Cr | - | 412.87 Cr | 376.00 Cr | 467.52 Cr | 490.58 Cr |
| Operating Income | 162.00 Cr | 171.00 Cr | 219.00 Cr | - | 219.56 Cr | 149.86 Cr | 154.57 Cr | 171.14 Cr |
| EBITDA | 185.00 Cr | 197.00 Cr | 246.00 Cr | - | 295.67 Cr | 224.61 Cr | 249.74 Cr | 276.27 Cr |
| Interest Expense | 7.00 Cr | 7.00 Cr | 13.00 Cr | - | 25.73 Cr | 34.58 Cr | 29.45 Cr | 25.05 Cr |
| Pretax Income | 191.00 Cr | 200.00 Cr | 226.00 Cr | - | 216.94 Cr | 131.48 Cr | 156.81 Cr | 184.77 Cr |
| Tax Provision | 61.12 Cr | 42.00 Cr | 58.76 Cr | - | 60.67 Cr | 39.70 Cr | 45.97 Cr | 53.31 Cr |
| Net Income | 131.00 Cr | 158.00 Cr | 166.00 Cr | - | 156.26 Cr | 91.78 Cr | 110.84 Cr | 131.47 Cr |
| Diluted EPS | 6.97 | 8.44 | 8.88 | 9.43 | 8.34 | 4.90 | 5.92 | - |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,825.00 Cr | 2,396.00 Cr | 2,459.00 Cr | - | 2,862.81 Cr | 2,905.43 Cr | 2,914.65 Cr | 3,220.13 Cr |
| Current Assets | - | - | - | - | 1,743.54 Cr | 1,767.09 Cr | 1,786.60 Cr | 2,115.30 Cr |
| Cash & Equivalents | - | - | - | - | 14.29 Cr | 16.48 Cr | 50.88 Cr | 192.09 Cr |
| Inventory | - | - | - | - | 1,224.84 Cr | 1,309.72 Cr | 1,280.98 Cr | 1,332.61 Cr |
| Receivables | - | - | - | - | 315.80 Cr | 323.00 Cr | 410.31 Cr | 554.23 Cr |
| Total Liabilities | - | - | - | - | 1,577.41 Cr | 1,586.26 Cr | 1,499.68 Cr | 1,689.32 Cr |
| Current Liabilities | - | - | - | - | 800.91 Cr | 775.14 Cr | 685.56 Cr | 840.95 Cr |
| Long Term Debt | - | - | - | - | 67.36 Cr | 59.14 Cr | 39.08 Cr | 19.06 Cr |
| Total Debt | 107.00 Cr | 134.00 Cr | 160.00 Cr | - | 488.65 Cr | 432.64 Cr | 349.76 Cr | 406.85 Cr |
| Total Equity | 834.00 Cr | 956.00 Cr | 1,071.00 Cr | - | 1,285.40 Cr | 1,319.16 Cr | 1,414.97 Cr | 1,530.82 Cr |
| Shares Outstanding | - | - | - | - | 18.73 Cr | 18.73 Cr | 18.73 Cr | 18.73 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 296.00 Cr | 204.00 Cr | 176.00 Cr | - | -35.41 Cr | 215.64 Cr | 216.96 Cr | 154.67 Cr |
| Investing Cash Flow | -205.00 Cr | -195.00 Cr | -115.00 Cr | - | -2.95 Cr | -65.16 Cr | -96.17 Cr | -149.58 Cr |
| Financing Cash Flow | -78.00 Cr | -13.00 Cr | -37.00 Cr | - | 42.78 Cr | -148.30 Cr | -126.38 Cr | 16.12 Cr |
| Capital Expenditure | -214.00 Cr | -271.00 Cr | -159.00 Cr | - | -72.90 Cr | -79.32 Cr | -67.69 Cr | -49.34 Cr |
| Free Cash Flow | 82.00 Cr | -67.00 Cr | 17.00 Cr | - | -108.31 Cr | 136.32 Cr | 149.27 Cr | 105.33 Cr |
| Net Change in Cash | 13.00 Cr | -4.00 Cr | 24.00 Cr | - | 4.41 Cr | 2.19 Cr | -5.59 Cr | 21.21 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | 74.4% | 51.0% | 59.1% | 56.0% |
| Operating Margin % | 22.8% | 24.0% | 26.9% | - | 25.8% | 14.5% | 14.7% | 14.5% |
| Net Margin % | 18.4% | 22.2% | 20.4% | - | 18.4% | 8.9% | 10.5% | 11.1% |
| ROE % | 15.7% | 16.5% | 15.5% | - | 12.2% | 7.0% | 7.8% | 8.6% |
| ROCE % | - | - | - | - | 10.6% | 7.0% | 6.9% | 7.2% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for MIDHANI
MIDHANI Forecast — Price Target — Prediction for 2027 - TradingView
<a href="https://news.google.com/rss/articles/CBMiekFVX3lxTE96YjhZTXJRNWxhc0dvSi1IV0JSaV9FMzJ2WEM1eEtRRWFsSEJfQnNuczdfS213SG5ZcGNyNU1ETmNybEt6S0gwcWRPQy1za1d6Q0hHcy1Ba09aRjVwejZFWmw2TW5UbWhJUTdSMTNSQXc2YjhxcVZoWVh3?oc=5" target="_blank">MID…
Despite lower earnings than five years ago, Mishra Dhatu Nigam (NSE:MIDHANI) investors are up 97% since then - simplywall.st
<a href="https://news.google.com/rss/articles/CBMi3gFBVV95cUxNTHpiRGJ1RmpjLWdmTFRkYnUxS096QjRWU2xGeFhHdG9KSFY0MlREVGVGMEV6ZWdfTmdXQnhtNDlvclNhQ3FWMlpxR2NzZnNxU0RHLUIyX09TTEJqNWRVTWwwVTZhckFIRmo1dF9sbmNxMkd1TzBWVFFRTnlDaDI1TTY3UnRuQ2JlVEpqcW…
Dividend, bonus issue alert: Midhani among 7 stocks turning ex-date for corporate actions this week - The Economic Times
<a href="https://news.google.com/rss/articles/CBMikwJBVV95cUxPWFh4VXFua1BVNjNLU3pGaVpscXEtOFBtWkN5Zkl3OTdhODZPVTB0aXhFQjd3c3NSTDJEcGpEQzI2aHNpZTQwRU1ZamNTZVdJb0xxay1VOFc2bHVrZWZLZWdNdlBYWEJ2bXpYaXlIRTZrYnczTVVObi05M1BUUF9ldE9UN2NMMmdoakJXcX…
Mishra Dhatu Nigam surges 15% on heavy volumes; sharpest rally in 5 months - Business Standard
<a href="https://news.google.com/rss/articles/CBMi8gFBVV95cUxNT3VWQVNxZzJXQmI5YklfU2ZFQUxoYXhPa1VfTHZxcUx2aFcyYnRLSGJTZVYtZ0NjYlBRUHVhalBYb004Y3B6ZXJQRjRxRzluOWFjOHZmTnZGQTc4WHhzbG4tc19KMkMxRE90VmoxZlFjNDF2T05hdnZKcGNvLUtVLUg5V19kd2RQY053Um…
Data Patterns, Midhani, other defence stocks fall up to 3% ahead of Gaza peace deal signing: Here's why - Moneycontrol.com
<a href="https://news.google.com/rss/articles/CBMi6AFBVV95cUxPRnlhdDZJbXpibU9Pa2NxYUdDNFdnN3JuTkQ4czRHdXJYM0JQWVEwdGJEQ21RbGhmSVZaRTVHU0x6ZFh5Q0EyZG5ldnp1WUR0QUlnSTQ0Y291VU5TQTZNTTlRbXJjNGxaYVNfbEkyMXgwamxsNXN4eE9CTnVwcjZvOHRUM0RFaHZLeklXaV…
Mishra Dhatu Nigam Ltd. Share Price Today - Mishra Dhatu Nigam Ltd. Stock Price Live NSE/BSE - CNBC TV18
<a href="https://news.google.com/rss/articles/CBMihAFBVV95cUxNUnJBQ25TdVFRMWhvTWVTUFd5WUtoa2Y2WXdUSjRYYnBoZ1V4bDVycndsWGkyNWdjRi1xMExmNThxdE4zNElvX19sYl80TDdjMWt2YndxNnhCdm91ZVFxQUU4VUp5NmhBd251S0I5enlfM0NyY2ZXNzdDQ2pVX2diUkxNUWI?oc=5" targ…
MIDHANI — Frequently Asked Questions
What is the current share price of Mishra Dhatu Nigam Limited (MIDHANI)?
As of 2026-07-15 09:52 IST, Mishra Dhatu Nigam Limited (MIDHANI) trades at ₹424.60 on NSE. Its 52-week range is ₹270.45 to ₹450.35.
What is the market capitalisation of MIDHANI?
Mishra Dhatu Nigam Limited (MIDHANI) has a market capitalisation of ₹7,954.46 Cr on NSE.
What is the P/E ratio of MIDHANI?
MIDHANI trades at a trailing price-to-earnings (P/E) ratio of 71.72. The industry average P/E is 27.45. Its price-to-book (P/B) ratio is 5.04.
Does MIDHANI pay a dividend?
Mishra Dhatu Nigam Limited (MIDHANI) currently offers a dividend yield of 0.38%.
What is the return on equity (ROE) of MIDHANI?
MIDHANI has a return on equity (ROE) of 8.59%. Its return on capital employed (ROCE) is 8.82%.
Is MIDHANI a good stock to buy?
This page provides a data-driven analysis of Mishra Dhatu Nigam Limited (MIDHANI), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.