Jayant Agro-Organics Limited JAYAGROGN NSEINFRA

Basic Materials · Specialty Chemicals · India

https://www.jayantagro.com

Jayant Agro-Organics Limited, an oleochemical company, engages in manufacturing and trading of castor oil and its derivatives in India and internationally. The company operates through three segments: Castor Oil, Derivatives, and Power Generation. It offers dehydrated, hydrogenated, and cold pressed castor oil; and ethoxylates, pragati, hydrogenated castor oil fatty acid, 2-octanol PAC, Jagroflow-13, Jagroflow-15, sebacic acid, dehydrated castor oil fatty acid, and 2-octanone, as well as pharma grade castor oil. The company also provides Jagrocos, Jagromul, Dermcare, Jagroil COCG series, Jagrolatum, Jagrowax CHS, Jagrosorb, and Jagrocid products. In addition, it engages in the power generation business. The company serves agriculture, cosmetics, electronics, lubricants, paints, perfumeries, pharmaceuticals, polymers and plastics, textiles, and rubber and construction industries. The company was incorporated in 1992 and is based in Mumbai, India. Jayant Agro-Organics Limited is a subsidiary of Jayant Finvest Limited.

Market & Price

Market Cap

₹673.41 Cr

Current Price

₹224.47

High / Low (52W)

₹267.37 / ₹149.77

Beta

0.31

Valuation

Stock P/E

15.24

Industry PE

23.81

Forward P/E

11.62

PEG Ratio

Book Value

₹196.35

Price to Book

1.14

P/S

0.28

EV/EBITDA

9.28

Dividend Yield

1.11%

Profitability & Returns

ROCE

13.72%

ROE

ROA

Profit Margin

1.85%

Op Margin

2.08%

EPS (Latest Qtr)

₹2.31

EPS (TTM)

₹14.73

Balance Sheet & Liquidity

Debt/Equity

0.31

Quick Ratio

Current Ratio

Debt

₹191.38 Cr

Total Assets

₹868.92 Cr

Current Assets

₹515.91 Cr

Working Capital

₹301.04 Cr

Ownership

Promoter Holding

79.33%

Chg in Prom Hold

FII / Inst Holding

0.00%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹885.34 Cr

Total Revenue (TTM)

₹2,393.07 Cr

EBITDA

₹95.43 Cr

Free Cash Flow

Operating Cash Flow

Shares Outstanding

₹3.00 Cr

Gross Margin

14.16%

Payout Ratio

16.97%

Growth (CAGR)

Revenue 5Y

-0.63%

Profit 5Y

-14.73%

Revenue (YoY)

1.30%

Earnings (YoY)

-51.10%

PROS

No notable strengths flagged.

CONS

Revenue declined at -0.6% CAGR over 5 years.
Earnings shrank at -14.7% CAGR over 5 years.
In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Basic Materials).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	JAYAGROGN Jayant Agro-Organics Limited NSEINFRA	224.47	15.24	₹673.41 Cr	1.11%	13.72%	-	-0.63%	-14.73%
2	ULTRACEMCO UltraTech Cement Limited NIFTY50NSEINFRA	11,482.00	41.32	₹3.38 L Cr	0.67%	11.90%	10.59%	12.40%	17.26%
3	JSWSTEEL JSW Steel Limited NIFTY50NSEAIINFRA	1,278.00	14.01	₹3.12 L Cr	0.56%	19.15%	27.26%	3.61%	75.28%
4	HINDZINC Hindustan Zinc Limited NSEINFRA	632.95	19.34	₹2.67 L Cr	3.32%	62.35%	76.94%	5.61%	9.58%
5	TATASTEEL Tata Steel Limited NIFTY50NSEAIINFRA	208.02	28.34	₹2.59 L Cr	1.92%	11.32%	11.16%	-1.59%	7.21%
6	HINDALCO Hindalco Industries Limited NIFTY50NSEAIINFRA	1,126.70	18.73	₹2.52 L Cr	0.44%	9.50%	10.29%	7.40%	9.87%
7	GRASIM Grasim Industries Limited NIFTY50NSEINFRA	3,122.40	42.74	₹2.12 L Cr	0.32%	4.00%	6.29%	14.63%	-10.06%
8	SOLARINDS Solar Industries India Limited NSEINFRA	18,247.00	98.04	₹1.65 L Cr	0.06%	29.51%	31.33%	13.27%	30.36%
9	PIDILITIND Pidilite Industries Limited NSEINFRA	1,482.80	61.73	₹1.51 L Cr	0.67%	28.48%	23.52%	7.50%	24.36%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Revenue	-	579.79 Cr	603.05 Cr	672.17 Cr	499.60 Cr	587.30 Cr
Cost of Revenue	-	483.93 Cr	561.16 Cr	572.96 Cr	414.07 Cr	510.01 Cr
Gross Profit	-	95.86 Cr	41.88 Cr	99.21 Cr	85.53 Cr	77.30 Cr
Operating Expenses	-	73.72 Cr	18.98 Cr	74.18 Cr	68.34 Cr	65.07 Cr
Operating Income	-	22.14 Cr	22.91 Cr	25.04 Cr	17.19 Cr	12.23 Cr
EBITDA	-	27.79 Cr	21.63 Cr	32.54 Cr	22.56 Cr	18.28 Cr
Interest Expense	-	4.42 Cr	1.78 Cr	5.28 Cr	4.59 Cr	3.65 Cr
Pretax Income	-	18.62 Cr	14.74 Cr	21.94 Cr	12.63 Cr	9.29 Cr
Tax Provision	-	4.91 Cr	3.36 Cr	5.67 Cr	3.53 Cr	3.04 Cr
Net Income	-	14.17 Cr	11.47 Cr	16.15 Cr	9.65 Cr	6.93 Cr
Diluted EPS	4.57	4.72	-	5.38	3.22	2.31

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Revenue	2,544.91 Cr	2,741.22 Cr	2,118.18 Cr	2,497.20 Cr
Cost of Revenue	2,178.68 Cr	2,426.86 Cr	1,838.34 Cr	2,147.11 Cr
Gross Profit	366.23 Cr	314.36 Cr	279.84 Cr	350.09 Cr
Operating Expenses	238.40 Cr	219.66 Cr	202.39 Cr	255.39 Cr
Operating Income	127.83 Cr	94.71 Cr	77.45 Cr	94.70 Cr
EBITDA	152.01 Cr	97.07 Cr	97.47 Cr	109.14 Cr
Interest Expense	14.08 Cr	10.97 Cr	8.00 Cr	17.13 Cr
Pretax Income	124.28 Cr	70.71 Cr	73.58 Cr	72.59 Cr
Tax Provision	31.89 Cr	18.84 Cr	19.50 Cr	18.78 Cr
Net Income	88.58 Cr	49.35 Cr	51.34 Cr	54.91 Cr
Diluted EPS	29.53	16.45	17.11	18.30

Compounded Sales Growth

5 Years:	-0.63%
1 Year:	1.30%

Compounded Profit Growth

5 Years:	-14.73%
1 Year:	-51.10%

Stock Price Performance

1 Year:	-12.67%
6 Months:	+3.05%
3 Months:	+27.19%
1 Month:	+9.74%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total Assets	784.90 Cr	768.65 Cr	873.48 Cr	868.92 Cr
Current Assets	514.35 Cr	468.25 Cr	531.46 Cr	515.91 Cr
Cash & Equivalents	18.70 Cr	12.14 Cr	10.39 Cr	7.68 Cr
Inventory	311.64 Cr	257.45 Cr	280.44 Cr	225.96 Cr
Receivables	144.66 Cr	155.12 Cr	197.42 Cr	244.65 Cr
Total Liabilities	290.19 Cr	230.45 Cr	298.08 Cr	259.46 Cr
Current Liabilities	253.81 Cr	182.64 Cr	251.27 Cr	214.86 Cr
Long Term Debt	2.67 Cr	12.55 Cr	10.25 Cr	7.75 Cr
Total Debt	148.94 Cr	94.25 Cr	159.38 Cr	109.71 Cr
Total Equity	466.37 Cr	507.31 Cr	542.01 Cr	576.87 Cr
Shares Outstanding	3.00 Cr	3.00 Cr	3.00 Cr	3.00 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Operating Cash Flow	65.02 Cr	114.84 Cr	15.78 Cr	117.98 Cr
Investing Cash Flow	-17.46 Cr	-40.70 Cr	-53.16 Cr	-27.69 Cr
Financing Cash Flow	-35.31 Cr	-80.70 Cr	35.59 Cr	-93.00 Cr
Capital Expenditure	-17.68 Cr	-40.87 Cr	-53.33 Cr	-28.22 Cr
Free Cash Flow	47.33 Cr	73.97 Cr	-37.55 Cr	89.76 Cr
Net Change in Cash	12.24 Cr	-6.56 Cr	-1.79 Cr	-2.71 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Gross Margin %	14.4%	11.5%	13.2%	14.0%
Operating Margin %	5.0%	3.5%	3.7%	3.8%
Net Margin %	3.5%	1.8%	2.4%	2.2%
ROE %	19.0%	9.7%	9.5%	9.5%
ROCE %	24.1%	16.2%	12.4%	14.5%

Shareholding Pattern

Insiders

79.33%

Institutions

0.00%

Public Float

0.00%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for JAYAGROGN

No recent headlines available.

JAYAGROGN · Basic Materials