Hisar Metal Industries Limited HISARMETAL NSEINFRA
Basic Materials · Steel · India
Hisar Metal Industries Limited manufactures and sells cold rolled precision stainless steel strips, stainless steel welded tubes and pipes, and stainless steel plumbing pipes and fittings in India. It also exports its products. Hisar Metal Industries Limited was incorporated in 1990 and is based in Hisar, India.
READ MORE ›₹147.60
-23.53% 1Y
Market & Price
Market Cap
₹79.70 Cr
Current Price
₹147.60
High / Low (52W)
₹212.41 / ₹125.22
Beta
-
Valuation
Stock P/E
26.69
Industry PE
23.81
Forward P/E
-
PEG Ratio
-
Book Value
₹118.38
Price to Book
1.25
P/S
0.30
EV/EBITDA
10.75
Dividend Yield
0.68%
Profitability & Returns
ROCE
14.33%
ROE
5.26%
ROA
4.34%
Profit Margin
1.28%
Op Margin
4.16%
EPS (Latest Qtr)
₹2.50
EPS (TTM)
₹5.53
Balance Sheet & Liquidity
Debt/Equity
1.32
Quick Ratio
0.88
Current Ratio
1.78
Debt
₹86.55 Cr
Total Assets
₹165.54 Cr
Current Assets
₹130.47 Cr
Working Capital
₹52.66 Cr
Ownership
Promoter Holding
64.26%
Chg in Prom Hold
-
FII / Inst Holding
0.00%
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
₹153.83 Cr
Total Revenue (TTM)
₹263.28 Cr
EBITDA
₹14.31 Cr
Free Cash Flow
₹-12.17 Cr
Operating Cash Flow
₹10.58 Cr
Shares Outstanding
₹54.00 L
Gross Margin
20.47%
Payout Ratio
18.05%
Growth (CAGR)
Revenue 5Y
1.16%
Profit 5Y
-35.89%
Revenue (YoY)
22.60%
Earnings (YoY)
125.70%
PROS
No notable strengths flagged.
CONS
- Earnings shrank at -35.9% CAGR over 5 years.
- Trading 30.5% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Basic Materials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | HISARMETAL Hisar Metal Industries Limited NSEINFRA | 147.60 | 26.69 | ₹79.70 Cr | 0.68% | 14.33% | 5.26% | 1.16% | -35.89% |
| 2 | ULTRACEMCO UltraTech Cement Limited NIFTY50NSEINFRA | 11,482.00 | 41.32 | ₹3.38 L Cr | 0.67% | 11.90% | 10.59% | 12.40% | 17.26% |
| 3 | JSWSTEEL JSW Steel Limited NIFTY50NSEAIINFRA | 1,278.00 | 14.01 | ₹3.12 L Cr | 0.56% | 19.15% | 27.26% | 3.61% | 75.28% |
| 4 | HINDZINC Hindustan Zinc Limited NSEINFRA | 632.95 | 19.34 | ₹2.67 L Cr | 3.32% | 62.35% | 76.94% | 5.61% | 9.58% |
| 5 | TATASTEEL Tata Steel Limited NIFTY50NSEAIINFRA | 208.02 | 28.34 | ₹2.59 L Cr | 1.92% | 11.32% | 11.16% | -1.59% | 7.21% |
| 6 | HINDALCO Hindalco Industries Limited NIFTY50NSEAIINFRA | 1,126.70 | 18.73 | ₹2.52 L Cr | 0.44% | 9.50% | 10.29% | 7.40% | 9.87% |
| 7 | GRASIM Grasim Industries Limited NIFTY50NSEINFRA | 3,122.40 | 42.74 | ₹2.12 L Cr | 0.32% | 4.00% | 6.29% | 14.63% | -10.06% |
| 8 | SOLARINDS Solar Industries India Limited NSEINFRA | 18,247.00 | 98.04 | ₹1.65 L Cr | 0.06% | 29.51% | 31.33% | 13.27% | 30.36% |
| 9 | PIDILITIND Pidilite Industries Limited NSEINFRA | 1,482.80 | 61.73 | ₹1.51 L Cr | 0.67% | 28.48% | 23.52% | 7.50% | 24.36% |
Ad space
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue | - | 57.02 Cr | 58.55 Cr | 62.10 Cr | 59.70 Cr | 68.12 Cr |
| Cost of Revenue | - | 43.37 Cr | 69.36 Cr | 50.17 Cr | 46.72 Cr | 54.24 Cr |
| Gross Profit | - | 13.65 Cr | -10.81 Cr | 11.93 Cr | 12.98 Cr | 13.88 Cr |
| Operating Expenses | - | 11.56 Cr | -14.31 Cr | 9.92 Cr | 10.10 Cr | 11.03 Cr |
| Operating Income | - | 2.09 Cr | 3.51 Cr | 2.01 Cr | 2.88 Cr | 2.85 Cr |
| EBITDA | - | 2.72 Cr | 4.98 Cr | 2.91 Cr | 3.73 Cr | 3.80 Cr |
| Interest Expense | - | 1.05 Cr | 3.67 Cr | 1.68 Cr | 1.91 Cr | 1.33 Cr |
| Pretax Income | - | 1.09 Cr | 53.26 L | 56.00 L | 1.14 Cr | 1.80 Cr |
| Tax Provision | - | 27.00 L | 15.49 L | 14.00 L | 29.00 L | 45.00 L |
| Net Income | - | 82.00 L | 37.76 L | 42.00 L | 85.00 L | 1.35 Cr |
| Diluted EPS | 2.07 | 1.52 | - | 0.78 | 1.57 | 2.50 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Revenue | 235.82 Cr | 275.18 Cr | 241.05 Cr | 244.08 Cr |
| Cost of Revenue | 201.69 Cr | 238.72 Cr | 209.45 Cr | 213.39 Cr |
| Gross Profit | 34.13 Cr | 36.46 Cr | 31.60 Cr | 30.69 Cr |
| Operating Expenses | 15.33 Cr | 16.46 Cr | 18.12 Cr | 19.04 Cr |
| Operating Income | 18.80 Cr | 20.00 Cr | 13.48 Cr | 11.66 Cr |
| EBITDA | 22.77 Cr | 22.76 Cr | 16.60 Cr | 15.31 Cr |
| Interest Expense | 4.42 Cr | 5.02 Cr | 5.96 Cr | 8.30 Cr |
| Pretax Income | 16.22 Cr | 15.57 Cr | 8.36 Cr | 4.27 Cr |
| Tax Provision | 4.16 Cr | 4.62 Cr | 1.89 Cr | 1.09 Cr |
| Net Income | 12.06 Cr | 10.95 Cr | 6.47 Cr | 3.18 Cr |
| Diluted EPS | 22.33 | 20.28 | 11.97 | 5.88 |
Compounded Sales Growth
| 5 Years: | 1.16% |
| 1 Year: | 22.60% |
Compounded Profit Growth
| 5 Years: | -35.89% |
| 1 Year: | 125.70% |
Stock Price Performance
| 1 Year: | -23.53% |
| 6 Months: | -17.62% |
| 3 Months: | -13.00% |
| 1 Month: | -7.08% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Total Assets | 136.61 Cr | 144.97 Cr | 169.78 Cr | 165.54 Cr |
| Current Assets | 115.16 Cr | 117.63 Cr | 138.58 Cr | 130.47 Cr |
| Cash & Equivalents | 11.60 L | 8.67 L | 14.30 L | 15.46 L |
| Inventory | 57.98 Cr | 54.83 Cr | 66.89 Cr | 63.76 Cr |
| Receivables | 46.39 Cr | 48.33 Cr | 50.08 Cr | 54.96 Cr |
| Total Liabilities | 92.77 Cr | 90.72 Cr | 109.61 Cr | 102.73 Cr |
| Current Liabilities | 70.41 Cr | 68.73 Cr | 85.87 Cr | 77.81 Cr |
| Long Term Debt | 19.03 Cr | 18.25 Cr | 19.80 Cr | 20.91 Cr |
| Total Debt | 64.60 Cr | 68.50 Cr | 80.63 Cr | 70.37 Cr |
| Total Equity | 43.84 Cr | 54.25 Cr | 60.17 Cr | 62.81 Cr |
| Shares Outstanding | 54.00 L | 54.00 L | 54.00 L | 54.00 L |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Operating Cash Flow | 6.23 Cr | 15.49 Cr | 9.80 Cr | 13.21 Cr |
| Investing Cash Flow | 78.73 L | -8.03 Cr | -5.35 Cr | -5.62 Cr |
| Financing Cash Flow | -6.16 Cr | -6.88 Cr | -4.95 Cr | -8.07 Cr |
| Capital Expenditure | -64.01 L | -7.98 Cr | -6.08 Cr | -6.56 Cr |
| Free Cash Flow | 5.59 Cr | 15.49 Cr | 9.80 Cr | 13.21 Cr |
| Net Change in Cash | 85.69 L | 58.24 L | -49.40 L | -47.73 L |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Gross Margin % | 14.5% | 13.2% | 13.1% | 12.6% |
| Operating Margin % | 8.0% | 7.3% | 5.6% | 4.8% |
| Net Margin % | 5.1% | 4.0% | 2.7% | 1.3% |
| ROE % | 27.5% | 20.2% | 10.7% | 5.1% |
| ROCE % | 28.4% | 26.2% | 16.1% | 13.3% |
Shareholding Pattern
Insiders
64.26%
Institutions
0.00%
Public Float
0.00%
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for HISARMETAL
No recent headlines available.