🇮🇳 India Stock Screener ← Switch market ⚡ HerAI

Harrisons Malayalam Limited HARRMALAYA NSE

Consumer Defensive · Farm Products · India
https://www.harrisonsmalayalam.com
Company Profile ↓
₹162.91
-26.04% 1Y
Mkt Cap₹300.66 Cr
P/E11.09
P/B1.77
52W High₹230.90
52W Low₹156.91
Book Value₹97.03
EPS (TTM)₹14.69

Company Overview

Harrisons Malayalam Limited engages in the plantations for tea and rubber in India and internationally. The company operates in three segments: Tea, Rubber, and Others. It offers custom blended tea, latex, pale latex crepe, crumb rubber, and special grades rubber products; CTC and Orthodox Tea, as well as pineapple. The company also produces exotic horticultural crops, including areca nut, banana, cardamom, cocoa, coffee, coconut, pepper, and vanilla, as well as organic tea and spices. Harrisons Malayalam Limited was incorporated in 1978 and is based in Kochi, India.

Why Investors Should Care

Strong Return on Equity

Generates a return on equity of 16.3%, reflecting efficient use of shareholder capital.

Consistent Profit Growth

Net profit has compounded at 17.9% per year over the last five years.

Reasonable Valuation

Trades at a P/E of 11.1, below the sector median of 19.6.

Positive Free Cash Flow

Generates positive free cash flow, funding growth and shareholder returns internally.

Recent Developments

  • Mar 2026 Revenue of ₹539.08 Cr (+4.9% YoY); net profit ₹29.13 Cr.
  • Trailing 12 Months Year-on-year growth — revenue +7.3%, earnings -34.1%.
  • 5-Year Trend Long-term compounding — revenue CAGR 5.5%, profit CAGR 17.9%.

Growth & Price Performance

Compounded Sales Growth

5 Years:5.52%
1 Year:7.30%

Compounded Profit Growth

5 Years:17.92%
1 Year:-34.10%

Stock Price Performance

1 Year:-26.04%
6 Months:-28.30%
3 Months:-26.50%
1 Month:-8.57%

Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.

Technical Snapshot Bearish
52-Week Range 8% of range
₹156.91 ₹230.90
Trend Signals
  • Price vs 50-DMABelow
  • Price vs 200-DMABelow
  • Death Cross8d ago
  • RSI (14)34.22 · Neutral
Price Performance
1M-8.57%
3M-26.50%
6M-28.30%
1Y-26.04%
Valuation vs Sector

P/E of 11.09 is below the sector median of 19.65 — relatively cheaper than peers.

Auto-generated from price history and fundamentals; not investment advice.

⚙Ad space

Price Chart

NSE TradingView

Fundamental Growth Charts

Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.

PROS

  • Profit CAGR of 17.9% over 5 years.
  • Generates positive free cash flow.

CONS

  • Trading 29.4% below its 52-week high.
  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

⚙Ad space

Valuation

Stock P/E
11.09
Industry PE
19.65
Forward P/E est.
16.83
PEG Ratio
-
Book Value
₹97.03
Price to Book
1.77
P/S
0.58
EV/EBITDA
19.15
Dividend Yield
0.00%

Growth (CAGR)

Revenue 5Y
5.52%
Profit 5Y
17.92%
Revenue (YoY)
7.30%
Earnings (YoY)
-34.10%

Profitability & Returns

ROCE
14.46%
ROE
16.31%
ROA
5.80%
Profit Margin
4.95%
Op Margin
3.26%
Gross Margin
62.67%
EPS (Latest Qtr)
₹4.94
EPS (TTM)
₹14.69

Balance Sheet & Liquidity

Debt/Equity
0.62
Quick Ratio
0.24
Current Ratio
0.45
Debt
₹111.00 Cr
Total Assets
₹501.89 Cr
Current Assets
₹96.71 Cr
Working Capital
₹-116.35 Cr

Ownership

Promoter Holding
31.16%
Chg in Prom Hold
-1.17%
FII / Inst Holding
30.44%
Chg in FII Hold
-

Financial Snapshot

Enterprise Value
₹300.66 Cr
Total Revenue (TTM)
₹547.54 Cr
EBITDA
₹22.34 Cr
Free Cash Flow
₹3.97 Cr
Operating Cash Flow
₹25.37 Cr
Shares Outstanding
₹1.85 Cr
Gross Margin
62.67%
Payout Ratio
0.00%

Peer comparison

Peer companies in the same sector (Consumer Defensive).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 HARRMALAYA Harrisons Malayalam Limited NSE 162.91 11.09 ₹300.66 Cr 0.00% 14.46% 16.31% 5.52% 17.92%
2 HINDUNILVR Hindustan Unilever Limited NIFTY50NSE 1,828.30 40.72 ₹4.30 L Cr 2.36% 22.15% 30.86% 2.31% 14.12%
3 ITC ITC Limited NIFTY50NSE 258.90 15.67 ₹3.24 L Cr 6.27% 36.47% 28.53% 3.65% 2.54%
4 NESTLEIND Nestlé India Limited NIFTY50NSE 1,189.90 60.19 ₹2.29 L Cr 0.91% 62.44% 79.99% 17.01% 23.05%
5 DMART Avenue Supermarts Limited NSE 3,166.00 67.49 ₹2.07 L Cr 0.00% 16.41% 12.14% 17.14% 7.69%
6 VBL Varun Beverages Limited NSE 400.80 40.08 ₹1.36 L Cr 0.46% 19.44% 16.85% 17.26% 26.57%
7 BRITANNIA Britannia Industries Limited NSE 4,625.00 42.78 ₹1.11 L Cr 1.89% 61.21% 49.61% 5.66% 2.95%
8 MARICO Marico Limited NIFTY_MIDNSE 775.00 53.23 ₹1.01 L Cr 0.51% 38.75% 41.85% 11.82% 10.61%
9 TATACONSUM Tata Consumer Products Limited NIFTY50NSE 959.80 58.10 ₹94,990.45 Cr 1.05% 8.29% 7.08% 13.87% 8.61%
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios

Quarterly Results

Figures in INR.

Metric Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue 117.92 Cr95.85 Cr121.73 Cr129.55 Cr140.98 Cr97.66 Cr--136.71 Cr116.46 Cr134.40 Cr141.09 Cr147.13 Cr
Cost of Revenue --------59.86 Cr29.25 Cr49.13 Cr50.11 Cr68.61 Cr
Gross Profit --------76.85 Cr87.20 Cr85.28 Cr90.98 Cr78.52 Cr
Operating Expenses 115.44 Cr96.15 Cr120.70 Cr120.75 Cr140.07 Cr101.92 Cr--72.73 Cr80.58 Cr87.64 Cr84.03 Cr71.81 Cr
Operating Income 1.05 Cr-1.47 Cr-26.00 L7.41 Cr-1.01 Cr-5.82 Cr--4.12 Cr6.63 Cr-2.36 Cr6.95 Cr6.71 Cr
EBITDA 2.48 Cr-30.00 L1.03 Cr8.80 Cr91.00 L-4.26 Cr--10.59 Cr11.00 Cr11.07 Cr12.47 Cr14.18 Cr
Interest Expense 3.12 Cr3.02 Cr3.41 Cr3.36 Cr3.35 Cr3.24 Cr--2.95 Cr3.46 Cr2.97 Cr3.03 Cr3.18 Cr
Pretax Income 45.00 L-2.27 Cr-2.15 Cr6.68 Cr-9.56 Cr-5.62 Cr--5.19 Cr5.96 Cr6.42 Cr7.64 Cr9.11 Cr
Tax Provision 0-0-00-0-0--00000
Net Income 44.00 L-2.28 Cr-2.15 Cr6.68 Cr-9.56 Cr-5.61 Cr--5.19 Cr5.96 Cr6.42 Cr7.64 Cr9.11 Cr
Diluted EPS 0.24-1.23-1.163.61-5.17-3.03--2.813.233.484.144.94

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue 325.00 Cr284.00 Cr365.00 Cr382.00 Cr352.00 Cr385.00 Cr449.00 Cr-458.84 Cr458.85 Cr513.91 Cr539.08 Cr
Cost of Revenue --------185.40 Cr195.34 Cr187.65 Cr197.10 Cr
Gross Profit --------273.45 Cr263.51 Cr326.27 Cr341.99 Cr
Operating Expenses 342.00 Cr320.00 Cr352.00 Cr369.00 Cr364.00 Cr362.00 Cr394.00 Cr-250.56 Cr258.83 Cr310.10 Cr324.06 Cr
Operating Income -24.00 Cr-42.00 Cr8.00 Cr9.00 Cr-16.00 Cr20.00 Cr51.00 Cr-22.88 Cr4.68 Cr16.16 Cr17.93 Cr
EBITDA -17.00 Cr-36.00 Cr13.00 Cr13.00 Cr-12.00 Cr24.00 Cr55.00 Cr-33.98 Cr11.14 Cr35.32 Cr48.73 Cr
Interest Expense 14.00 Cr14.00 Cr14.00 Cr13.00 Cr14.00 Cr16.00 Cr14.00 Cr-11.86 Cr12.67 Cr13.09 Cr12.64 Cr
Pretax Income -35.00 Cr-46.00 Cr4.00 Cr4.00 Cr-24.00 Cr9.00 Cr40.00 Cr-17.77 Cr-7.30 Cr14.89 Cr29.13 Cr
Tax Provision -0-000-000-0000
Net Income -35.00 Cr-46.00 Cr4.00 Cr4.00 Cr-24.00 Cr9.00 Cr40.00 Cr-17.77 Cr-7.30 Cr14.89 Cr29.13 Cr
Diluted EPS -19.06-24.692.212.41-13.025.0121.8512.519.63-3.968.07-

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets 513.00 Cr501.00 Cr361.00 Cr381.00 Cr373.00 Cr403.00 Cr407.00 Cr-445.24 Cr462.80 Cr472.00 Cr501.89 Cr
Current Assets --------84.72 Cr88.68 Cr84.08 Cr96.71 Cr
Cash & Equivalents --------68.97 L87.38 L32.42 L3.07 Cr
Inventory --------37.79 Cr36.97 Cr38.40 Cr45.74 Cr
Receivables --------11.35 Cr18.46 Cr13.25 Cr15.16 Cr
Total Liabilities --------289.07 Cr318.91 Cr317.86 Cr323.27 Cr
Current Liabilities --------188.75 Cr228.03 Cr215.24 Cr213.06 Cr
Long Term Debt --------46.70 Cr38.90 Cr52.93 Cr63.23 Cr
Total Debt 113.00 Cr112.00 Cr95.00 Cr96.00 Cr121.00 Cr114.00 Cr99.00 Cr-95.48 Cr97.56 Cr102.89 Cr111.00 Cr
Total Equity 286.00 Cr241.00 Cr102.00 Cr103.00 Cr78.00 Cr78.00 Cr115.00 Cr-156.17 Cr143.89 Cr154.13 Cr178.62 Cr
Shares Outstanding --------1.85 Cr1.85 Cr1.85 Cr1.85 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow 10.00 Cr13.00 Cr21.00 Cr20.00 Cr-7.00 Cr33.00 Cr41.00 Cr-31.26 Cr32.98 Cr23.35 Cr25.37 Cr
Investing Cash Flow -4.00 Cr4.00 Cr4.00 Cr-7.00 Cr-6.00 Cr-9.00 Cr-11.00 Cr--27.37 Cr-21.83 Cr-16.07 Cr-18.28 Cr
Financing Cash Flow -14.00 Cr-15.00 Cr-31.00 Cr-12.00 Cr11.00 Cr-23.00 Cr-32.00 Cr--5.81 Cr-10.96 Cr-7.84 Cr-4.34 Cr
Capital Expenditure -4.00 Cr4.00 Cr-1.00 Cr-2.00 Cr-4.00 Cr-1.00 Cr-2.00 Cr--27.88 Cr-22.22 Cr-17.04 Cr-21.40 Cr
Free Cash Flow 6.00 Cr17.00 Cr20.00 Cr18.00 Cr-11.00 Cr32.00 Cr39.00 Cr-3.38 Cr10.76 Cr6.31 Cr3.97 Cr
Net Change in Cash -8.00 Cr2.00 Cr-6.00 Cr1.00 Cr-1.00 Cr1.00 Cr-1.00 Cr--1.92 Cr18.41 L-54.96 L2.75 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % --------59.6%57.4%63.5%63.4%
Operating Margin % -7.4%-14.8%2.2%2.4%-4.5%5.2%11.4%-5.0%1.0%3.1%3.3%
Net Margin % -10.8%-16.2%1.1%1.0%-6.8%2.3%8.9%-3.9%-1.6%2.9%5.4%
ROE % -12.2%-19.1%3.9%3.9%-30.8%11.5%34.8%-11.4%-5.1%9.7%16.3%
ROCE % --------8.9%2.0%6.3%6.2%

Shareholding Pattern

Insiders
31.16%
Institutions
30.44%
Public Float
44.22%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for HARRMALAYA

Google News ue, 20 Oct 2026

Harrisons Malayalam HARRMALAYA Physical Share Transfer Window - Kalkine India

<a href="https://news.google.com/rss/articles/CBMi6AFBVV95cUxNUEM2WExqamNrVEhJS01Mb3FsdVl2SThJUWt0LVV0WEZCVGotY05vUzROZjlZaXpPM1JIbkRPc2FUMm5JR0xqeFBzRmZzUVJsMEVtdUFjWXhHTEFZbmpSdnZ4Mkt4c0g2X2lSLWN5dmdTYUU0ZVdDY0ZpVmlycDlwa09QbEpXaVFGTEV4bm…

Google News hu, 01 Oct 2026

HARRMALAYA.NS Q2 2026 Earnings: Revenue Rises 4.9% YoY as EPS Comes in at ₹15.79 - Earnings Per Share - https://www.siam.in/

<a href="https://news.google.com/rss/articles/CBMiuAFBVV95cUxOVXc1NFliZU5OczJBOU5RR3pJTE1KT25UNGFqVEo1bWNYYVZUbDVYWmVfOTVBN3JrcjczLTE3eUdLaEpzbVVqUEh0dlpfS0RqSzRzYmRCU0IwbE9qS19KTXN5bFhtcmk3dXNfZ2FxOFN6cDU1MzZCWmxlOHRGcWxmRVZOcHlsTGpQRGl2Zm…

Google News Sat, 12 Aug 2017

HARRMALAYA Stock Price and Chart — NSE:HARRMALAYA - TradingView

<a href="https://news.google.com/rss/articles/CBMiYEFVX3lxTE4yR0pJTmxQSDU4YlhWMFJ3SXdFMklJTjdaMTJhZVJmSHVTSWYyVXZYOU1Eby1HdVRkaHJ2bWJqWG9sS1Y0ZWpCek81blVQdVJEX2l3WGpmWFVFRWdWSjE2YQ?oc=5" target="_blank">HARRMALAYA Stock Price and Chart — NS…

Google News Fri, 14 Aug 2026

Harrisons Malayalam Share Price Today: Fall, Valuation View - Univest

<a href="https://news.google.com/rss/articles/CBMihwFBVV95cUxNVnhIUzBXMC1rUWY1Sl92ZGlTMEp0bVFZZmZIOTFaMERLR05LMXE5R3kxbjQ4X3Z4NVE1SWo2dGhTckUxMXc2Z0RKXzBlSFdOUG1MNkJQODM4Zl96NzBFQl9CYmRIOFg1a1M3alZEMnhycUNFdW9WcEN2QmIwbGdUTFV2UHFfd1U?oc=5" …

Google News Fri, 21 Jan 2022

Harrison Malayalam Share Price - Upstox

<a href="https://news.google.com/rss/articles/CBMibkFVX3lxTE9PcUpHRm9ILXlDSzJCY1AyYmhHaWs4TW5HV2pURzdfeWdDZnhVTUZGTlpldDZXNml3dnpxUGtva3B3UFNLVzNEWEFxa25iNU45bnRoWkZfRzdxUG0wMGxIOXdGVE1MTmxuOHhDYm1n?oc=5" target="_blank">Harrison Malayalam …

Google News Wed, 07 Oct 2026

Harrisons Malayalam (NSE:HARRMALAYA): What Does Its Q2 FY27 Demat Certificate Filing Mean? - Kalkine India

<a href="https://news.google.com/rss/articles/CBMizgFBVV95cUxQVHd5b04tV0lnU2haWm80cldfSVZqYWoyNlNTbkM0UXR2cy1jSUFQRklucXdqM241b3lvREdUOWZHTWItTDg5aENCeUF6VzlZU1VzSnhudnJQMDJrb19xbEItQUU0WHlNa3VuQV9mOG1tRGJjRnRzSUhvU3hHMkpFd0NNSXFwQl9sQ3MtUG…

HARRMALAYA — Frequently Asked Questions

What is the current share price of Harrisons Malayalam Limited (HARRMALAYA)?

As of 2026-10-24 04:55 IST, Harrisons Malayalam Limited (HARRMALAYA) trades at ₹162.91 on NSE. Its 52-week range is ₹156.91 to ₹230.90.

What is the market capitalisation of HARRMALAYA?

Harrisons Malayalam Limited (HARRMALAYA) has a market capitalisation of ₹300.66 Cr on NSE.

What is the P/E ratio of HARRMALAYA?

HARRMALAYA trades at a trailing price-to-earnings (P/E) ratio of 11.09. The industry average P/E is 19.65. Its price-to-book (P/B) ratio is 1.77.

What is the return on equity (ROE) of HARRMALAYA?

HARRMALAYA has a return on equity (ROE) of 16.31%. Its return on capital employed (ROCE) is 14.46%.

Is HARRMALAYA a good stock to buy?

This page provides a data-driven analysis of Harrisons Malayalam Limited (HARRMALAYA), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.

Explore More

📊 Consumer Defensive Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space