GTPL Hathway Limited GTPL NSE
Communication Services · Entertainment · India
GTPL Hathway Limited, together with its subsidiaries, provides digital cable television and broadband services in India. It operates in three segments: Cable Television, Internet Service, and Other. The company engages in the distribution of television channels through digital cable distribution network. It has a network of optical fiber cable; and offers broadband services under the GTPL FIBER brand name. In addition, the company acts as an internet service provider. GTPL Hathway Limited was incorporated in 2006 and is headquartered in Ahmedabad, India.
READ MORE ›₹67.25
-38.60% 1Y
Market & Price
Market Cap
₹756.31 Cr
Current Price
₹67.25
High / Low (52W)
₹122.42 / ₹56.20
Beta
0.28
Valuation
Stock P/E
48.04
Industry PE
23.64
Forward P/E
5.71
PEG Ratio
-
Book Value
₹102.28
Price to Book
0.66
P/S
0.20
EV/EBITDA
3.23
Dividend Yield
2.97%
Profitability & Returns
ROCE
3.31%
ROE
0.96%
ROA
0.55%
Profit Margin
0.42%
Op Margin
-2.12%
EPS (Latest Qtr)
₹-1.34
EPS (TTM)
₹1.40
Balance Sheet & Liquidity
Debt/Equity
0.40
Quick Ratio
0.39
Current Ratio
0.50
Debt
₹502.05 Cr
Total Assets
₹3,275.55 Cr
Current Assets
₹781.67 Cr
Working Capital
₹-789.01 Cr
Ownership
Promoter Holding
80.20%
Chg in Prom Hold
-
FII / Inst Holding
6.41%
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
₹1,309.48 Cr
Total Revenue (TTM)
₹3,719.22 Cr
EBITDA
₹404.91 Cr
Free Cash Flow
₹53.12 Cr
Operating Cash Flow
₹360.12 Cr
Shares Outstanding
₹11.25 Cr
Gross Margin
25.84%
Payout Ratio
142.86%
Growth (CAGR)
Revenue 5Y
11.94%
Profit 5Y
-48.28%
Revenue (YoY)
6.30%
Earnings (YoY)
-
PROS
- Compounding revenue at 11.9% over 5 years.
- Attractive dividend yield of 2.97%.
- Generates positive free cash flow.
CONS
- Earnings shrank at -48.3% CAGR over 5 years.
- Trading 45.1% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Communication Services).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | GTPL GTPL Hathway Limited NSE | 67.25 | 48.04 | ₹756.31 Cr | 2.97% | 3.31% | 0.96% | 11.94% | -48.28% |
| 2 | IDEA Vodafone Idea Limited NIFTY_MIDNSE | 13.99 | 4.36 | ₹1.52 L Cr | - | 36.88% | - | 2.05% | 72.64% |
| 3 | INDUSTOWER Indus Towers Limited NIFTY_MIDNSE | 442.05 | 16.31 | ₹1.17 L Cr | - | 18.44% | 19.81% | 4.61% | 51.86% |
| 4 | NAUKRI Info Edge (India) Limited NIFTY_MIDNSEAITECH | 995.00 | 44.44 | ₹64,449.87 Cr | 1.45% | 4.71% | 4.57% | 11.88% | 483.26% |
| 5 | TATACOMM Tata Communications Limited NIFTY_MIDNSEAI | 1,965.00 | 53.76 | ₹56,002.50 Cr | 0.89% | 15.29% | 31.13% | 11.61% | -17.69% |
| 6 | AFFLE Affle 3i Limited NIFTY_SMALLNSEAI | 1,463.00 | 45.25 | ₹20,575.72 Cr | - | 15.30% | 13.79% | 23.64% | 22.97% |
| 7 | SUNTV Sun TV Network Limited NIFTY_SMALLNSE | 502.15 | 13.73 | ₹19,788.96 Cr | 1.00% | 15.31% | 11.85% | 4.74% | -5.51% |
| 8 | PFOCUS Prime Focus Limited NSE | 233.40 | 59.54 | ₹18,111.62 Cr | - | 24.91% | 13.14% | -0.29% | 14.09% |
| 9 | INDIAMART IndiaMART InterMESH Limited NIFTY_SMALLNSEAITECH | 2,015.70 | 25.58 | ₹12,116.83 Cr | 1.49% | 19.97% | 20.70% | 16.77% | 18.70% |
Ad space
Quarterly Results
Figures in INR.
| Metric | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 887.27 Cr | 890.99 Cr | 903.70 Cr | 932.62 Cr | 923.84 Cr |
| Cost of Revenue | 647.39 Cr | 645.69 Cr | 7.34 Cr | 683.86 Cr | 692.68 Cr |
| Gross Profit | 239.88 Cr | 245.30 Cr | 896.36 Cr | 248.76 Cr | 231.16 Cr |
| Operating Expenses | 227.25 Cr | 232.47 Cr | 880.90 Cr | 229.21 Cr | 250.75 Cr |
| Operating Income | 12.63 Cr | 12.82 Cr | 15.46 Cr | 19.55 Cr | -19.59 Cr |
| EBITDA | 114.69 Cr | 113.16 Cr | 112.28 Cr | 119.17 Cr | 90.68 Cr |
| Interest Expense | 8.65 Cr | 8.36 Cr | 8.64 Cr | 10.11 Cr | 11.09 Cr |
| Pretax Income | 13.29 Cr | 11.15 Cr | 12.22 Cr | 15.24 Cr | -20.43 Cr |
| Tax Provision | 3.65 Cr | 31.30 L | 4.90 Cr | 3.68 Cr | -6.50 Cr |
| Net Income | 10.17 Cr | 10.64 Cr | 10.56 Cr | 11.01 Cr | -15.02 Cr |
| Diluted EPS | 0.90 | 0.95 | 0.94 | 0.98 | -1.34 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 2,651.66 Cr | 3,206.58 Cr | 3,477.20 Cr | 3,719.22 Cr |
| Cost of Revenue | - | 1,747.00 Cr | 2,218.81 Cr | 2,492.00 Cr | 2,758.04 Cr |
| Gross Profit | - | 904.66 Cr | 987.77 Cr | 985.20 Cr | 961.17 Cr |
| Operating Expenses | - | 745.82 Cr | 833.50 Cr | 921.49 Cr | 932.38 Cr |
| Operating Income | - | 158.84 Cr | 154.27 Cr | 63.71 Cr | 28.79 Cr |
| EBITDA | - | 497.08 Cr | 509.64 Cr | 462.55 Cr | 432.53 Cr |
| Interest Expense | - | 8.81 Cr | 21.60 Cr | 29.65 Cr | 38.59 Cr |
| Pretax Income | - | 169.36 Cr | 150.84 Cr | 64.13 Cr | 17.82 Cr |
| Tax Provision | - | 44.54 Cr | 39.05 Cr | 14.93 Cr | 5.46 Cr |
| Net Income | - | 113.94 Cr | 107.00 Cr | 47.89 Cr | 15.77 Cr |
| Diluted EPS | - | 10.13 | 9.51 | 4.26 | 1.40 |
Compounded Sales Growth
| 5 Years: | 11.94% |
| 1 Year: | 6.30% |
Compounded Profit Growth
| 5 Years: | -48.28% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -38.60% |
| 6 Months: | -32.82% |
| 3 Months: | -3.80% |
| 1 Month: | -0.99% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 2,713.11 Cr | 3,054.48 Cr | 3,268.12 Cr | 3,275.55 Cr |
| Current Assets | - | 660.60 Cr | 724.76 Cr | 906.60 Cr | 781.67 Cr |
| Cash & Equivalents | - | 132.96 Cr | 63.42 Cr | 24.19 Cr | 30.96 Cr |
| Inventory | - | 42.76 Cr | 24.38 Cr | 25.15 Cr | 28.22 Cr |
| Receivables | - | 292.01 Cr | 437.26 Cr | 588.43 Cr | 545.47 Cr |
| Total Liabilities | - | 1,503.39 Cr | 1,767.82 Cr | 1,975.21 Cr | 2,008.24 Cr |
| Current Liabilities | - | 1,373.21 Cr | 1,562.77 Cr | 1,747.70 Cr | 1,570.68 Cr |
| Long Term Debt | - | 27.44 Cr | 58.42 Cr | 55.94 Cr | 69.67 Cr |
| Total Debt | - | 161.47 Cr | 288.35 Cr | 312.51 Cr | 502.05 Cr |
| Total Equity | - | 1,103.21 Cr | 1,159.84 Cr | 1,163.91 Cr | 1,146.32 Cr |
| Shares Outstanding | - | 11.25 Cr | 11.25 Cr | 11.25 Cr | 11.25 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 582.60 Cr | 454.81 Cr | 451.93 Cr | 360.12 Cr |
| Investing Cash Flow | - | -460.88 Cr | -477.04 Cr | -376.43 Cr | -272.70 Cr |
| Financing Cash Flow | - | -58.07 Cr | -47.49 Cr | -114.73 Cr | -80.65 Cr |
| Capital Expenditure | - | -467.42 Cr | -471.62 Cr | -384.62 Cr | -296.60 Cr |
| Free Cash Flow | - | 115.18 Cr | -16.81 Cr | 67.31 Cr | 63.52 Cr |
| Net Change in Cash | - | 63.65 Cr | -69.73 Cr | -39.24 Cr | 6.77 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 34.1% | 30.8% | 28.3% | 25.8% |
| Operating Margin % | - | 6.0% | 4.8% | 1.8% | 0.8% |
| Net Margin % | - | 4.3% | 3.3% | 1.4% | 0.4% |
| ROE % | - | 10.3% | 9.2% | 4.1% | 1.4% |
| ROCE % | - | 11.9% | 10.3% | 4.2% | 1.7% |
Shareholding Pattern
Insiders
80.20%
Institutions
6.41%
Public Float
32.35%
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for GTPL
No recent headlines available.