🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ HerAI

Grauer & Weil (India) Limited GRAUWEIL NSEINFRA

Basic Materials · Specialty Chemicals · India
https://www.growel.com
Company Profile ↓
₹78.80
-31.83% 1Y
Mkt Cap₹3,572.88 Cr
P/E21.77
P/B3.35
Div. Yield0.62%
52W High₹115.60
52W Low₹63.49
Book Value₹23.86
EPS (TTM)₹3.62

Company Overview

Grauer & Weil (India) Limited engages in the manufacturing and selling of surface finishing chemicals in India and internationally. The company operates through Surface Finishing, Engineering, and Shoppertainment segments. The company offers electroplating and specialty chemicals, zinc flake coatings, phosphating and anodizing chemicals, strippers for paint and powder coating, blackening, protective post-treatment, precious metals and lacquers, electronic and PCB solutions; and paint products, including protective, pipe, automotive and general industrial, marine, aerospace paint products, as well as architectural coatings, including water proofing. It also supplies customized turnkey plants and components for surface finishing, waste-water and effluent treatment, and other engineering solutions; and lubricants, such as rust preventives, cutting oils, wire-drawing lubricants, heat treatment fluid, forming fluid – non wire, industrial cleaner, and other industrial oil. In addition, the company is involved in the conceptualization, designing, manufacturing, and installing of surface finishing systems; and operates shopping malls. The company serves its products to automotive and heavy equipment, hardware, electronics, white goods, jewelry, PSUs, aeronautics, railway, defense, oil and gas, marine, drinking water, OEM, power, chemical and fertilizer, hardware and fasteners, steel, electricals and electronics, architectural and bath fittings, general manufacturing, wire and cables, tube and pipe, die casting, bearings, tool and auto manufacturing, aluminum, and glass industries. Grauer & Weil (India) Limited was incorporated in 1957 and is headquartered in Mumbai, India.

Why Investors Should Care

Strong Return on Equity

Generates a return on equity of 15.2%, reflecting efficient use of shareholder capital.

Healthy Capital Returns

Return on capital employed stands at 19.4%.

Consistent Profit Growth

Net profit has compounded at 13.2% per year over the last five years.

Reasonable Valuation

Trades at a P/E of 21.8, below the sector median of 27.4.

Positive Free Cash Flow

Generates positive free cash flow, funding growth and shareholder returns internally.

Recent Developments

  • Mar 2026 Revenue of ₹1,190.20 Cr (+5.0% YoY); net profit ₹164.02 Cr.
  • Trailing 12 Months Year-on-year growth — revenue +5.0%, earnings +4.3%.
  • 5-Year Trend Long-term compounding — revenue CAGR 8.3%, profit CAGR 13.2%.

Growth & Price Performance

Compounded Sales Growth

5 Years:8.30%
1 Year:5.02%

Compounded Profit Growth

5 Years:13.24%
1 Year:4.35%

Stock Price Performance

1 Year:-31.83%
6 Months:-
3 Months:-31.83%
1 Month:+3.67%

Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.

Technical Snapshot
52-Week Range 29% of range
₹63.49 ₹115.60
Trend Signals
  • Price vs 50-DMAAbove
  • RSI (14)53.14 · Neutral
Price Performance
1M+3.67%
3M-31.83%
1Y-31.83%
Valuation vs Sector

P/E of 21.77 is below the sector median of 27.45 — relatively cheaper than peers.

Auto-generated from price history and fundamentals; not investment advice.

Ad space

Price Chart

NSE TradingView

Fundamental Growth Charts

Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.

PROS

  • Profit CAGR of 13.2% over 5 years.
  • Generates positive free cash flow.

CONS

  • Trading 31.8% below its 52-week high.

* The pros and cons are auto-generated from financial metrics.

Ad space

Valuation

Stock P/E
21.77
Industry PE
27.45
Forward P/E est.
20.86
PEG Ratio
-
Book Value
₹23.86
Price to Book
3.35
P/S
3.04
EV/EBITDA
16.48
Dividend Yield
0.62%

Growth (CAGR)

Revenue 5Y
8.30%
Profit 5Y
13.24%
Revenue (YoY)
5.02%
Earnings (YoY)
4.35%

Profitability & Returns

ROCE
19.39%
ROE
15.16%
ROA
11.35%
Profit Margin
13.78%
Op Margin
14.20%
Gross Margin
51.23%
EPS (Latest Qtr)
₹1.09
EPS (TTM)
₹3.62

Balance Sheet & Liquidity

Debt/Equity
1.34
Quick Ratio
2.15
Current Ratio
2.71
Debt
₹14.53 Cr
Total Assets
₹1,444.73 Cr
Current Assets
₹861.27 Cr
Working Capital
₹543.75 Cr

Ownership

Promoter Holding
71.41%
Chg in Prom Hold
-1.17%
FII / Inst Holding
0.07%
Chg in FII Hold
-0.00%

Financial Snapshot

Enterprise Value
₹3,572.88 Cr
Total Revenue (TTM)
₹1,190.20 Cr
EBITDA
₹243.02 Cr
Free Cash Flow
₹98.19 Cr
Operating Cash Flow
₹151.84 Cr
Shares Outstanding
₹45.34 Cr
Gross Margin
51.23%
Payout Ratio
0.00%

Peer comparison

Peer companies in the same sector (Basic Materials).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 GRAUWEIL Grauer & Weil (India) Limited NSEINFRA 78.80 21.77 ₹3,572.88 Cr 0.62% 19.39% 15.16% 8.30% 13.24%
2 ULTRACEMCO UltraTech Cement Limited NIFTY50NSEINFRA 11,659.00 56.84 ₹3.44 L Cr 0.66% 11.90% 10.66% 12.40% 17.26%
3 JSWSTEEL JSW Steel Limited NIFTY50NSEAIINFRA 1,244.70 86.92 ₹3.04 L Cr 0.57% 18.75% 22.30% 3.61% 75.28%
4 ASIANPAINT Asian Paints Limited NIFTY50NSEINFRA 2,675.50 59.31 ₹2.57 L Cr 1.03% 24.41% 20.24% 1.10% 1.75%
5 TATASTEEL Tata Steel Limited NIFTY50NSEAIINFRA 187.67 21.70 ₹2.34 L Cr 2.09% 11.32% 10.56% -1.59% 7.21%
6 HINDZINC Hindustan Zinc Limited NSEINFRA 532.50 16.26 ₹2.25 L Cr 3.91% 61.97% 61.13% 5.61% 9.58%
7 HINDALCO Hindalco Industries Limited NIFTY50NSEAIINFRA 963.55 16.01 ₹2.17 L Cr 0.52% 9.42% 9.80% 7.10% 9.87%
8 GRASIM Grasim Industries Limited NIFTY50NSEINFRA 3,133.10 56.45 ₹2.13 L Cr 0.31% 4.00% 4.80% 14.63% -10.06%
9 VAML Vedanta Aluminium Metal Limited NSEINFRA 452.95 inf ₹1.77 L Cr 0.00% 41.97% 49.39% - -46.32%
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios

Quarterly Results

Figures in INR.

Metric Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue 327.00 Cr200.00 Cr250.00 Cr285.00 Cr333.00 Cr264.00 Cr255.00 Cr275.00 Cr339.94 Cr253.26 Cr291.18 Cr290.63 Cr355.37 Cr
Cost of Revenue --------200.48 Cr106.02 Cr141.66 Cr148.58 Cr184.26 Cr
Gross Profit --------139.46 Cr147.24 Cr149.52 Cr142.05 Cr171.11 Cr
Operating Expenses 297.00 Cr152.00 Cr202.00 Cr230.00 Cr294.00 Cr200.00 Cr212.00 Cr222.00 Cr115.91 Cr100.75 Cr112.47 Cr109.51 Cr117.96 Cr
Operating Income 25.00 Cr43.00 Cr44.00 Cr50.00 Cr34.00 Cr59.00 Cr37.00 Cr46.00 Cr23.55 Cr46.49 Cr37.05 Cr32.54 Cr53.15 Cr
EBITDA 30.00 Cr48.00 Cr49.00 Cr55.00 Cr39.00 Cr64.00 Cr43.00 Cr52.00 Cr41.74 Cr65.31 Cr54.66 Cr50.59 Cr72.46 Cr
Interest Expense 1.00 Cr0003.00 Cr001.00 Cr1.58 Cr83.00 L9.00 L48.00 L1.28 Cr
Pretax Income 29.00 Cr48.00 Cr51.00 Cr58.00 Cr39.00 Cr67.00 Cr51.00 Cr58.00 Cr34.35 Cr58.40 Cr48.29 Cr43.97 Cr65.23 Cr
Tax Provision 7.25 Cr11.04 Cr13.26 Cr15.08 Cr10.14 Cr16.08 Cr13.26 Cr15.08 Cr8.61 Cr14.79 Cr9.72 Cr11.64 Cr15.72 Cr
Net Income 22.00 Cr37.00 Cr37.00 Cr43.00 Cr29.00 Cr51.00 Cr38.00 Cr43.00 Cr25.74 Cr43.61 Cr38.57 Cr32.33 Cr49.51 Cr
Diluted EPS 0.480.810.830.940.641.120.830.950.570.960.850.711.09

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue 409.00 Cr413.00 Cr432.00 Cr497.00 Cr600.00 Cr618.00 Cr605.00 Cr-936.90 Cr1,026.65 Cr1,133.32 Cr1,190.20 Cr
Cost of Revenue --------599.18 Cr603.57 Cr581.11 Cr580.52 Cr
Gross Profit --------337.72 Cr423.09 Cr552.21 Cr609.68 Cr
Operating Expenses 333.00 Cr335.00 Cr346.00 Cr400.00 Cr494.00 Cr521.00 Cr505.00 Cr-199.64 Cr247.15 Cr386.59 Cr440.69 Cr
Operating Income 60.00 Cr64.00 Cr72.00 Cr83.00 Cr91.00 Cr78.00 Cr83.00 Cr-138.08 Cr175.93 Cr165.62 Cr168.99 Cr
EBITDA 76.00 Cr78.00 Cr86.00 Cr98.00 Cr106.00 Cr97.00 Cr101.00 Cr-173.63 Cr221.47 Cr234.72 Cr243.02 Cr
Interest Expense 14.00 Cr10.00 Cr3.00 Cr3.00 Cr2.00 Cr3.00 Cr3.00 Cr-1.86 Cr4.12 Cr2.74 Cr2.68 Cr
Pretax Income 46.00 Cr56.00 Cr73.00 Cr91.00 Cr94.00 Cr95.00 Cr94.00 Cr-151.96 Cr196.22 Cr209.59 Cr215.89 Cr
Tax Provision 12.88 Cr13.44 Cr18.98 Cr27.30 Cr30.08 Cr19.95 Cr25.38 Cr-39.01 Cr49.94 Cr52.41 Cr51.87 Cr
Net Income 33.00 Cr42.00 Cr54.00 Cr64.00 Cr64.00 Cr76.00 Cr69.00 Cr-112.95 Cr146.28 Cr157.18 Cr164.02 Cr
Diluted EPS 0.740.931.201.411.411.671.52-2.493.233.473.62

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets 410.00 Cr397.00 Cr454.00 Cr507.00 Cr581.00 Cr642.00 Cr750.00 Cr-954.26 Cr1,124.29 Cr1,285.52 Cr1,444.73 Cr
Current Assets --------638.14 Cr832.51 Cr936.29 Cr861.27 Cr
Cash & Equivalents --------95.99 Cr126.69 Cr107.95 Cr48.30 Cr
Inventory --------127.03 Cr137.68 Cr156.32 Cr178.83 Cr
Receivables --------183.71 Cr185.76 Cr198.76 Cr175.56 Cr
Total Liabilities --------275.05 Cr319.09 Cr346.23 Cr363.10 Cr
Current Liabilities --------222.34 Cr262.56 Cr296.85 Cr317.52 Cr
Long Term Debt --------0003.72 Cr
Total Debt 68.00 Cr27.00 Cr20.00 Cr7.00 Cr21.00 Cr23.00 Cr22.00 Cr-24.44 Cr26.86 Cr11.82 Cr14.53 Cr
Total Equity 217.00 Cr251.00 Cr301.00 Cr354.00 Cr402.00 Cr445.00 Cr514.00 Cr-679.22 Cr805.20 Cr939.29 Cr1,081.63 Cr
Shares Outstanding --------45.34 Cr45.34 Cr45.34 Cr45.34 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow 55.00 Cr77.00 Cr87.00 Cr71.00 Cr33.00 Cr84.00 Cr117.00 Cr-113.50 Cr159.68 Cr144.02 Cr151.84 Cr
Investing Cash Flow -9.00 Cr-8.00 Cr-54.00 Cr-61.00 Cr-13.00 Cr-53.00 Cr-43.00 Cr--115.74 Cr-108.75 Cr-120.47 Cr-183.81 Cr
Financing Cash Flow -46.00 Cr-62.00 Cr-10.00 Cr-25.00 Cr-2.00 Cr-36.00 Cr-3.00 Cr--18.86 Cr-20.24 Cr-42.29 Cr-27.68 Cr
Capital Expenditure -10.00 Cr-8.00 Cr-15.00 Cr-9.00 Cr-45.00 Cr-22.00 Cr-15.00 Cr--19.19 Cr-31.60 Cr-44.05 Cr-53.65 Cr
Free Cash Flow 45.00 Cr69.00 Cr72.00 Cr62.00 Cr-12.00 Cr62.00 Cr102.00 Cr-94.31 Cr128.08 Cr99.97 Cr98.19 Cr
Net Change in Cash 08.00 Cr23.00 Cr-14.00 Cr17.00 Cr-5.00 Cr71.00 Cr--21.10 Cr30.69 Cr-18.74 Cr-59.65 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % --------36.0%41.2%48.7%51.2%
Operating Margin % 14.7%15.5%16.7%16.7%15.2%12.6%13.7%-14.7%17.1%14.6%14.2%
Net Margin % 8.1%10.2%12.5%12.9%10.7%12.3%11.4%-12.1%14.2%13.9%13.8%
ROE % 15.2%16.7%17.9%18.1%15.9%17.1%13.4%-16.6%18.2%16.7%15.2%
ROCE % --------18.9%20.4%16.8%15.0%

Shareholding Pattern

Insiders
71.41%
Institutions
0.07%
Public Float
0.25%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for GRAUWEIL

Google News hu, 05 Aug 2021

GRAUWEIL Stock Price and Chart — NSE:GRAUWEIL - TradingView

<a href="https://news.google.com/rss/articles/CBMiXkFVX3lxTFBCV1QyMEFFdkxtaXJlb0pNNTJkYzJjTkN2Uk54V2k4OUNNVnViMXI3dFhUNGRYemNCRnRicjRIQTY4ckJ5Qkw4V1BGeWwzZlY2bUpKZ3lRbmg0NkZuSXc?oc=5" target="_blank">GRAUWEIL Stock Price and Chart — NSE:GRA…

Google News Sat, 03 Jan 2026

Grauer & Weil (India) Ltd. Share Price Live Today - CNBC TV18

<a href="https://news.google.com/rss/articles/CBMigwFBVV95cUxOX2U3S0FZNWkyUFNDTE5ERExyOU5SS1RncmVndHlEMS1RaEQ5UjZ6SElJS3U5N3Jja3VSbThBbDNUVWRLc2stS29vT0huSXIwZWtuZDBPQjlZUmowU3haamR4NmROSEtIY1lPYjNTYWVuUDJxQW9iNjdxSTEwYlBiTzRvYw?oc=5" targe…

Google News Wed, 23 Nov 2022

Grauer & Weil (India) Ltd. Share Price Today | Grauer & Weil Live NSE/BSE - Value Research

<a href="https://news.google.com/rss/articles/CBMie0FVX3lxTFBvb3otclhwSzYzNFJvY2ZsUnVNS1UtSnoxZXFuWDNUMVM1UE93b1hteUFtMGJyUklQTlpkT2JvQTR2VjRZNXhvUnNwVDJaZmFPN2g0dEhBblIxdFRiVHRoYWRaaXl0Q3FXUnlWVXlqTXR2UGJSUURhTkdiOA?oc=5" target="_blank">G…

Google News ue, 19 Sep 2017

This smallcap is a monopoly biz, projected to grow 4 times in 5 years - The Economic Times

<a href="https://news.google.com/rss/articles/CBMi1gFBVV95cUxPQlhUVXRyZE9lNTF1bVpBUElpTVFmZ1I3dEEzaUphVUxiT2ljbzhDeWU0MFVUWENQeE5fN2lrc1ZzM3N3bV96bUo5LXY3UVIwVFRfVTVvX2NVdXZVcG0yWFNLSk9BVzBNeTlDS3IxRGhkeHNSTDROUjdtakJTRkVkdFl5Q3U4bloybThsSV…

Google News Sun, 26 Mar 2023

STYRENIX Stock Price and Chart — NSE:STYRENIX - TradingView

<a href="https://news.google.com/rss/articles/CBMiXkFVX3lxTE91RV9KSUhhMGwtdUFZSUZlb2Job2NYNkVnSVg4ZFRQa0RmOHhvdWloYzA1YzA4ZlAxLXBEbHVlQmdkX3pFdGw3SU1oTnRnX0V2ZkFGTVVqNE9hcHlCSEE?oc=5" target="_blank">STYRENIX Stock Price and Chart — NSE:STY…

Google News ue, 25 Jul 2017

SOTL Stock Price and Chart — NSE:SOTL - TradingView

<a href="https://news.google.com/rss/articles/CBMiWEFVX3lxTFBjTkVodGpoTzVONHczMkJ2UzNEVVRBR3BzYlRVcUNLRTVNZ1pTTnNfOVZfY0Q5am1Uai1QZ18yc0Y3SlpONlhKUlRRVXF4UlBoekM2ekxXdU4?oc=5" target="_blank">SOTL Stock Price and Chart — NSE:SOTL</a>&nbsp;&…

GRAUWEIL — Frequently Asked Questions

What is the current share price of Grauer & Weil (India) Limited (GRAUWEIL)?

As of 2026-07-15 09:52 IST, Grauer & Weil (India) Limited (GRAUWEIL) trades at ₹78.80 on NSE. Its 52-week range is ₹63.49 to ₹115.60.

What is the market capitalisation of GRAUWEIL?

Grauer & Weil (India) Limited (GRAUWEIL) has a market capitalisation of ₹3,572.88 Cr on NSE.

What is the P/E ratio of GRAUWEIL?

GRAUWEIL trades at a trailing price-to-earnings (P/E) ratio of 21.77. The industry average P/E is 27.45. Its price-to-book (P/B) ratio is 3.35.

Does GRAUWEIL pay a dividend?

Grauer & Weil (India) Limited (GRAUWEIL) currently offers a dividend yield of 0.62%.

What is the return on equity (ROE) of GRAUWEIL?

GRAUWEIL has a return on equity (ROE) of 15.16%. Its return on capital employed (ROCE) is 19.39%.

Is GRAUWEIL a good stock to buy?

This page provides a data-driven analysis of Grauer & Weil (India) Limited (GRAUWEIL), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.

Explore More

📊 Basic Materials Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks