Grauer & Weil (India) Limited GRAUWEIL NSEINFRA
Company Overview
Grauer & Weil (India) Limited engages in the manufacturing and selling of surface finishing chemicals in India and internationally. The company operates through Surface Finishing, Engineering, and Shoppertainment segments. The company offers electroplating and specialty chemicals, zinc flake coatings, phosphating and anodizing chemicals, strippers for paint and powder coating, blackening, protective post-treatment, precious metals and lacquers, electronic and PCB solutions; and paint products, including protective, pipe, automotive and general industrial, marine, aerospace paint products, as well as architectural coatings, including water proofing. It also supplies customized turnkey plants and components for surface finishing, waste-water and effluent treatment, and other engineering solutions; and lubricants, such as rust preventives, cutting oils, wire-drawing lubricants, heat treatment fluid, forming fluid non wire, industrial cleaner, and other industrial oil. In addition, the company is involved in the conceptualization, designing, manufacturing, and installing of surface finishing systems; and operates shopping malls. The company serves its products to automotive and heavy equipment, hardware, electronics, white goods, jewelry, PSUs, aeronautics, railway, defense, oil and gas, marine, drinking water, OEM, power, chemical and fertilizer, hardware and fasteners, steel, electricals and electronics, architectural and bath fittings, general manufacturing, wire and cables, tube and pipe, die casting, bearings, tool and auto manufacturing, aluminum, and glass industries. Grauer & Weil (India) Limited was incorporated in 1957 and is headquartered in Mumbai, India.
Why Investors Should Care
Generates a return on equity of 15.2%, reflecting efficient use of shareholder capital.
Return on capital employed stands at 19.4%.
Net profit has compounded at 13.2% per year over the last five years.
Trades at a P/E of 21.8, below the sector median of 27.4.
Generates positive free cash flow, funding growth and shareholder returns internally.
Recent Developments
- Mar 2026 Revenue of ₹1,190.20 Cr (+5.0% YoY); net profit ₹164.02 Cr.
- Trailing 12 Months Year-on-year growth — revenue +5.0%, earnings +4.3%.
- 5-Year Trend Long-term compounding — revenue CAGR 8.3%, profit CAGR 13.2%.
Growth & Price Performance
Compounded Sales Growth
| 5 Years: | 8.30% |
| 1 Year: | 5.02% |
Compounded Profit Growth
| 5 Years: | 13.24% |
| 1 Year: | 4.35% |
Stock Price Performance
| 1 Year: | -31.83% |
| 6 Months: | - |
| 3 Months: | -31.83% |
| 1 Month: | +3.67% |
Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.
- Price vs 50-DMAAbove
- RSI (14)53.14 · Neutral
P/E of 21.77 is below the sector median of 27.45 — relatively cheaper than peers.
Auto-generated from price history and fundamentals; not investment advice.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth Charts
No fundamental data available for this stock.
Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.
PROS
- Profit CAGR of 13.2% over 5 years.
- Generates positive free cash flow.
CONS
- Trading 31.8% below its 52-week high.
* The pros and cons are auto-generated from financial metrics.
Valuation
Growth (CAGR)
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Peer comparison
Peer companies in the same sector (Basic Materials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | GRAUWEIL Grauer & Weil (India) Limited NSEINFRA | 78.80 | 21.77 | ₹3,572.88 Cr | 0.62% | 19.39% | 15.16% | 8.30% | 13.24% |
| 2 | ULTRACEMCO UltraTech Cement Limited NIFTY50NSEINFRA | 11,659.00 | 56.84 | ₹3.44 L Cr | 0.66% | 11.90% | 10.66% | 12.40% | 17.26% |
| 3 | JSWSTEEL JSW Steel Limited NIFTY50NSEAIINFRA | 1,244.70 | 86.92 | ₹3.04 L Cr | 0.57% | 18.75% | 22.30% | 3.61% | 75.28% |
| 4 | ASIANPAINT Asian Paints Limited NIFTY50NSEINFRA | 2,675.50 | 59.31 | ₹2.57 L Cr | 1.03% | 24.41% | 20.24% | 1.10% | 1.75% |
| 5 | TATASTEEL Tata Steel Limited NIFTY50NSEAIINFRA | 187.67 | 21.70 | ₹2.34 L Cr | 2.09% | 11.32% | 10.56% | -1.59% | 7.21% |
| 6 | HINDZINC Hindustan Zinc Limited NSEINFRA | 532.50 | 16.26 | ₹2.25 L Cr | 3.91% | 61.97% | 61.13% | 5.61% | 9.58% |
| 7 | HINDALCO Hindalco Industries Limited NIFTY50NSEAIINFRA | 963.55 | 16.01 | ₹2.17 L Cr | 0.52% | 9.42% | 9.80% | 7.10% | 9.87% |
| 8 | GRASIM Grasim Industries Limited NIFTY50NSEINFRA | 3,133.10 | 56.45 | ₹2.13 L Cr | 0.31% | 4.00% | 4.80% | 14.63% | -10.06% |
| 9 | VAML Vedanta Aluminium Metal Limited NSEINFRA | 452.95 | inf | ₹1.77 L Cr | 0.00% | 41.97% | 49.39% | - | -46.32% |
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios
Quarterly Results
Figures in INR.
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 327.00 Cr | 200.00 Cr | 250.00 Cr | 285.00 Cr | 333.00 Cr | 264.00 Cr | 255.00 Cr | 275.00 Cr | 339.94 Cr | 253.26 Cr | 291.18 Cr | 290.63 Cr | 355.37 Cr |
| Cost of Revenue | - | - | - | - | - | - | - | - | 200.48 Cr | 106.02 Cr | 141.66 Cr | 148.58 Cr | 184.26 Cr |
| Gross Profit | - | - | - | - | - | - | - | - | 139.46 Cr | 147.24 Cr | 149.52 Cr | 142.05 Cr | 171.11 Cr |
| Operating Expenses | 297.00 Cr | 152.00 Cr | 202.00 Cr | 230.00 Cr | 294.00 Cr | 200.00 Cr | 212.00 Cr | 222.00 Cr | 115.91 Cr | 100.75 Cr | 112.47 Cr | 109.51 Cr | 117.96 Cr |
| Operating Income | 25.00 Cr | 43.00 Cr | 44.00 Cr | 50.00 Cr | 34.00 Cr | 59.00 Cr | 37.00 Cr | 46.00 Cr | 23.55 Cr | 46.49 Cr | 37.05 Cr | 32.54 Cr | 53.15 Cr |
| EBITDA | 30.00 Cr | 48.00 Cr | 49.00 Cr | 55.00 Cr | 39.00 Cr | 64.00 Cr | 43.00 Cr | 52.00 Cr | 41.74 Cr | 65.31 Cr | 54.66 Cr | 50.59 Cr | 72.46 Cr |
| Interest Expense | 1.00 Cr | 0 | 0 | 0 | 3.00 Cr | 0 | 0 | 1.00 Cr | 1.58 Cr | 83.00 L | 9.00 L | 48.00 L | 1.28 Cr |
| Pretax Income | 29.00 Cr | 48.00 Cr | 51.00 Cr | 58.00 Cr | 39.00 Cr | 67.00 Cr | 51.00 Cr | 58.00 Cr | 34.35 Cr | 58.40 Cr | 48.29 Cr | 43.97 Cr | 65.23 Cr |
| Tax Provision | 7.25 Cr | 11.04 Cr | 13.26 Cr | 15.08 Cr | 10.14 Cr | 16.08 Cr | 13.26 Cr | 15.08 Cr | 8.61 Cr | 14.79 Cr | 9.72 Cr | 11.64 Cr | 15.72 Cr |
| Net Income | 22.00 Cr | 37.00 Cr | 37.00 Cr | 43.00 Cr | 29.00 Cr | 51.00 Cr | 38.00 Cr | 43.00 Cr | 25.74 Cr | 43.61 Cr | 38.57 Cr | 32.33 Cr | 49.51 Cr |
| Diluted EPS | 0.48 | 0.81 | 0.83 | 0.94 | 0.64 | 1.12 | 0.83 | 0.95 | 0.57 | 0.96 | 0.85 | 0.71 | 1.09 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 409.00 Cr | 413.00 Cr | 432.00 Cr | 497.00 Cr | 600.00 Cr | 618.00 Cr | 605.00 Cr | - | 936.90 Cr | 1,026.65 Cr | 1,133.32 Cr | 1,190.20 Cr |
| Cost of Revenue | - | - | - | - | - | - | - | - | 599.18 Cr | 603.57 Cr | 581.11 Cr | 580.52 Cr |
| Gross Profit | - | - | - | - | - | - | - | - | 337.72 Cr | 423.09 Cr | 552.21 Cr | 609.68 Cr |
| Operating Expenses | 333.00 Cr | 335.00 Cr | 346.00 Cr | 400.00 Cr | 494.00 Cr | 521.00 Cr | 505.00 Cr | - | 199.64 Cr | 247.15 Cr | 386.59 Cr | 440.69 Cr |
| Operating Income | 60.00 Cr | 64.00 Cr | 72.00 Cr | 83.00 Cr | 91.00 Cr | 78.00 Cr | 83.00 Cr | - | 138.08 Cr | 175.93 Cr | 165.62 Cr | 168.99 Cr |
| EBITDA | 76.00 Cr | 78.00 Cr | 86.00 Cr | 98.00 Cr | 106.00 Cr | 97.00 Cr | 101.00 Cr | - | 173.63 Cr | 221.47 Cr | 234.72 Cr | 243.02 Cr |
| Interest Expense | 14.00 Cr | 10.00 Cr | 3.00 Cr | 3.00 Cr | 2.00 Cr | 3.00 Cr | 3.00 Cr | - | 1.86 Cr | 4.12 Cr | 2.74 Cr | 2.68 Cr |
| Pretax Income | 46.00 Cr | 56.00 Cr | 73.00 Cr | 91.00 Cr | 94.00 Cr | 95.00 Cr | 94.00 Cr | - | 151.96 Cr | 196.22 Cr | 209.59 Cr | 215.89 Cr |
| Tax Provision | 12.88 Cr | 13.44 Cr | 18.98 Cr | 27.30 Cr | 30.08 Cr | 19.95 Cr | 25.38 Cr | - | 39.01 Cr | 49.94 Cr | 52.41 Cr | 51.87 Cr |
| Net Income | 33.00 Cr | 42.00 Cr | 54.00 Cr | 64.00 Cr | 64.00 Cr | 76.00 Cr | 69.00 Cr | - | 112.95 Cr | 146.28 Cr | 157.18 Cr | 164.02 Cr |
| Diluted EPS | 0.74 | 0.93 | 1.20 | 1.41 | 1.41 | 1.67 | 1.52 | - | 2.49 | 3.23 | 3.47 | 3.62 |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 410.00 Cr | 397.00 Cr | 454.00 Cr | 507.00 Cr | 581.00 Cr | 642.00 Cr | 750.00 Cr | - | 954.26 Cr | 1,124.29 Cr | 1,285.52 Cr | 1,444.73 Cr |
| Current Assets | - | - | - | - | - | - | - | - | 638.14 Cr | 832.51 Cr | 936.29 Cr | 861.27 Cr |
| Cash & Equivalents | - | - | - | - | - | - | - | - | 95.99 Cr | 126.69 Cr | 107.95 Cr | 48.30 Cr |
| Inventory | - | - | - | - | - | - | - | - | 127.03 Cr | 137.68 Cr | 156.32 Cr | 178.83 Cr |
| Receivables | - | - | - | - | - | - | - | - | 183.71 Cr | 185.76 Cr | 198.76 Cr | 175.56 Cr |
| Total Liabilities | - | - | - | - | - | - | - | - | 275.05 Cr | 319.09 Cr | 346.23 Cr | 363.10 Cr |
| Current Liabilities | - | - | - | - | - | - | - | - | 222.34 Cr | 262.56 Cr | 296.85 Cr | 317.52 Cr |
| Long Term Debt | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 3.72 Cr |
| Total Debt | 68.00 Cr | 27.00 Cr | 20.00 Cr | 7.00 Cr | 21.00 Cr | 23.00 Cr | 22.00 Cr | - | 24.44 Cr | 26.86 Cr | 11.82 Cr | 14.53 Cr |
| Total Equity | 217.00 Cr | 251.00 Cr | 301.00 Cr | 354.00 Cr | 402.00 Cr | 445.00 Cr | 514.00 Cr | - | 679.22 Cr | 805.20 Cr | 939.29 Cr | 1,081.63 Cr |
| Shares Outstanding | - | - | - | - | - | - | - | - | 45.34 Cr | 45.34 Cr | 45.34 Cr | 45.34 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 55.00 Cr | 77.00 Cr | 87.00 Cr | 71.00 Cr | 33.00 Cr | 84.00 Cr | 117.00 Cr | - | 113.50 Cr | 159.68 Cr | 144.02 Cr | 151.84 Cr |
| Investing Cash Flow | -9.00 Cr | -8.00 Cr | -54.00 Cr | -61.00 Cr | -13.00 Cr | -53.00 Cr | -43.00 Cr | - | -115.74 Cr | -108.75 Cr | -120.47 Cr | -183.81 Cr |
| Financing Cash Flow | -46.00 Cr | -62.00 Cr | -10.00 Cr | -25.00 Cr | -2.00 Cr | -36.00 Cr | -3.00 Cr | - | -18.86 Cr | -20.24 Cr | -42.29 Cr | -27.68 Cr |
| Capital Expenditure | -10.00 Cr | -8.00 Cr | -15.00 Cr | -9.00 Cr | -45.00 Cr | -22.00 Cr | -15.00 Cr | - | -19.19 Cr | -31.60 Cr | -44.05 Cr | -53.65 Cr |
| Free Cash Flow | 45.00 Cr | 69.00 Cr | 72.00 Cr | 62.00 Cr | -12.00 Cr | 62.00 Cr | 102.00 Cr | - | 94.31 Cr | 128.08 Cr | 99.97 Cr | 98.19 Cr |
| Net Change in Cash | 0 | 8.00 Cr | 23.00 Cr | -14.00 Cr | 17.00 Cr | -5.00 Cr | 71.00 Cr | - | -21.10 Cr | 30.69 Cr | -18.74 Cr | -59.65 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | - | 36.0% | 41.2% | 48.7% | 51.2% |
| Operating Margin % | 14.7% | 15.5% | 16.7% | 16.7% | 15.2% | 12.6% | 13.7% | - | 14.7% | 17.1% | 14.6% | 14.2% |
| Net Margin % | 8.1% | 10.2% | 12.5% | 12.9% | 10.7% | 12.3% | 11.4% | - | 12.1% | 14.2% | 13.9% | 13.8% |
| ROE % | 15.2% | 16.7% | 17.9% | 18.1% | 15.9% | 17.1% | 13.4% | - | 16.6% | 18.2% | 16.7% | 15.2% |
| ROCE % | - | - | - | - | - | - | - | - | 18.9% | 20.4% | 16.8% | 15.0% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for GRAUWEIL
GRAUWEIL Stock Price and Chart — NSE:GRAUWEIL - TradingView
<a href="https://news.google.com/rss/articles/CBMiXkFVX3lxTFBCV1QyMEFFdkxtaXJlb0pNNTJkYzJjTkN2Uk54V2k4OUNNVnViMXI3dFhUNGRYemNCRnRicjRIQTY4ckJ5Qkw4V1BGeWwzZlY2bUpKZ3lRbmg0NkZuSXc?oc=5" target="_blank">GRAUWEIL Stock Price and Chart — NSE:GRA…
Grauer & Weil (India) Ltd. Share Price Live Today - CNBC TV18
<a href="https://news.google.com/rss/articles/CBMigwFBVV95cUxOX2U3S0FZNWkyUFNDTE5ERExyOU5SS1RncmVndHlEMS1RaEQ5UjZ6SElJS3U5N3Jja3VSbThBbDNUVWRLc2stS29vT0huSXIwZWtuZDBPQjlZUmowU3haamR4NmROSEtIY1lPYjNTYWVuUDJxQW9iNjdxSTEwYlBiTzRvYw?oc=5" targe…
Grauer & Weil (India) Ltd. Share Price Today | Grauer & Weil Live NSE/BSE - Value Research
<a href="https://news.google.com/rss/articles/CBMie0FVX3lxTFBvb3otclhwSzYzNFJvY2ZsUnVNS1UtSnoxZXFuWDNUMVM1UE93b1hteUFtMGJyUklQTlpkT2JvQTR2VjRZNXhvUnNwVDJaZmFPN2g0dEhBblIxdFRiVHRoYWRaaXl0Q3FXUnlWVXlqTXR2UGJSUURhTkdiOA?oc=5" target="_blank">G…
This smallcap is a monopoly biz, projected to grow 4 times in 5 years - The Economic Times
<a href="https://news.google.com/rss/articles/CBMi1gFBVV95cUxPQlhUVXRyZE9lNTF1bVpBUElpTVFmZ1I3dEEzaUphVUxiT2ljbzhDeWU0MFVUWENQeE5fN2lrc1ZzM3N3bV96bUo5LXY3UVIwVFRfVTVvX2NVdXZVcG0yWFNLSk9BVzBNeTlDS3IxRGhkeHNSTDROUjdtakJTRkVkdFl5Q3U4bloybThsSV…
STYRENIX Stock Price and Chart — NSE:STYRENIX - TradingView
<a href="https://news.google.com/rss/articles/CBMiXkFVX3lxTE91RV9KSUhhMGwtdUFZSUZlb2Job2NYNkVnSVg4ZFRQa0RmOHhvdWloYzA1YzA4ZlAxLXBEbHVlQmdkX3pFdGw3SU1oTnRnX0V2ZkFGTVVqNE9hcHlCSEE?oc=5" target="_blank">STYRENIX Stock Price and Chart — NSE:STY…
SOTL Stock Price and Chart — NSE:SOTL - TradingView
<a href="https://news.google.com/rss/articles/CBMiWEFVX3lxTFBjTkVodGpoTzVONHczMkJ2UzNEVVRBR3BzYlRVcUNLRTVNZ1pTTnNfOVZfY0Q5am1Uai1QZ18yc0Y3SlpONlhKUlRRVXF4UlBoekM2ekxXdU4?oc=5" target="_blank">SOTL Stock Price and Chart — NSE:SOTL</a> &…
GRAUWEIL — Frequently Asked Questions
What is the current share price of Grauer & Weil (India) Limited (GRAUWEIL)?
As of 2026-07-15 09:52 IST, Grauer & Weil (India) Limited (GRAUWEIL) trades at ₹78.80 on NSE. Its 52-week range is ₹63.49 to ₹115.60.
What is the market capitalisation of GRAUWEIL?
Grauer & Weil (India) Limited (GRAUWEIL) has a market capitalisation of ₹3,572.88 Cr on NSE.
What is the P/E ratio of GRAUWEIL?
GRAUWEIL trades at a trailing price-to-earnings (P/E) ratio of 21.77. The industry average P/E is 27.45. Its price-to-book (P/B) ratio is 3.35.
Does GRAUWEIL pay a dividend?
Grauer & Weil (India) Limited (GRAUWEIL) currently offers a dividend yield of 0.62%.
What is the return on equity (ROE) of GRAUWEIL?
GRAUWEIL has a return on equity (ROE) of 15.16%. Its return on capital employed (ROCE) is 19.39%.
Is GRAUWEIL a good stock to buy?
This page provides a data-driven analysis of Grauer & Weil (India) Limited (GRAUWEIL), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.