🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ StockGenie AI

Grauer & Weil (India) Limited GRAUWEIL NSEINFRA

Basic Materials · Specialty Chemicals · India
https://www.growel.com

Grauer & Weil (India) Limited engages in the manufacturing and selling of surface finishing chemicals in India and internationally. The company operates through Surface Finishing, Engineering, and Shoppertainment segments. The company offers electroplating and specialty chemicals, zinc flake coatings, phosphating and anodizing chemicals, strippers for paint and powder coating, blackening, protective post-treatment, precious metals and lacquers, electronic and PCB solutions; and paint products, including protective, pipe, automotive and general industrial, marine, aerospace paint products, as well as architectural coatings, including water proofing. It also supplies customized turnkey plants and components for surface finishing, waste-water and effluent treatment, and other engineering solutions; and lubricants, such as rust preventives, cutting oils, wire-drawing lubricants, heat treatment fluid, forming fluid – non wire, industrial cleaner, and other industrial oil. In addition, the company is involved in the conceptualization, designing, manufacturing, and installing of surface finishing systems; and operates shopping malls. The company serves its products to automotive and heavy equipment, hardware, electronics, white goods, jewelry, PSUs, aeronautics, railway, defense, oil and gas, marine, drinking water, OEM, power, chemical and fertilizer, hardware and fasteners, steel, electricals and electronics, architectural and bath fittings, general manufacturing, wire and cables, tube and pipe, die casting, bearings, tool and auto manufacturing, aluminum, and glass industries. Grauer & Weil (India) Limited was incorporated in 1957 and is headquartered in Mumbai, India.

READ MORE ›
₹69.68
-39.72% 1Y

Market & Price

Market Cap
₹3,159.37 Cr
Current Price
₹69.68
High / Low (52W)
₹115.60 / ₹63.49
Beta
0.32

Valuation

Stock P/E
19.25
Industry PE
23.81
Forward P/E
-
PEG Ratio
-
Book Value
₹23.81
Price to Book
2.93
P/S
2.65
EV/EBITDA
14.08
Dividend Yield
0.72%

Profitability & Returns

ROCE
19.39%
ROE
16.23%
ROA
7.74%
Profit Margin
13.78%
Op Margin
14.96%
EPS (Latest Qtr)
₹1.09
EPS (TTM)
₹3.62

Balance Sheet & Liquidity

Debt/Equity
1.34
Quick Ratio
1.99
Current Ratio
2.71
Debt
₹14.53 Cr
Total Assets
₹1,444.73 Cr
Current Assets
₹861.27 Cr
Working Capital
₹543.75 Cr

Ownership

Promoter Holding
71.36%
Chg in Prom Hold
-
FII / Inst Holding
0.14%
Chg in FII Hold
-

Financial Snapshot

Enterprise Value
₹2,724.14 Cr
Total Revenue (TTM)
₹1,190.20 Cr
EBITDA
₹193.44 Cr
Free Cash Flow
₹88.26 Cr
Operating Cash Flow
₹151.84 Cr
Shares Outstanding
₹45.34 Cr
Gross Margin
51.23%
Payout Ratio
0.00%

Growth (CAGR)

Revenue 5Y
8.30%
Profit 5Y
13.24%
Revenue (YoY)
4.20%
Earnings (YoY)
91.10%

PROS

  • Profit CAGR of 13.2% over 5 years.
  • Generates positive free cash flow.

CONS

  • Trading 39.7% below its 52-week high.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Basic Materials).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 GRAUWEIL Grauer & Weil (India) Limited NSEINFRA 69.68 19.25 ₹3,159.37 Cr 0.72% 19.39% 16.23% 8.30% 13.24%
2 ULTRACEMCO UltraTech Cement Limited NIFTY50NSEINFRA 11,482.00 41.32 ₹3.38 L Cr 0.67% 11.90% 10.59% 12.40% 17.26%
3 JSWSTEEL JSW Steel Limited NIFTY50NSEAIINFRA 1,278.00 14.01 ₹3.12 L Cr 0.56% 19.15% 27.26% 3.61% 75.28%
4 HINDZINC Hindustan Zinc Limited NSEINFRA 632.95 19.34 ₹2.67 L Cr 3.32% 62.35% 76.94% 5.61% 9.58%
5 TATASTEEL Tata Steel Limited NIFTY50NSEAIINFRA 208.02 28.34 ₹2.59 L Cr 1.92% 11.32% 11.16% -1.59% 7.21%
6 HINDALCO Hindalco Industries Limited NIFTY50NSEAIINFRA 1,126.70 18.73 ₹2.52 L Cr 0.44% 9.50% 10.29% 7.40% 9.87%
7 GRASIM Grasim Industries Limited NIFTY50NSEINFRA 3,122.40 42.74 ₹2.12 L Cr 0.32% 4.00% 6.29% 14.63% -10.06%
8 SOLARINDS Solar Industries India Limited NSEINFRA 18,247.00 98.04 ₹1.65 L Cr 0.06% 29.51% 31.33% 13.27% 30.36%
9 PIDILITIND Pidilite Industries Limited NSEINFRA 1,482.80 61.73 ₹1.51 L Cr 0.67% 28.48% 23.52% 7.50% 24.36%
Ad space

Quarterly Results

Figures in INR.

Metric Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue -274.80 Cr339.94 Cr253.26 Cr291.18 Cr290.63 Cr355.37 Cr
Cost of Revenue -135.67 Cr200.48 Cr106.02 Cr141.66 Cr148.58 Cr184.26 Cr
Gross Profit -139.13 Cr139.46 Cr147.24 Cr149.52 Cr142.05 Cr171.11 Cr
Operating Expenses -92.53 Cr115.91 Cr100.75 Cr112.47 Cr109.51 Cr117.96 Cr
Operating Income -46.60 Cr23.55 Cr46.49 Cr37.05 Cr32.54 Cr53.15 Cr
EBITDA -64.20 Cr41.74 Cr65.31 Cr54.66 Cr50.59 Cr72.46 Cr
Interest Expense -52.00 L1.58 Cr83.00 L9.00 L48.00 L1.28 Cr
Pretax Income -57.97 Cr34.35 Cr58.40 Cr48.29 Cr43.97 Cr65.23 Cr
Tax Provision -14.85 Cr8.61 Cr14.79 Cr9.72 Cr11.64 Cr15.72 Cr
Net Income -43.12 Cr25.74 Cr43.61 Cr38.57 Cr32.33 Cr49.51 Cr
Diluted EPS 0.830.950.570.960.850.711.09

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue -936.90 Cr1,026.65 Cr1,133.32 Cr1,190.20 Cr
Cost of Revenue -599.18 Cr603.57 Cr581.11 Cr580.52 Cr
Gross Profit -337.72 Cr423.09 Cr552.21 Cr609.68 Cr
Operating Expenses -199.64 Cr247.15 Cr386.59 Cr440.69 Cr
Operating Income -138.08 Cr175.93 Cr165.62 Cr168.99 Cr
EBITDA -173.63 Cr221.47 Cr234.72 Cr243.02 Cr
Interest Expense -1.86 Cr4.12 Cr2.74 Cr2.68 Cr
Pretax Income -151.96 Cr196.22 Cr209.59 Cr215.89 Cr
Tax Provision -39.01 Cr49.94 Cr52.41 Cr51.87 Cr
Net Income -112.95 Cr146.28 Cr157.18 Cr164.02 Cr
Diluted EPS -2.493.233.473.62

Compounded Sales Growth

5 Years:8.30%
1 Year:4.20%

Compounded Profit Growth

5 Years:13.24%
1 Year:91.10%

Stock Price Performance

1 Year:-39.72%
6 Months:-
3 Months:-
1 Month:-2.55%

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets -954.26 Cr1,124.29 Cr1,285.52 Cr1,444.73 Cr
Current Assets -638.14 Cr832.51 Cr936.29 Cr861.27 Cr
Cash & Equivalents -95.99 Cr126.69 Cr107.95 Cr48.30 Cr
Inventory -127.03 Cr137.68 Cr156.32 Cr178.83 Cr
Receivables -183.71 Cr185.76 Cr198.76 Cr175.56 Cr
Total Liabilities -275.05 Cr319.09 Cr346.23 Cr363.10 Cr
Current Liabilities -222.34 Cr262.56 Cr296.85 Cr317.52 Cr
Long Term Debt -0003.72 Cr
Total Debt -24.44 Cr26.86 Cr11.82 Cr14.53 Cr
Total Equity -679.22 Cr805.20 Cr939.29 Cr1,081.63 Cr
Shares Outstanding -45.34 Cr45.34 Cr45.34 Cr45.34 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow -113.50 Cr159.68 Cr144.02 Cr151.84 Cr
Investing Cash Flow --115.74 Cr-108.75 Cr-120.47 Cr-183.81 Cr
Financing Cash Flow --18.86 Cr-20.24 Cr-42.29 Cr-27.68 Cr
Capital Expenditure --19.19 Cr-31.60 Cr-44.05 Cr-53.65 Cr
Free Cash Flow -94.31 Cr128.08 Cr99.97 Cr98.19 Cr
Net Change in Cash --21.10 Cr30.69 Cr-18.74 Cr-59.65 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % -36.0%41.2%48.7%51.2%
Operating Margin % -14.7%17.1%14.6%14.2%
Net Margin % -12.1%14.2%13.9%13.8%
ROE % -16.6%18.2%16.7%15.2%
ROCE % -18.9%20.4%16.8%15.0%

Shareholding Pattern

Insiders
71.36%
Institutions
0.14%
Public Float
0.48%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for GRAUWEIL

No recent headlines available.

Explore More

📊 Basic Materials Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks