GAIL (India) Limited GAIL NSEINFRAPSU

Utilities · Utilities - Regulated Gas · India

https://www.gailonline.com

GAIL (India) Limited operates as a natural gas processing and distribution company in India and internationally. It operates through Transmission Services, Natural Gas Marketing, Petrochemicals, LPG and Other Liquid Hydrocarbons, and Other segments. The company is involved in the transmission and marketing of natural gas through pipelines to the power, fertilizer, industrial, automotive, petrochemical, domestic, and commercial sectors; exploration and production activities; and marketing of compressed biogas, city gas, and biofuels. It also produces and markets liquefied petroleum gas (LPG), propane, pentane, naphtha, mixed fuel oil, ethylene, propylene, and polypropylene; and manufactures petrochemicals, such as high-density and linear low-density polyethylene under the G-Lex and G-Lene brands. In addition, the company generates wind and solar power. GAIL (India) Limited was incorporated in 1984 and is based in New Delhi, India.

Market & Price

Market Cap

₹1.08 L Cr

Current Price

₹164.51

High / Low (52W)

₹192.93 / ₹135.40

Beta

0.60

Valuation

Stock P/E

14.27

Industry PE

25.70

Forward P/E

9.22

PEG Ratio

Book Value

₹134.06

Price to Book

1.23

P/S

0.76

EV/EBITDA

11.38

Dividend Yield

7.60%

Profitability & Returns

ROCE

9.12%

ROE

8.69%

ROA

3.50%

Profit Margin

5.36%

Op Margin

2.75%

EPS (Latest Qtr)

₹2.26

EPS (TTM)

₹11.53

Balance Sheet & Liquidity

Debt/Equity

0.28

Quick Ratio

0.46

Current Ratio

0.85

Debt

₹24,831.49 Cr

Total Assets

₹1.41 L Cr

Current Assets

₹19,761.71 Cr

Working Capital

₹-3,519.70 Cr

Ownership

Promoter Holding

63.73%

Chg in Prom Hold

FII / Inst Holding

28.70%

Chg in FII Hold

-0.00%

Financial Snapshot

Enterprise Value

₹1.31 L Cr

Total Revenue (TTM)

₹1.42 L Cr

EBITDA

₹11,510.14 Cr

Free Cash Flow

₹1,296.66 Cr

Operating Cash Flow

₹11,248.65 Cr

Shares Outstanding

₹657.51 Cr

Gross Margin

17.09%

Payout Ratio

52.04%

Growth (CAGR)

Revenue 5Y

-0.86%

Profit 5Y

10.53%

Revenue (YoY)

-2.40%

Earnings (YoY)

-40.30%

PROS

Profit CAGR of 10.5% over 5 years.
Attractive dividend yield of 7.60%.
Generates positive free cash flow.

CONS

Revenue declined at -0.9% CAGR over 5 years.
In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Utilities).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	GAIL GAIL (India) Limited NSEINFRAPSU	164.51	14.27	₹1.08 L Cr	7.60%	9.12%	8.69%	-0.86%	10.53%
2	ADANIPOWER Adani Power Limited NSEINFRA	243.37	36.76	₹4.69 L Cr	-	15.47%	20.91%	12.57%	6.16%
3	NTPC NTPC Limited NIFTY50NSEINFRAPSU	386.90	12.71	₹3.75 L Cr	2.93%	9.27%	13.69%	2.49%	16.95%
4	POWERGRID Power Grid Corporation of India Limited NIFTY50NSEAIINFRAPSU	290.55	14.45	₹2.70 L Cr	4.22%	10.70%	16.49%	2.02%	1.09%
5	ADANIGREEN Adani Green Energy Limited NSEINFRA	1,475.40	153.85	₹2.43 L Cr	-	6.51%	7.58%	18.47%	19.26%
6	ADANIENSOL Adani Energy Solutions Limited NSEINFRA	1,513.30	81.32	₹1.82 L Cr	-	8.72%	9.66%	28.29%	22.02%
7	ENRIN Siemens Energy India Limited NSEINFRA	3,872.10	105.28	₹1.38 L Cr	0.10%	29.23%	-	63.51%	83.35%
8	TATAPOWER Tata Power Company Limited NSEAIINFRA	420.75	35.96	₹1.34 L Cr	0.59%	8.76%	11.34%	4.88%	3.95%
9	JSWENERGY JSW Energy Limited NIFTY_MIDNSEINFRA	595.05	46.74	₹1.09 L Cr	0.34%	7.51%	8.82%	24.01%	14.86%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Dec 2025	Mar 2026
Revenue	33,888.90 Cr	36,834.73 Cr	36,440.29 Cr	35,310.68 Cr	35,173.37 Cr	35,576.55 Cr
Cost of Revenue	27,284.27 Cr	30,740.95 Cr	30,143.39 Cr	29,025.61 Cr	29,395.32 Cr	30,004.21 Cr
Gross Profit	6,604.63 Cr	6,093.78 Cr	6,296.90 Cr	6,285.07 Cr	5,778.05 Cr	5,572.34 Cr
Operating Expenses	3,589.41 Cr	3,863.89 Cr	3,556.64 Cr	3,609.05 Cr	4,042.97 Cr	4,592.51 Cr
Operating Income	3,015.22 Cr	2,229.89 Cr	2,740.26 Cr	2,676.02 Cr	1,735.08 Cr	979.83 Cr
EBITDA	4,579.81 Cr	6,380.68 Cr	4,199.88 Cr	4,234.48 Cr	3,610.36 Cr	2,703.00 Cr
Interest Expense	188.18 Cr	169.29 Cr	174.17 Cr	212.92 Cr	253.78 Cr	263.07 Cr
Pretax Income	3,469.65 Cr	5,272.04 Cr	3,240.00 Cr	3,028.84 Cr	2,164.64 Cr	1,966.37 Cr
Tax Provision	779.98 Cr	1,187.80 Cr	734.39 Cr	646.60 Cr	435.51 Cr	484.91 Cr
Net Income	2,693.55 Cr	4,081.56 Cr	2,491.76 Cr	2,369.20 Cr	1,756.17 Cr	1,484.72 Cr
Diluted EPS	4.10	6.21	3.79	3.60	2.67	2.26

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	1.45 L Cr	1.33 L Cr	1.42 L Cr	1.42 L Cr
Cost of Revenue	-	1.35 L Cr	1.15 L Cr	1.16 L Cr	1.17 L Cr
Gross Profit	-	10,486.85 Cr	18,183.17 Cr	26,173.67 Cr	24,201.93 Cr
Operating Expenses	-	5,508.11 Cr	7,105.41 Cr	14,550.47 Cr	16,526.88 Cr
Operating Income	-	4,978.74 Cr	11,077.76 Cr	11,623.20 Cr	7,675.05 Cr
EBITDA	-	10,423.17 Cr	17,032.97 Cr	20,635.14 Cr	14,524.49 Cr
Interest Expense	-	370.80 Cr	726.48 Cr	740.40 Cr	964.18 Cr
Pretax Income	-	7,256.38 Cr	12,595.01 Cr	16,095.51 Cr	9,725.22 Cr
Tax Provision	-	1,660.49 Cr	2,692.20 Cr	3,632.64 Cr	2,143.70 Cr
Net Income	-	5,616.00 Cr	9,899.22 Cr	12,449.80 Cr	7,582.47 Cr
Diluted EPS	-	8.52	15.06	18.93	11.53

Compounded Sales Growth

5 Years:	-0.86%
1 Year:	-2.40%

Compounded Profit Growth

5 Years:	10.53%
1 Year:	-40.30%

Stock Price Performance

1 Year:	-11.02%
6 Months:	-5.87%
3 Months:	-2.00%
1 Month:	+0.78%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	1.08 L Cr	1.25 L Cr	1.33 L Cr	1.41 L Cr
Current Assets	-	20,530.69 Cr	20,271.81 Cr	21,501.70 Cr	19,761.71 Cr
Cash & Equivalents	-	243.77 Cr	1,146.03 Cr	1,317.18 Cr	959.23 Cr
Inventory	-	5,917.92 Cr	5,970.00 Cr	6,249.92 Cr	5,154.93 Cr
Receivables	-	10,679.61 Cr	9,580.27 Cr	9,436.44 Cr	8,605.11 Cr
Total Liabilities	-	42,673.77 Cr	47,521.45 Cr	47,908.25 Cr	51,244.93 Cr
Current Liabilities	-	21,711.02 Cr	21,640.54 Cr	21,899.51 Cr	23,281.41 Cr
Long Term Debt	-	8,879.69 Cr	12,806.02 Cr	10,781.04 Cr	13,628.47 Cr
Total Debt	-	17,816.18 Cr	21,793.77 Cr	21,595.38 Cr	24,831.49 Cr
Total Equity	-	64,927.43 Cr	76,997.18 Cr	84,997.55 Cr	89,049.60 Cr
Shares Outstanding	-	657.51 Cr	657.51 Cr	657.51 Cr	657.51 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	3,204.69 Cr	12,585.72 Cr	15,727.27 Cr	11,248.65 Cr
Investing Cash Flow	-	-7,640.12 Cr	-8,273.42 Cr	-6,730.01 Cr	-9,153.88 Cr
Financing Cash Flow	-	2,972.06 Cr	-3,457.39 Cr	-8,940.85 Cr	-2,750.10 Cr
Capital Expenditure	-	-8,830.56 Cr	-12,501.17 Cr	-7,921.93 Cr	-8,806.29 Cr
Free Cash Flow	-	-5,625.87 Cr	84.55 Cr	7,805.34 Cr	2,442.36 Cr
Net Change in Cash	-	-1,463.37 Cr	854.91 Cr	56.41 Cr	-655.33 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	7.2%	13.7%	18.4%	17.1%
Operating Margin %	-	3.4%	8.3%	8.2%	5.4%
Net Margin %	-	3.9%	7.5%	8.8%	5.4%
ROE %	-	8.6%	12.9%	14.6%	8.5%
ROCE %	-	5.8%	10.7%	10.4%	6.5%

Shareholding Pattern

Insiders

63.73%

Institutions

28.70%

Public Float

79.14%

Top Institutional Holders

#	Holder	% Held	Shares	Value
1	Vanguard International Stock Index-Emerging Markets Stk	0.56%	2.51 Cr	₹413.19 Cr
2	Vanguard International Stock Index-Total Intl Stock Indx	0.51%	2.29 Cr	₹376.86 Cr
3	Vanguard International Value Fund	0.47%	2.13 Cr	₹350.09 Cr
4	iShares Core MSCI Emerging Markets ETF	0.32%	1.43 Cr	₹235.98 Cr
5	DFA Investment Dimensions-DFA Emerging Mkts Value	0.21%	95.11 L	₹156.47 Cr
6	iShares MSCI India ETF	0.17%	74.51 L	₹122.58 Cr
7	DFA Emerging Markets Core Equity Portfolio	0.16%	73.65 L	₹121.15 Cr
8	Goldman Sachs Emerging Markets Equity Insights Fund	0.16%	71.78 L	₹118.09 Cr
9	iShares MSCI Emerging Markets ETF	0.14%	61.50 L	₹101.18 Cr
10	College Retirement Equities Fund-Stock Account	0.13%	60.48 L	₹99.50 Cr

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for GAIL

No recent headlines available.

GAIL · Utilities