Fairchem Organics Limited FAIRCHEMOR NSEINFRA

Basic Materials · Specialty Chemicals · India

https://www.fairchem.in

Fairchem Organics Limited manufactures and sells specialty oleo chemicals and intermediate nutraceuticals. It provides nutraceuticals comprising natural and mixed tocopherol and sterol concentrates; and oleo chemicals, such as dimer, isostearic, monobasic, linoleic/soya fatty, stearic, palmitic, and distilled fatty acid products, as well as monobasic acid. The company operates in India, East Asia, the Middle East, North America, South America, Europe, and Southeast Asia. It serves companies/firms that produces epoxy hardeners, paints, printing inks, natural vitamin E, soaps, animal feed, and inks; pet food, pharma, and cosmetics sectors; and makes and trades in lubricants and cosmetics; and oil drilling operations. The company was incorporated in 2019 and is based in Ahmedabad, India. Fairchem Organics Limited is a subsidiary of Fih Mauritius Investments Limited.

Market & Price

Market Cap

₹776.10 Cr

Current Price

₹616.15

High / Low (52W)

₹995.07 / ₹433.00

Beta

0.42

Valuation

Stock P/E

144.98

Industry PE

23.81

Forward P/E

PEG Ratio

Book Value

₹224.66

Price to Book

2.74

P/S

1.69

EV/EBITDA

39.78

Dividend Yield

0.16%

Profitability & Returns

ROCE

3.84%

ROE

1.96%

ROA

1.67%

Profit Margin

1.21%

Op Margin

4.54%

EPS (Latest Qtr)

₹2.85

EPS (TTM)

₹4.25

Balance Sheet & Liquidity

Debt/Equity

0.32

Quick Ratio

0.67

Current Ratio

1.65

Debt

₹83.78 Cr

Total Assets

₹390.98 Cr

Current Assets

₹171.89 Cr

Working Capital

₹67.63 Cr

Ownership

Promoter Holding

71.68%

Chg in Prom Hold

FII / Inst Holding

2.20%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹859.87 Cr

Total Revenue (TTM)

₹459.65 Cr

EBITDA

₹21.62 Cr

Free Cash Flow

₹14.85 Cr

Operating Cash Flow

₹41.60 Cr

Shares Outstanding

₹1.26 Cr

Gross Margin

15.10%

Payout Ratio

175.23%

Growth (CAGR)

Revenue 5Y

-10.74%

Profit 5Y

-49.69%

Revenue (YoY)

-3.20%

Earnings (YoY)

519.60%

PROS

Generates positive free cash flow.

CONS

Trading at a high P/E of 145.0.
Revenue declined at -10.7% CAGR over 5 years.
Earnings shrank at -49.7% CAGR over 5 years.
Trading 38.1% below its 52-week high.
In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Basic Materials).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	FAIRCHEMOR Fairchem Organics Limited NSEINFRA	616.15	144.98	₹776.10 Cr	0.16%	3.84%	1.96%	-10.74%	-49.69%
2	ULTRACEMCO UltraTech Cement Limited NIFTY50NSEINFRA	11,482.00	41.32	₹3.38 L Cr	0.67%	11.90%	10.59%	12.40%	17.26%
3	JSWSTEEL JSW Steel Limited NIFTY50NSEAIINFRA	1,278.00	14.01	₹3.12 L Cr	0.56%	19.15%	27.26%	3.61%	75.28%
4	HINDZINC Hindustan Zinc Limited NSEINFRA	632.95	19.34	₹2.67 L Cr	3.32%	62.35%	76.94%	5.61%	9.58%
5	TATASTEEL Tata Steel Limited NIFTY50NSEAIINFRA	208.02	28.34	₹2.59 L Cr	1.92%	11.32%	11.16%	-1.59%	7.21%
6	HINDALCO Hindalco Industries Limited NIFTY50NSEAIINFRA	1,126.70	18.73	₹2.52 L Cr	0.44%	9.50%	10.29%	7.40%	9.87%
7	GRASIM Grasim Industries Limited NIFTY50NSEINFRA	3,122.40	42.74	₹2.12 L Cr	0.32%	4.00%	6.29%	14.63%	-10.06%
8	SOLARINDS Solar Industries India Limited NSEINFRA	18,247.00	98.04	₹1.65 L Cr	0.06%	29.51%	31.33%	13.27%	30.36%
9	PIDILITIND Pidilite Industries Limited NSEINFRA	1,482.80	61.73	₹1.51 L Cr	0.67%	28.48%	23.52%	7.50%	24.36%

Quarterly Results

Figures in INR.

Metric	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	-	120.78 Cr	131.06 Cr	111.52 Cr	100.13 Cr	116.93 Cr
Cost of Revenue	-	94.31 Cr	106.84 Cr	88.86 Cr	80.75 Cr	90.66 Cr
Gross Profit	-	26.47 Cr	24.22 Cr	22.66 Cr	19.38 Cr	26.26 Cr
Operating Expenses	-	24.70 Cr	21.73 Cr	21.25 Cr	18.00 Cr	20.95 Cr
Operating Income	-	1.78 Cr	2.49 Cr	1.41 Cr	1.38 Cr	5.31 Cr
EBITDA	-	4.66 Cr	5.36 Cr	4.56 Cr	3.55 Cr	8.57 Cr
Interest Expense	-	91.00 L	1.01 Cr	60.96 L	96.17 L	1.12 Cr
Pretax Income	-	1.11 Cr	1.62 Cr	1.18 Cr	-20.51 L	4.73 Cr
Tax Provision	-	51.86 L	44.20 L	40.54 L	-10.80 L	1.04 Cr
Net Income	-	59.37 L	1.17 Cr	77.22 L	-9.71 L	3.69 Cr
Diluted EPS	-	0.46	0.90	0.59	-0.07	2.85

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	646.34 Cr	618.31 Cr	537.90 Cr	459.65 Cr
Cost of Revenue	-	533.03 Cr	505.39 Cr	401.64 Cr	367.12 Cr
Gross Profit	-	113.31 Cr	112.91 Cr	136.26 Cr	92.53 Cr
Operating Expenses	-	49.08 Cr	55.21 Cr	104.01 Cr	81.94 Cr
Operating Income	-	64.22 Cr	57.70 Cr	32.25 Cr	10.59 Cr
EBITDA	-	73.01 Cr	68.11 Cr	44.12 Cr	22.04 Cr
Interest Expense	-	6.26 Cr	4.24 Cr	3.67 Cr	3.70 Cr
Pretax Income	-	58.59 Cr	54.60 Cr	29.92 Cr	7.32 Cr
Tax Provision	-	15.09 Cr	14.10 Cr	7.95 Cr	1.78 Cr
Net Income	-	43.50 Cr	40.50 Cr	21.97 Cr	5.54 Cr
Diluted EPS	-	33.41	31.10	16.88	4.28

Compounded Sales Growth

5 Years:	-10.74%
1 Year:	-3.20%

Compounded Profit Growth

5 Years:	-49.69%
1 Year:	519.60%

Stock Price Performance

1 Year:	-26.87%
6 Months:	-11.61%
3 Months:	+4.04%
1 Month:	+10.02%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	342.41 Cr	334.31 Cr	401.83 Cr	390.98 Cr
Current Assets	-	148.57 Cr	132.85 Cr	180.58 Cr	171.89 Cr
Cash & Equivalents	-	78,000	84,000	82,000	1.35 L
Inventory	-	79.96 Cr	69.70 Cr	88.31 Cr	92.25 Cr
Receivables	-	62.58 Cr	56.81 Cr	86.13 Cr	68.13 Cr
Total Liabilities	-	83.15 Cr	44.38 Cr	99.80 Cr	127.94 Cr
Current Liabilities	-	66.78 Cr	26.07 Cr	78.56 Cr	104.26 Cr
Long Term Debt	9.99 Cr	0	-	-	-
Total Debt	-	50.17 Cr	7.32 Cr	63.03 Cr	83.78 Cr
Total Equity	-	259.26 Cr	289.93 Cr	302.03 Cr	263.04 Cr
Shares Outstanding	-	1.30 Cr	1.30 Cr	1.30 Cr	1.26 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	49.62 Cr	74.48 Cr	-16.78 Cr	41.60 Cr
Investing Cash Flow	-	-14.49 Cr	-17.62 Cr	-25.50 Cr	-13.74 Cr
Financing Cash Flow	-	-35.12 Cr	-56.85 Cr	42.28 Cr	-27.85 Cr
Capital Expenditure	-	-14.73 Cr	-18.13 Cr	-26.11 Cr	-15.34 Cr
Free Cash Flow	-	34.89 Cr	56.35 Cr	-42.89 Cr	26.26 Cr
Net Change in Cash	-	-5,000	6,000	-2,000	53,000

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	17.5%	18.3%	25.3%	20.1%
Operating Margin %	-	9.9%	9.3%	6.0%	2.3%
Net Margin %	-	6.7%	6.6%	4.1%	1.2%
ROE %	-	16.8%	14.0%	7.3%	2.1%
ROCE %	-	23.3%	18.7%	10.0%	3.7%

Shareholding Pattern

Insiders

71.68%

Institutions

2.20%

Public Float

7.78%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for FAIRCHEMOR

No recent headlines available.

FAIRCHEMOR · Basic Materials