Emami Paper Mills Limited EMAMIPAP NSEINFRA
Basic Materials · Paper & Paper Products · India
Emami Paper Mills Limited manufactures and sells paper and paper board products in India. It offers packaging boards; and newsprint, writing, and printing papers, and kraft papers, as well as specialty papers. The company serves business-to-business customers consisting of front-line printers/converters, brands, end-use customers, Indian media houses, and retail and institutional consumers. It also exports its products. The company was incorporated in 1981 and is based in Kolkata, India.
READ MORE ›₹87.01
-11.29% 1Y
Market & Price
Market Cap
₹526.40 Cr
Current Price
₹87.01
High / Low (52W)
₹114.92 / ₹56.59
Beta
0.48
Valuation
Stock P/E
18.20
Industry PE
23.81
Forward P/E
-
PEG Ratio
-
Book Value
₹73.40
Price to Book
1.19
P/S
0.28
EV/EBITDA
7.65
Dividend Yield
2.00%
Profitability & Returns
ROCE
7.63%
ROE
-
ROA
-
Profit Margin
1.79%
Op Margin
9.17%
EPS (Latest Qtr)
₹2.46
EPS (TTM)
₹4.78
Balance Sheet & Liquidity
Debt/Equity
1.01
Quick Ratio
-
Current Ratio
-
Debt
₹590.61 Cr
Total Assets
₹1,817.14 Cr
Current Assets
₹684.48 Cr
Working Capital
₹33.84 Cr
Ownership
Promoter Holding
84.06%
Chg in Prom Hold
-
FII / Inst Holding
0.00%
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
₹1,241.77 Cr
Total Revenue (TTM)
₹1,885.77 Cr
EBITDA
₹162.33 Cr
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
₹6.05 Cr
Gross Margin
24.55%
Payout Ratio
33.47%
Growth (CAGR)
Revenue 5Y
-0.37%
Profit 5Y
-39.04%
Revenue (YoY)
10.20%
Earnings (YoY)
1,049.80%
PROS
No notable strengths flagged.
CONS
- Revenue declined at -0.4% CAGR over 5 years.
- Earnings shrank at -39.0% CAGR over 5 years.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Basic Materials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | EMAMIPAP Emami Paper Mills Limited NSEINFRA | 87.01 | 18.20 | ₹526.40 Cr | 2.00% | 7.63% | - | -0.37% | -39.04% |
| 2 | ULTRACEMCO UltraTech Cement Limited NIFTY50NSEINFRA | 11,482.00 | 41.32 | ₹3.38 L Cr | 0.67% | 11.90% | 10.59% | 12.40% | 17.26% |
| 3 | JSWSTEEL JSW Steel Limited NIFTY50NSEAIINFRA | 1,278.00 | 14.01 | ₹3.12 L Cr | 0.56% | 19.15% | 27.26% | 3.61% | 75.28% |
| 4 | HINDZINC Hindustan Zinc Limited NSEINFRA | 632.95 | 19.34 | ₹2.67 L Cr | 3.32% | 62.35% | 76.94% | 5.61% | 9.58% |
| 5 | TATASTEEL Tata Steel Limited NIFTY50NSEAIINFRA | 208.02 | 28.34 | ₹2.59 L Cr | 1.92% | 11.32% | 11.16% | -1.59% | 7.21% |
| 6 | HINDALCO Hindalco Industries Limited NIFTY50NSEAIINFRA | 1,126.70 | 18.73 | ₹2.52 L Cr | 0.44% | 9.50% | 10.29% | 7.40% | 9.87% |
| 7 | GRASIM Grasim Industries Limited NIFTY50NSEINFRA | 3,122.40 | 42.74 | ₹2.12 L Cr | 0.32% | 4.00% | 6.29% | 14.63% | -10.06% |
| 8 | SOLARINDS Solar Industries India Limited NSEINFRA | 18,247.00 | 98.04 | ₹1.65 L Cr | 0.06% | 29.51% | 31.33% | 13.27% | 30.36% |
| 9 | PIDILITIND Pidilite Industries Limited NSEINFRA | 1,482.80 | 61.73 | ₹1.51 L Cr | 0.67% | 28.48% | 23.52% | 7.50% | 24.36% |
Ad space
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue | - | 454.31 Cr | 464.22 Cr | 459.76 Cr | 450.61 Cr | 500.45 Cr |
| Cost of Revenue | - | 313.31 Cr | 399.03 Cr | 348.95 Cr | 304.74 Cr | 328.35 Cr |
| Gross Profit | - | 141.00 Cr | 65.19 Cr | 110.81 Cr | 145.87 Cr | 172.10 Cr |
| Operating Expenses | - | 124.09 Cr | 45.60 Cr | 86.01 Cr | 123.38 Cr | 126.21 Cr |
| Operating Income | - | 16.91 Cr | 19.59 Cr | 24.80 Cr | 22.49 Cr | 45.89 Cr |
| EBITDA | - | 31.57 Cr | 27.52 Cr | 39.28 Cr | 41.17 Cr | 58.27 Cr |
| Interest Expense | - | 16.61 Cr | 10.46 Cr | 17.05 Cr | 17.33 Cr | 17.72 Cr |
| Pretax Income | - | 1.79 Cr | 4.01 Cr | 9.35 Cr | 10.07 Cr | 26.45 Cr |
| Tax Provision | - | 9.00 L | 9.00 L | 3.04 Cr | 3.49 Cr | 9.46 Cr |
| Net Income | - | 1.70 Cr | 3.92 Cr | 6.31 Cr | 6.58 Cr | 16.99 Cr |
| Diluted EPS | 0.95 | 0.08 | - | 0.81 | 0.89 | 2.46 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Revenue | 1,938.84 Cr | 2,370.73 Cr | 1,988.31 Cr | 1,917.31 Cr |
| Cost of Revenue | 1,320.16 Cr | 1,742.61 Cr | 1,405.64 Cr | 1,410.82 Cr |
| Gross Profit | 618.68 Cr | 628.12 Cr | 582.67 Cr | 506.49 Cr |
| Operating Expenses | 372.10 Cr | 460.88 Cr | 406.11 Cr | 415.09 Cr |
| Operating Income | 246.58 Cr | 167.24 Cr | 176.56 Cr | 91.40 Cr |
| EBITDA | 291.80 Cr | 215.52 Cr | 233.71 Cr | 140.68 Cr |
| Interest Expense | 64.53 Cr | 54.83 Cr | 61.29 Cr | 55.60 Cr |
| Pretax Income | 153.39 Cr | 93.10 Cr | 112.15 Cr | 33.39 Cr |
| Tax Provision | 38.59 Cr | 23.93 Cr | 27.85 Cr | 7.38 Cr |
| Net Income | 114.80 Cr | 69.17 Cr | 84.30 Cr | 26.01 Cr |
| Diluted EPS | 14.45 | 8.71 | 10.61 | 3.32 |
Compounded Sales Growth
| 5 Years: | -0.37% |
| 1 Year: | 10.20% |
Compounded Profit Growth
| 5 Years: | -39.04% |
| 1 Year: | 1,049.80% |
Stock Price Performance
| 1 Year: | -11.29% |
| 6 Months: | -4.07% |
| 3 Months: | +0.78% |
| 1 Month: | +11.79% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Total Assets | 1,778.94 Cr | 1,976.12 Cr | 1,714.42 Cr | 1,817.14 Cr |
| Current Assets | 527.51 Cr | 775.88 Cr | 564.79 Cr | 684.48 Cr |
| Cash & Equivalents | 16.00 L | 12.00 L | 5.08 Cr | 10.00 L |
| Inventory | 227.10 Cr | 408.81 Cr | 247.07 Cr | 368.90 Cr |
| Receivables | 217.66 Cr | 262.57 Cr | 261.03 Cr | 253.32 Cr |
| Total Liabilities | 1,125.92 Cr | 1,277.40 Cr | 940.31 Cr | 1,139.42 Cr |
| Current Liabilities | 635.04 Cr | 842.84 Cr | 543.58 Cr | 650.64 Cr |
| Long Term Debt | 347.57 Cr | 275.27 Cr | 230.02 Cr | 314.40 Cr |
| Total Debt | 785.60 Cr | 858.41 Cr | 606.42 Cr | 769.70 Cr |
| Total Equity | 653.02 Cr | 698.72 Cr | 774.11 Cr | 677.72 Cr |
| Shares Outstanding | 6.05 Cr | 6.05 Cr | 6.05 Cr | 6.05 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Operating Cash Flow | 328.75 Cr | 32.46 Cr | 351.34 Cr | 43.78 Cr |
| Investing Cash Flow | -33.74 Cr | -23.52 Cr | -10.23 Cr | -16.95 Cr |
| Financing Cash Flow | -306.77 Cr | -8.98 Cr | -336.15 Cr | -31.81 Cr |
| Capital Expenditure | -34.97 Cr | -26.15 Cr | -19.82 Cr | -20.50 Cr |
| Free Cash Flow | 293.78 Cr | 6.31 Cr | 331.52 Cr | 23.28 Cr |
| Net Change in Cash | -11.76 Cr | -4.00 L | 4.96 Cr | -4.98 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Gross Margin % | 31.9% | 26.5% | 29.3% | 26.4% |
| Operating Margin % | 12.7% | 7.1% | 8.9% | 4.8% |
| Net Margin % | 5.9% | 2.9% | 4.2% | 1.4% |
| ROE % | 17.6% | 9.9% | 10.9% | 3.8% |
| ROCE % | 21.6% | 14.8% | 15.1% | 7.8% |
Shareholding Pattern
Insiders
84.06%
Institutions
0.00%
Public Float
0.00%
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for EMAMIPAP
No recent headlines available.