Bhagyanagar India Limited BHAGYANGR NSEINFRA

Basic Materials · Copper · India

https://www.bhagyanagarindia.com

Bhagyanagar India Limited manufactures and distributes copper products in India. It offers copper flats/bus bars, wires and rods, foils and sheets, nuggets, and tubes and pipes, paper insulated copper conductors, and yoke assemblies and solenoid switches for auto electrical motors. It also provides solar flat plate collectors, commutators, solar fins, field coils and armature pins, submersible wires, and heating elements/thermostats/immersion heaters. The company serves equipment manufacturers in the auto electrical, solar water heater, and electrical engineering industries. Bhagyanagar India Limited was formerly known as Bhagyanagar Metals Ltd. and changed its name to Bhagyanagar India Limited in September 2006. The company was incorporated in 1985 and is based in Hyderabad, India.

Market & Price

Market Cap

₹975.21 Cr

Current Price

₹304.80

High / Low (52W)

₹315.20 / ₹293.15

Beta

1.28

Valuation

Stock P/E

19.45

Industry PE

22.89

Forward P/E

PEG Ratio

1.82

Book Value

₹80.56

Price to Book

3.78

P/S

0.41

EV/EBITDA

11.61

Dividend Yield

Profitability & Returns

ROCE

33.79%

ROE

21.58%

ROA

10.68%

Profit Margin

2.11%

Op Margin

4.66%

EPS (Latest Qtr)

₹5.78

EPS (TTM)

₹15.67

Balance Sheet & Liquidity

Debt/Equity

1.01

Quick Ratio

0.61

Current Ratio

1.67

Debt

₹258.91 Cr

Total Assets

₹634.79 Cr

Current Assets

₹549.30 Cr

Working Capital

₹220.73 Cr

Ownership

Promoter Holding

73.33%

Chg in Prom Hold

FII / Inst Holding

0.00%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹1,232.42 Cr

Total Revenue (TTM)

₹2,377.83 Cr

EBITDA

₹106.14 Cr

Free Cash Flow

₹6.39 Cr

Operating Cash Flow

₹59.00 Cr

Shares Outstanding

₹3.20 Cr

Gross Margin

8.71%

Payout Ratio

0.00%

Growth (CAGR)

Revenue 5Y

8.81%

Profit 5Y

70.46%

Revenue (YoY)

61.80%

Earnings (YoY)

304.70%

PROS

Strong return on equity of 21.6%.
Healthy ROCE of 33.8%.
Profit CAGR of 70.5% over 5 years.
Generates positive free cash flow.

CONS

No notable concerns flagged.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView

Fundamental Growth Charts

Period: Metric:

Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.

Peer comparison

Peer companies in the same sector (Basic Materials).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	BHAGYANGR Bhagyanagar India Limited NSEINFRA	304.80	19.45	₹975.21 Cr	-	33.79%	21.58%	8.81%	70.46%
2	ULTRACEMCO UltraTech Cement Limited NIFTY50NSEINFRA	10,830.00	39.09	₹3.19 L Cr	0.71%	11.90%	10.59%	12.40%	17.26%
3	JSWSTEEL JSW Steel Limited NIFTY50NSEAIINFRA	1,282.30	14.04	₹3.13 L Cr	0.56%	19.15%	27.26%	3.61%	75.28%
4	ASIANPAINT Asian Paints Limited NIFTY50NSEINFRA	2,690.90	59.70	₹2.58 L Cr	1.01%	24.41%	20.89%	1.08%	1.75%
5	TATASTEEL Tata Steel Limited NIFTY50NSEAIINFRA	197.96	22.89	₹2.47 L Cr	2.01%	11.32%	11.16%	-1.59%	7.21%
6	HINDZINC Hindustan Zinc Limited NSEINFRA	545.00	16.65	₹2.30 L Cr	3.84%	61.97%	76.94%	5.61%	9.58%
7	HINDALCO Hindalco Industries Limited NIFTY50NSEAIINFRA	1,024.30	17.02	₹2.29 L Cr	0.48%	9.50%	10.29%	7.40%	9.87%
8	GRASIM Grasim Industries Limited NIFTY50NSEINFRA	3,089.50	42.27	₹2.10 L Cr	0.33%	4.00%	6.29%	14.63%	-10.06%
9	SOLARINDS Solar Industries India Limited NSEINFRA	17,141.00	92.25	₹1.55 L Cr	0.06%	29.51%	31.33%	13.27%	30.36%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Dec 2025	Mar 2026
Revenue	-	394.48 Cr	453.90 Cr	485.60 Cr	577.32 Cr	734.53 Cr
Cost of Revenue	-	364.87 Cr	416.62 Cr	442.93 Cr	524.39 Cr	670.36 Cr
Gross Profit	-	29.61 Cr	37.28 Cr	42.67 Cr	52.94 Cr	64.17 Cr
Operating Expenses	-	20.53 Cr	27.93 Cr	28.25 Cr	26.20 Cr	29.95 Cr
Operating Income	-	9.08 Cr	9.35 Cr	14.42 Cr	26.74 Cr	34.22 Cr
EBITDA	-	11.74 Cr	13.02 Cr	19.17 Cr	29.14 Cr	36.69 Cr
Interest Expense	-	4.60 Cr	4.97 Cr	7.30 Cr	9.53 Cr	10.26 Cr
Pretax Income	-	5.38 Cr	6.04 Cr	10.10 Cr	17.76 Cr	24.50 Cr
Tax Provision	-	1.40 Cr	1.46 Cr	2.53 Cr	4.92 Cr	6.01 Cr
Net Income	-	3.99 Cr	4.58 Cr	7.57 Cr	12.84 Cr	18.49 Cr
Diluted EPS	-	1.25	1.43	2.38	4.01	5.78

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	1,845.77 Cr	1,429.31 Cr	1,625.61 Cr	2,377.83 Cr
Cost of Revenue	-	1,772.19 Cr	1,356.21 Cr	1,507.13 Cr	2,170.71 Cr
Gross Profit	-	73.58 Cr	73.10 Cr	118.47 Cr	207.12 Cr
Operating Expenses	-	45.50 Cr	48.73 Cr	88.51 Cr	108.37 Cr
Operating Income	-	28.09 Cr	24.37 Cr	29.96 Cr	98.75 Cr
EBITDA	-	34.60 Cr	74.89 Cr	42.68 Cr	110.86 Cr
Interest Expense	-	14.20 Cr	12.38 Cr	16.94 Cr	35.97 Cr
Pretax Income	-	14.48 Cr	55.87 Cr	18.68 Cr	67.51 Cr
Tax Provision	-	4.35 Cr	10.15 Cr	4.66 Cr	17.34 Cr
Net Income	-	10.13 Cr	45.72 Cr	14.02 Cr	50.17 Cr
Diluted EPS	-	3.17	14.29	4.38	15.68

Compounded Sales Growth

5 Years:	8.81%
1 Year:	61.80%

Compounded Profit Growth

5 Years:	70.46%
1 Year:	304.70%

Stock Price Performance

1 Year:	+3.97%
6 Months:	-
3 Months:	-
1 Month:	-

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	423.59 Cr	333.55 Cr	520.65 Cr	634.79 Cr
Current Assets	-	342.10 Cr	254.41 Cr	438.40 Cr	549.30 Cr
Cash & Equivalents	-	9.40 L	3.02 Cr	4.96 Cr	10.75 L
Inventory	-	145.09 Cr	83.24 Cr	157.33 Cr	230.12 Cr
Receivables	-	120.60 Cr	97.83 Cr	145.92 Cr	200.47 Cr
Total Liabilities	-	275.94 Cr	140.19 Cr	313.26 Cr	377.23 Cr
Current Liabilities	-	217.34 Cr	79.94 Cr	219.61 Cr	328.57 Cr
Long Term Debt	-	58.37 Cr	46.12 Cr	79.37 Cr	43.21 Cr
Total Debt	-	220.07 Cr	100.71 Cr	275.13 Cr	258.91 Cr
Total Equity	-	147.64 Cr	193.37 Cr	207.38 Cr	257.56 Cr
Shares Outstanding	-	3.20 Cr	3.20 Cr	3.20 Cr	3.20 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	-39.53 Cr	96.11 Cr	-143.53 Cr	59.00 Cr
Investing Cash Flow	-	3.16 Cr	39.38 Cr	-9.52 Cr	-5.25 Cr
Financing Cash Flow	-	27.33 Cr	-132.57 Cr	154.99 Cr	-58.60 Cr
Capital Expenditure	-	-9.23 Cr	-4.35 Cr	-11.08 Cr	-14.30 Cr
Free Cash Flow	-	-48.75 Cr	91.76 Cr	-154.61 Cr	44.70 Cr
Net Change in Cash	-	-9.04 Cr	2.92 Cr	1.94 Cr	-4.85 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	4.0%	5.1%	7.3%	8.7%
Operating Margin %	-	1.5%	1.7%	1.8%	4.2%
Net Margin %	-	0.5%	3.2%	0.9%	2.1%
ROE %	-	6.9%	23.6%	6.8%	19.5%
ROCE %	-	13.6%	9.6%	10.0%	32.2%

Shareholding Pattern

Insiders

73.33%

Institutions

0.00%

Public Float

0.00%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for BHAGYANGR

No recent headlines available.

BHAGYANGR · Basic Materials