ALLIED BLEND N DISTILS L ABDL NIFTY_SMALLNSE
Company Overview
Allied Blenders and Distillers Limited produces and sells alcoholic beverages in India and internationally. The company offers whisky, brandy, rum, vodka, and gin under the Arthaus, Officer's Choice, Sterling Reserve Blend 7, ICONiQ Winter, X&O Barrel, Srishti, Officer's Choice Blue, Sterling Reserve, Officer's Choice Star, Kyron, Jolly Roger, Class 21, and Zoya brand names. It also provides packaged drinking water under the Officer's Choice Blue, Sterling Reserve, and ICONiQ White brand names. Allied Blenders and Distillers Limited was founded in 1988 and is headquartered in Mumbai, India.
Why Investors Should Care
Return on capital employed stands at 24.6%.
Net profit has compounded at 422.6% per year over the last five years.
Generates positive free cash flow, funding growth and shareholder returns internally.
Recent Developments
- Mar 2026 Revenue of ₹3,711.09 Cr (+11.0% YoY); net profit ₹228.32 Cr.
- Trailing 12 Months Year-on-year growth — revenue +11.0%, earnings +17.2%.
- 5-Year Trend Long-term compounding — revenue CAGR 7.4%, profit CAGR 422.6%.
Growth & Price Performance
Compounded Sales Growth
| 5 Years: | 7.40% |
| 1 Year: | 10.98% |
Compounded Profit Growth
| 5 Years: | 422.56% |
| 1 Year: | 17.17% |
Stock Price Performance
| 1 Year: | +41.77% |
| 6 Months: | +25.28% |
| 3 Months: | +16.51% |
| 1 Month: | -0.18% |
Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.
- Price vs 50-DMAAbove
- Price vs 200-DMAAbove
- RSI (14)47.45 · Neutral
P/E of 86.71 is above the sector median of 23.79 — pricier than peers.
Auto-generated from price history and fundamentals; not investment advice.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth Charts
No fundamental data available for this stock.
Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.
PROS
- Healthy ROCE of 24.6%.
- Profit CAGR of 422.6% over 5 years.
- Generates positive free cash flow.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
- Trading at a high P/E of 86.7.
* The pros and cons are auto-generated from financial metrics.
Valuation
Growth (CAGR)
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Peer comparison
Peer companies in the same sector (Consumer Defensive).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | ABDL ALLIED BLEND N DISTILS L NIFTY_SMALLNSE | 623.20 | 86.71 | ₹17,431.54 Cr | 0.83% | 24.62% | 13.73% | 7.40% | 422.56% |
| 2 | HINDUNILVR Hindustan Unilever Limited NIFTY50NSE | 2,115.10 | 33.05 | ₹4.97 L Cr | 2.05% | 22.15% | 30.86% | 2.31% | 14.12% |
| 3 | ITC ITC Limited NIFTY50NSE | 276.25 | 16.73 | ₹3.46 L Cr | 5.68% | 36.47% | 28.53% | 3.65% | 2.54% |
| 4 | NESTLEIND Nestlé India Limited NIFTY50NSE | 1,431.80 | 86.10 | ₹2.76 L Cr | 0.82% | 62.44% | 79.99% | 17.01% | 23.05% |
| 5 | DMART Avenue Supermarts Limited NSE | 3,911.80 | 85.73 | ₹2.55 L Cr | 0.00% | 16.41% | 12.14% | 17.21% | 7.69% |
| 6 | VBL Varun Beverages Limited NSE | 469.60 | 52.29 | ₹1.59 L Cr | 0.42% | 19.44% | 15.51% | 17.26% | 26.57% |
| 7 | BRITANNIA Britannia Industries Limited NSE | 5,325.50 | 50.63 | ₹1.28 L Cr | 1.69% | 61.27% | 49.61% | 5.66% | 2.95% |
| 8 | MARICO Marico Limited NIFTY_MIDNSE | 847.70 | 62.38 | ₹1.10 L Cr | 0.47% | 38.75% | 41.85% | 11.82% | 10.61% |
| 9 | GODREJCP Godrej Consumer Products Limited NSE | 1,060.60 | 58.31 | ₹1.09 L Cr | 1.84% | 21.44% | 14.71% | 4.59% | 3.02% |
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios
Quarterly Results
Figures in INR.
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 771.00 Cr | 814.00 Cr | 851.00 Cr | 895.00 Cr | 768.00 Cr | 758.00 Cr | - | 973.94 Cr | 920.65 Cr | 922.86 Cr | 990.00 Cr | 1,002.98 Cr | 1,006.89 Cr |
| Cost of Revenue | - | - | - | - | - | - | - | 557.48 Cr | 521.39 Cr | 524.07 Cr | - | 538.95 Cr | 521.86 Cr |
| Gross Profit | - | - | - | - | - | - | - | 416.45 Cr | 399.26 Cr | 398.79 Cr | - | 464.03 Cr | 485.03 Cr |
| Operating Expenses | 721.00 Cr | 762.00 Cr | 780.00 Cr | 836.00 Cr | 708.00 Cr | 683.00 Cr | - | 312.17 Cr | 279.18 Cr | 302.75 Cr | 865.00 Cr | 346.77 Cr | 344.58 Cr |
| Operating Income | 36.00 Cr | 39.00 Cr | 59.00 Cr | 45.00 Cr | 41.00 Cr | 58.00 Cr | - | 104.28 Cr | 120.08 Cr | 96.04 Cr | 109.00 Cr | 117.26 Cr | 140.45 Cr |
| EBITDA | 50.00 Cr | 52.00 Cr | 71.00 Cr | 59.00 Cr | 60.00 Cr | 74.00 Cr | - | 120.04 Cr | 150.19 Cr | 118.68 Cr | 125.00 Cr | 133.73 Cr | 182.39 Cr |
| Interest Expense | 37.00 Cr | 39.00 Cr | 43.00 Cr | 46.00 Cr | 45.00 Cr | 44.00 Cr | - | 27.42 Cr | 28.43 Cr | 27.48 Cr | 30.00 Cr | 26.18 Cr | 51.18 Cr |
| Pretax Income | -0 | 1.00 Cr | 16.00 Cr | -3.00 Cr | -1.00 Cr | 16.00 Cr | - | 80.11 Cr | 105.93 Cr | 75.64 Cr | 84.00 Cr | 89.10 Cr | 102.56 Cr |
| Tax Provision | -0 | 2.86 Cr | 4.64 Cr | -99.00 L | -70.00 L | 4.48 Cr | - | 22.65 Cr | 27.31 Cr | 19.81 Cr | 21.00 Cr | 25.36 Cr | 64.93 Cr |
| Net Income | -1.00 Cr | -3.00 Cr | 11.00 Cr | -4.00 Cr | -2.00 Cr | 11.00 Cr | - | 57.47 Cr | 78.64 Cr | 56.56 Cr | 63.00 Cr | 66.48 Cr | 40.97 Cr |
| Diluted EPS | -0.05 | -0.11 | 0.46 | -0.18 | -0.10 | 0.40 | - | 2.05 | 2.81 | 2.02 | 2.30 | 2.38 | 1.46 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | 2,996.00 Cr | 2,348.00 Cr | - | 2,995.79 Cr | 3,177.64 Cr | 3,343.87 Cr | 3,711.09 Cr |
| Cost of Revenue | - | - | - | 2,065.24 Cr | 2,189.46 Cr | 2,138.47 Cr | 2,260.99 Cr |
| Gross Profit | - | - | - | 930.55 Cr | 988.18 Cr | 1,205.40 Cr | 1,450.10 Cr |
| Operating Expenses | 2,762.00 Cr | 2,154.00 Cr | - | 794.28 Cr | 787.64 Cr | 828.13 Cr | 984.37 Cr |
| Operating Income | 165.00 Cr | 136.00 Cr | - | 136.28 Cr | 200.54 Cr | 377.27 Cr | 465.73 Cr |
| EBITDA | 234.00 Cr | 195.00 Cr | - | 196.06 Cr | 243.41 Cr | 451.43 Cr | 564.97 Cr |
| Interest Expense | 180.00 Cr | 142.00 Cr | - | 134.97 Cr | 172.77 Cr | 125.06 Cr | 134.65 Cr |
| Pretax Income | 0 | 13.00 Cr | - | 5.95 Cr | 12.78 Cr | 265.72 Cr | 351.17 Cr |
| Tax Provision | -0 | 10.40 Cr | - | 4.35 Cr | 10.96 Cr | 70.88 Cr | 131.05 Cr |
| Net Income | 13.00 Cr | 3.00 Cr | - | 1.60 Cr | 1.83 Cr | 194.86 Cr | 228.32 Cr |
| Diluted EPS | 0.54 | 0.11 | 0.05 | 0.06 | 0.07 | 7.19 | - |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Total Assets | 2,414.00 Cr | 2,308.00 Cr | - | 2,487.70 Cr | 2,635.67 Cr | 3,529.06 Cr | 4,153.70 Cr |
| Current Assets | - | - | - | 1,798.98 Cr | 1,887.86 Cr | 2,621.09 Cr | 2,930.61 Cr |
| Cash & Equivalents | - | - | - | 27.55 Cr | 27.29 Cr | 88.09 Cr | 128.95 Cr |
| Inventory | - | - | - | 559.18 Cr | 418.84 Cr | 573.29 Cr | 748.06 Cr |
| Receivables | - | - | - | 957.61 Cr | 1,243.71 Cr | 1,746.84 Cr | 1,801.78 Cr |
| Total Liabilities | - | - | - | 2,081.60 Cr | 2,228.74 Cr | 1,966.14 Cr | 2,467.97 Cr |
| Current Liabilities | - | - | - | 1,916.44 Cr | 2,006.89 Cr | 1,846.27 Cr | 2,180.44 Cr |
| Long Term Debt | - | - | - | 138.66 Cr | 191.26 Cr | 93.70 Cr | 259.74 Cr |
| Total Debt | 1,058.00 Cr | 981.00 Cr | - | 792.65 Cr | 834.74 Cr | 905.25 Cr | 1,150.53 Cr |
| Total Equity | 373.00 Cr | 375.00 Cr | - | 406.10 Cr | 406.93 Cr | 1,542.86 Cr | 1,662.67 Cr |
| Shares Outstanding | - | - | - | 27.97 Cr | 27.97 Cr | 27.97 Cr | 27.97 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 595.00 Cr | 247.00 Cr | - | 229.86 Cr | 185.69 Cr | -678.42 Cr | 361.96 Cr |
| Investing Cash Flow | -45.00 Cr | -59.00 Cr | - | -18.40 Cr | -54.53 Cr | -182.37 Cr | -331.08 Cr |
| Financing Cash Flow | -496.00 Cr | -216.00 Cr | - | -202.85 Cr | -132.16 Cr | 921.59 Cr | 9.94 Cr |
| Capital Expenditure | -47.00 Cr | -35.00 Cr | - | -20.20 Cr | -46.04 Cr | -130.49 Cr | -349.44 Cr |
| Free Cash Flow | 548.00 Cr | 212.00 Cr | - | 209.67 Cr | 139.65 Cr | -808.91 Cr | 12.52 Cr |
| Net Change in Cash | 53.00 Cr | -29.00 Cr | - | 8.61 Cr | -99.44 L | 60.80 Cr | 40.82 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | 31.1% | 31.1% | 36.0% | 39.1% |
| Operating Margin % | 5.5% | 5.8% | - | 4.5% | 6.3% | 11.3% | 12.5% |
| Net Margin % | 0.4% | 0.1% | - | 0.1% | 0.1% | 5.8% | 6.2% |
| ROE % | 3.5% | 0.8% | - | 0.4% | 0.4% | 12.6% | 13.7% |
| ROCE % | - | - | - | 23.9% | 31.9% | 22.4% | 23.6% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for ABDL
Allied Blenders and Distillers Ltd (NSE:ABDL) Q4 2026 Earnings Call Highlights: Record EBITDA ...
Allied Blenders and Distillers Ltd (NSE:ABDL) reports robust financial performance with strategic expansions and premiumization driving growth, despite geopolitical challenges.
Allied Blenders and Distillers Ltd (NSE:ABDL) Q3 2026 Earnings Call Highlights: Strong EBITDA ...
Allied Blenders and Distillers Ltd (NSE:ABDL) reports robust financial growth and strategic advancements despite challenges in key markets.
Allied Blenders and Distillers to buy idle facility in India
The spirits group will also invest up to Rs400m to upgrade the facility and establish a new bottling unit.
Allied Blenders and Distillers Ltd (NSE:ABDL) Q2 2026 Earnings Call Highlights: Strong Revenue ...
Allied Blenders and Distillers Ltd (NSE:ABDL) reports robust financial performance with a 14.4% increase in income and strategic global market penetration.
ABDL — Frequently Asked Questions
What is the current share price of ALLIED BLEND N DISTILS L (ABDL)?
As of 2026-07-15 09:52 IST, ALLIED BLEND N DISTILS L (ABDL) trades at ₹623.20 on NSE. Its 52-week range is ₹380.85 to ₹702.70.
What is the market capitalisation of ABDL?
ALLIED BLEND N DISTILS L (ABDL) has a market capitalisation of ₹17,431.54 Cr on NSE.
What is the P/E ratio of ABDL?
ABDL trades at a trailing price-to-earnings (P/E) ratio of 86.71. The industry average P/E is 23.79. Its price-to-book (P/B) ratio is 10.54.
Does ABDL pay a dividend?
ALLIED BLEND N DISTILS L (ABDL) currently offers a dividend yield of 0.83%.
What is the return on equity (ROE) of ABDL?
ABDL has a return on equity (ROE) of 13.73%. Its return on capital employed (ROCE) is 24.62%.
Is ABDL a good stock to buy?
This page provides a data-driven analysis of ALLIED BLEND N DISTILS L (ABDL), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.