Xenia Hotels & Resorts, Inc. XHR R2K
Real Estate · REIT - Hotel & Motel · United States
Xenia Hotels & Resorts, Inc. is a self-advised and self-administered REIT that invests in uniquely positioned luxury and upper upscale hotels and resorts with a focus on the top 25 lodging markets as well as key leisure destinations in the United States. The Company owns 30 hotels and resorts comprising 8,868 rooms across 14 states. Xenia's hotels are in the luxury and upper upscale segments and are operated and/or licensed by industry leaders including Marriott, Hyatt, Kimpton, Fairmont, Loews, Hilton, and Davidson. Xenia Hotels & Resorts, Inc. was incorporated in 2007 and is based in Orlando, United States.
READ MORE ›$17.37
+47.86% 1Y
Market & Price
Market Cap
$1.70B
Current Price
$17.37
High / Low (52W)
$17.55 / $11.44
Beta
1.18
Valuation
Stock P/E
24.81
Industry PE
26.58
Forward P/E
35.81
PEG Ratio
-
Book Value
$12.31
Price to Book
1.41
P/S
1.56
EV/EBITDA
12.09
Dividend Yield
3.22%
Profitability & Returns
ROCE
5.74%
ROE
5.86%
ROA
2.51%
Profit Margin
6.20%
Op Margin
14.26%
EPS (Latest Qtr)
$0.21
EPS (TTM)
$0.70
Balance Sheet & Liquidity
Debt/Equity
1.16
Quick Ratio
1.16
Current Ratio
1.77
Debt
$1.38B
Total Assets
$2.81B
Current Assets
$250.05M
Working Capital
$142.97M
Ownership
Promoter Holding
0.73%
Chg in Prom Hold
-
FII / Inst Holding
103.05%
Chg in FII Hold
-0.00%
Financial Snapshot
Enterprise Value
$2.94B
Total Revenue (TTM)
$1.08B
EBITDA
$242.94M
Free Cash Flow
$126.22M
Operating Cash Flow
$166.78M
Shares Outstanding
92.25M
Gross Margin
26.33%
Payout Ratio
80.00%
Growth (CAGR)
Revenue 5Y
2.63%
Profit 5Y
4.10%
Revenue (YoY)
2.20%
Earnings (YoY)
40.00%
PROS
- Attractive dividend yield of 3.22%.
- Generates positive free cash flow.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
No notable concerns flagged.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Real Estate).
| # | Name | CMP $ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | XHR Xenia Hotels & Resorts, Inc. R2K | 17.37 | 24.81 | $1.70B | 3.22% | 5.74% | 5.86% | 2.63% | 4.10% |
| 2 | WELL Welltower Inc. SPX | 205.33 | 99.19 | $144.95B | 1.44% | 0.26% | 3.67% | 22.69% | 87.90% |
| 3 | PLD Prologis, Inc. SPX | 143.47 | 36.14 | $133.76B | 2.98% | 4.94% | 6.84% | 13.74% | -0.36% |
| 4 | EQIX Equinix, Inc. SPX | 1,068.04 | 74.07 | $105.33B | 1.84% | 5.61% | 10.06% | 8.27% | 24.18% |
| 5 | AMT American Tower Corporation SPX | 186.96 | 30.11 | $87.10B | 3.73% | 7.82% | 29.95% | 3.34% | 12.73% |
| 6 | SPG Simon Property Group, Inc. SPX | 204.91 | 14.25 | $77.86B | 4.29% | 17.44% | 113.59% | 6.35% | 29.32% |
| 7 | DLR Digital Realty Trust, Inc. SPX | 190.00 | 50.53 | $67.96B | 2.57% | 3.99% | 5.69% | 9.22% | 51.32% |
| 8 | O Realty Income Corporation SPX | 61.28 | 50.23 | $57.14B | 5.30% | 3.27% | 2.83% | 19.80% | 6.78% |
| 9 | PSA Public Storage SPX | 303.69 | 31.34 | $53.31B | 3.95% | 10.69% | 20.18% | 4.88% | -25.69% |
Ad space
Quarterly Results
Figures in USD.
| Metric | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | 218.46M | 244.39M | 223.29M | 259.14M | 264.50M | 277.06M | 240.99M | 275.66M | 293.69M | 304.29M | 268.93M | 282.18M | 215.35M | 14.82M | 63.95M | 75.64M | 87.85M | 151.97M | 172.78M | 210.35M | 283.45M | 240.67M | 268.97M | 271.07M | 232.02M | 267.49M | 272.90M | - | - | 288.93M | 287.58M | 236.42M | 265.58M | 295.41M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 210.11M | 203.41M | 190.48M | 197.26M | 208.19M |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 78.82M | 84.17M | 45.94M | 68.32M | 87.22M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 42.96M | 43.68M | 41.73M | 41.58M | 45.11M |
| Operating Income | 29.53M | - | 11.15M | 45.07M | 32.12M | - | 20.39M | 38.95M | 20.98M | - | 32.83M | 48.16M | 19.24M | - | 36.07M | 31.60M | 20.26M | - | -31.54M | -93.25M | -70.02M | - | -39.18M | -18.72M | -1.50M | 17.74M | 50.72M | 16.08M | 33.76M | 35.00M | 7.99M | 27.63M | 30.27M | - | - | 35.86M | 40.50M | 4.21M | 26.73M | 42.11M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 71.62M | 114.50M | 39.19M | 60.43M | 75.01M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 21.05M | 21.93M | 21.82M | 21.93M | 20.88M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 17.38M | 59.94M | -15.21M | 6.18M | 22.25M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 870.00K | 1.38M | -684.00K | -174.00K | 1.03M |
| Net Income | 18.10M | 61.78M | -8.91M | 25.77M | 20.24M | 48.76M | - | - | - | - | 55.66M | 28.79M | 9.24M | 99.99M | 16.70M | 12.78M | 10.31M | 15.61M | -36.14M | -99.12M | -52.34M | 24.28M | -56.35M | -42.04M | -22.19M | -5.32M | 27.65M | -1.66M | 6.28M | 13.79M | -8.53M | 8.53M | 15.34M | - | - | 15.59M | 55.16M | -13.74M | 6.08M | 19.77M |
| Diluted EPS | 0.16 | - | - | - | - | - | - | - | - | - | 0.52 | 0.26 | 0.08 | 0.88 | - | - | - | - | -0.32 | -0.88 | -0.46 | - | -0.50 | -0.36 | -0.20 | -0.05 | 0.24 | -0.01 | 0.06 | 0.12 | -0.08 | 0.08 | 0.15 | - | - | 0.15 | 0.56 | -0.14 | 0.07 | 0.21 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | 950.16M | 945.28M | 1.06B | 1.15B | 369.78M | - | 997.61M | 1.03B | 1.04B | 1.08B |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | 719.46M | 757.28M | 786.73M | 801.25M |
| Gross Profit | - | - | - | - | - | - | - | - | - | 278.15M | 268.17M | 252.31M | 277.25M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | 167.97M | 170.77M | 167.30M | 169.95M |
| Operating Income | 11.71M | 94.45M | 104.07M | 111.50M | 103.62M | 131.82M | 111.48M | -241.69M | - | 110.18M | 97.39M | 85.02M | 107.30M |
| EBITDA | - | - | - | - | - | - | - | - | - | 275.21M | 238.34M | 222.76M | 285.73M |
| Interest Expense | - | - | - | - | - | - | - | - | - | 82.73M | 85.00M | 80.88M | 86.72M |
| Pretax Income | - | - | - | - | - | - | - | - | - | 59.84M | 21.32M | 13.13M | 68.29M |
| Tax Provision | - | - | - | - | - | - | - | - | - | 2.21M | 1.45M | -3.74M | 1.39M |
| Net Income | -51.47M | 109.80M | 88.76M | 85.86M | 98.86M | 193.69M | 55.40M | -163.33M | - | 55.92M | 19.14M | 16.14M | 63.09M |
| Diluted EPS | - | - | - | - | - | 1.75 | 0.49 | -1.44 | - | 0.49 | 0.17 | 0.15 | 0.64 |
Compounded Sales Growth
| 5 Years: | 2.63% |
| 1 Year: | 2.20% |
Compounded Profit Growth
| 5 Years: | 4.10% |
| 1 Year: | 40.00% |
Stock Price Performance
| 1 Year: | +47.86% |
| 6 Months: | +26.13% |
| 3 Months: | +14.77% |
| 1 Month: | +8.09% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 2.95B | 3.01B | 2.86B | 3.12B | 3.17B | 3.26B | 3.08B | - | 3.08B | 2.90B | 2.83B | 2.81B |
| Current Assets | - | - | - | - | - | - | - | - | - | - | 403.47M | 255.51M | 169.34M | 250.05M |
| Cash & Equivalents | 65.00M | 89.17M | 163.05M | 122.15M | 216.05M | 71.88M | 91.41M | 110.84M | 389.82M | - | 305.10M | 164.72M | 78.20M | 140.43M |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | - | - | - | - | - | - | - | - | - | - | 37.56M | 32.43M | 25.76M | 26.94M |
| Total Liabilities | - | - | 1.43B | 1.26B | 1.21B | 1.47B | 1.32B | 1.49B | 1.51B | - | 1.62B | 1.58B | 1.55B | 1.63B |
| Current Liabilities | - | - | - | - | - | - | - | - | - | - | 118.55M | 113.18M | 115.46M | 107.08M |
| Long Term Debt | - | - | 1.29B | 1.12B | 1.08B | 1.32B | 1.16B | 1.29B | 1.37B | - | 1.43B | 1.39B | 1.33B | 1.42B |
| Total Debt | - | - | - | - | - | - | - | - | - | - | 1.43B | 1.39B | 1.34B | 1.43B |
| Total Equity | - | - | 1.52B | 1.73B | 1.63B | 1.61B | 1.82B | 1.74B | 1.55B | - | 1.44B | 1.29B | 1.24B | 1.13B |
| Shares Outstanding | - | - | - | - | - | - | - | - | - | - | 112.52M | 102.37M | 101.31M | 92.15M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 180.59M | 181.60M | 193.04M | 229.44M | 212.81M | 254.19M | 246.57M | -77.72M | - | 187.13M | 198.07M | 163.72M | 176.51M |
| Investing Cash Flow | -1.03B | 827.51M | -220.99M | 100.78M | -487.56M | -49.80M | -222.89M | 254.19M | - | -265.39M | -118.75M | -108.25M | -7.08M |
| Financing Cash Flow | 869.14M | -935.23M | -22.65M | -242.94M | 118.12M | -173.19M | 9.66M | 57.37M | - | -110.06M | -222.15M | -134.97M | -89.91M |
| Capital Expenditure | - | - | - | - | - | - | - | - | - | -70.38M | -120.91M | -140.55M | -86.61M |
| Free Cash Flow | - | - | - | - | - | - | - | - | - | 116.75M | 77.16M | 23.17M | 89.91M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | -188.32M | -142.84M | -79.49M | 79.53M |
| Share Buybacks | 0 | 0 | 36.95M | 73.98M | 4.10M | 0 | 0 | 2.26M | 0 | 28.20M | 132.72M | 15.85M | 120.36M |
Ratios (Annual)
Figures in %.
| Metric | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | - | - | 27.9% | 26.2% | 24.3% | 25.7% |
| Operating Margin % | - | - | - | 11.7% | 11.0% | 12.5% | 9.7% | -65.4% | - | 11.0% | 9.5% | 8.2% | 9.9% |
| Net Margin % | - | - | - | 9.0% | 10.5% | 18.3% | 4.8% | -44.2% | - | 5.6% | 1.9% | 1.6% | 5.8% |
| ROE % | - | 7.2% | 5.1% | 5.3% | 6.1% | 10.6% | 3.2% | -10.5% | - | 3.9% | 1.5% | 1.3% | 5.6% |
| ROCE % | - | - | - | - | - | - | - | - | - | 3.7% | 3.5% | 3.1% | 4.0% |
Shareholding Pattern
Insiders
0.73%
Institutions
103.05%
Public Float
103.81%
Top Institutional Holders
| # | Holder | % Held | Shares | Value |
|---|---|---|---|---|
| 1 | Blackrock Inc. | 18.52% | 17.08M | $296.76M |
| 2 | Vanguard Portfolio Management LLC | 13.46% | 12.42M | $215.74M |
| 3 | State Street Corporation | 5.92% | 5.46M | $94.84M |
| 4 | Wellington Management Group, LLP | 5.69% | 5.24M | $91.09M |
| 5 | Vanguard Capital Management LLC | 4.57% | 4.22M | $73.29M |
| 6 | Arrowstreet Capital, Limited Partnership | 2.90% | 2.68M | $46.50M |
| 7 | Geode Capital Management, LLC | 2.80% | 2.58M | $44.80M |
| 8 | Charles Schwab Investment Management, Inc. | 2.78% | 2.56M | $44.48M |
| 9 | Goldman Sachs Group Inc | 1.48% | 1.37M | $23.79M |
| 10 | Allspring Global Investments Holdings, LLC | 1.47% | 1.36M | $23.62M |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for XHR
No recent headlines available.