Safehold Inc. SAFE R2K
Safehold Inc. is revolutionizing real estate ownership by providing a new and better way for owners to unlock the value of the land beneath their buildings. Having created the modern ground lease industry in 2017, Safehold continues to help owners of high quality multifamily, affordable housing, office, industrial, hospitality, student housing, life science and mixed-use properties generate higher returns with less risk. The Company, which is taxed as a real estate investment trust (REIT), seeks to deliver safe, growing income and long-term capital appreciation to its shareholders. Safehold Inc. was incorporated in 2016 and is based in New York, United States.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Excellent profit margin of 27.4%.
- Compounding revenue at 12.6% over 5 years.
- Attractive dividend yield of 4.73%.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
- Earnings shrank at -5.4% CAGR over 5 years.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Real Estate).
| # | Name | CMP $ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | SAFE Safehold Inc. R2K | 14.97 | 9.47 | $1.07B | 4.73% | 4.56% | 4.71% | 12.57% | -5.45% |
| 2 | WELL Welltower Inc. SPX | 205.33 | 99.19 | $144.95B | 1.44% | 0.26% | 3.67% | 22.69% | 87.90% |
| 3 | PLD Prologis, Inc. SPX | 143.47 | 36.14 | $133.76B | 2.98% | 4.94% | 6.84% | 13.74% | -0.36% |
| 4 | EQIX Equinix, Inc. SPX | 1,068.04 | 74.07 | $105.33B | 1.84% | 5.61% | 10.06% | 8.27% | 24.18% |
| 5 | AMT American Tower Corporation SPX | 186.96 | 30.11 | $87.10B | 3.73% | 7.82% | 29.95% | 3.34% | 12.73% |
| 6 | SPG Simon Property Group, Inc. SPX | 204.91 | 14.25 | $77.86B | 4.29% | 17.44% | 113.59% | 6.35% | 29.32% |
| 7 | DLR Digital Realty Trust, Inc. SPX | 190.00 | 50.53 | $67.96B | 2.57% | 3.99% | 5.69% | 9.22% | 51.32% |
| 8 | O Realty Income Corporation SPX | 61.28 | 50.23 | $57.14B | 5.30% | 3.27% | 2.83% | 19.80% | 6.78% |
| 9 | PSA Public Storage SPX | 303.69 | 31.34 | $53.31B | 3.95% | 10.69% | 20.18% | 4.88% | -25.69% |
Quarterly Results
Figures in USD.
| Metric | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110.20M | 122.36M | 124.05M | 98.57M | 108.32M | 347.87M | 119.87M | 103.14M | 364.25M | 171.57M | 122.14M | 140.16M | 106.80M | 98.47M | 145.34M | 128.89M | 122.29M | 45.24M | 64.22M | 92.35M | 59.98M | 54.25M | 143.63M | 50.76M | 60.36M | 64.88M | 71.70M | 30.28M | 78.33M | 85.66M | 85.56M | 93.21M | 89.89M | - | - | 97.68M | 93.84M | 96.16M | 97.87M | 110.85M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.16M | 881.00K | 1.40M | 1.32M | 13.51M |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 96.52M | 92.96M | 94.77M | 96.55M | 97.35M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 18.62M | 17.43M | 16.20M | 17.19M | 17.65M |
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 22.63M | 20.46M | 73.15M | - | 2.45M | 15.83M | -130.24M | 24.59M | 24.00M | - | - | 77.89M | 75.53M | 78.56M | 79.36M | 79.70M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 83.49M | 82.80M | 84.72M | 84.09M | 85.41M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 50.43M | 51.27M | 52.50M | 52.50M | 53.52M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30.29M | 28.83M | 29.53M | 28.91M | 29.58M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 883.00K | 862.00K | 215.00K | 973.00K | 685.00K |
| Net Income | -8.36M | 50.96M | 59.12M | - | -14.27M | 190.30M | -3.56M | 3.21M | 34.93M | 51.00M | -10.86M | -107.33M | -9.44M | 370.84M | 781.00K | -38.14M | -15.58M | -17.46M | 3.81M | - | 5.47M | -13.67M | 127.73M | - | 24.87M | 22.68M | 66.08M | - | 4.68M | 22.13M | -122.97M | 30.73M | 29.66M | - | - | 29.36M | 27.95M | 29.28M | 27.88M | 28.86M |
| Diluted EPS | - | 0.37 | 0.44 | - | -0.38 | 2.04 | -0.48 | -0.07 | 0.35 | 0.54 | -0.28 | -1.70 | -0.26 | 4.55 | -0.12 | -0.71 | -0.28 | -0.31 | -0.03 | -0.26 | -0.01 | -0.27 | 1.51 | 0.11 | 0.42 | 0.36 | 1.04 | -1.00 | 0.07 | 0.35 | -1.81 | 0.43 | 0.42 | 0.27 | - | 0.41 | 0.39 | 0.41 | - | 0.40 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 758.99M | 601.46M | 462.46M | 397.54M | 390.79M | 462.03M | 496.03M | 455.19M | 679.20M | 798.12M | 273.70M | 324.10M | - | 270.31M | 352.58M | 365.69M | 385.55M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.11M | 4.65M | 4.22M | 4.76M |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | 267.20M | 347.93M | 361.46M | 380.79M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | 48.23M | 78.08M | 74.35M | 69.45M |
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | 218.98M | 269.84M | 287.11M | 311.34M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | 285.57M | 140.41M | 320.36M | 335.11M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | 128.97M | 181.01M | 198.04M | 206.69M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | 144.68M | -52.85M | 110.06M | 117.56M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 1.72M | 3.44M | 2.93M |
| Net Income | -768.78M | 79.68M | -22.06M | -239.93M | -111.95M | 16.47M | -2.44M | 95.31M | 175.68M | -32.26M | 324.04M | -42.44M | - | 135.42M | -54.97M | 105.76M | 114.47M |
| Diluted EPS | -7.88 | 0.39 | -0.70 | -3.26 | - | -0.40 | -0.62 | 0.60 | 1.56 | -0.95 | 4.51 | -0.87 | - | 2.17 | -0.82 | 1.48 | 1.59 |
Compounded Sales Growth
| 5 Years: | 12.57% |
| 1 Year: | 11.90% |
Compounded Profit Growth
| 5 Years: | -5.45% |
| 1 Year: | -2.40% |
Stock Price Performance
| 1 Year: | +4.30% |
| 6 Months: | +9.59% |
| 3 Months: | -6.03% |
| 1 Month: | -5.31% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Jan 2018 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | 12.81B | 9.17B | 7.52B | 6.16B | 5.64B | 5.46B | 5.60B | 4.83B | 4.73B | 4.81B | 5.01B | 5.09B | 4.86B | - | 5.85B | 6.55B | 6.90B | 7.25B |
| Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.58B | 1.97B | 2.18B | 2.44B |
| Cash & Equivalents | 496.54M | 224.63M | 504.87M | 356.83M | 256.34M | 513.57M | 472.06M | 711.10M | 328.74M | 657.69M | - | 931.75M | 307.17M | 98.63M | - | 20.07M | 18.76M | 8.35M | 21.70M |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 148.87M | 180.03M | 210.77M | 241.10M |
| Total Liabilities | - | - | 7.48B | 5.94B | 4.83B | 4.33B | 4.20B | 4.49B | 3.76B | 3.82B | - | 3.95B | 3.85B | 3.80B | - | 3.69B | 4.25B | 4.53B | 4.81B |
| Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 80.35M | 101.14M | 117.51M | 136.30M |
| Long Term Debt | - | - | 7.35B | 5.84B | 4.69B | 4.16B | 4.02B | 4.12B | 3.39B | 3.48B | - | 3.61B | 3.39B | 2.57B | - | 3.52B | 3.95B | 4.22B | 4.49B |
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.53B | 3.97B | 4.23B | 4.49B |
| Total Equity | - | - | 1.65B | 1.53B | 1.24B | 1.24B | 1.20B | 1.06B | 1.02B | 879.70M | - | 862.98M | 1.04B | 870.97M | - | 2.14B | 2.23B | 2.34B | 2.41B |
| Shares Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 62.40M | 71.08M | 71.44M | 71.76M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 77.80M | -45.88M | -28.58M | -191.93M | -180.47M | -10.34M | -58.23M | 29.49M | 101.54M | -24.13M | -45.62M | 21.89M | - | 64.85M | 15.39M | 37.85M | 47.81M |
| Investing Cash Flow | 724.70M | 3.74B | 1.46B | 1.27B | 893.45M | 159.79M | 184.03M | 465.03M | 263.07M | 778.86M | -398.10M | 31.18M | - | -1.15B | -576.57M | -212.37M | -237.18M |
| Financing Cash Flow | -1.07B | -3.41B | -1.58B | -1.18B | -455.76M | -190.96M | 112.76M | -877.65M | -41.48M | -457.94M | -178.63M | -254.98M | - | 1.09B | 559.53M | 144.89M | 202.98M |
| Capital Expenditure | - | - | - | - | - | - | - | - | - | - | - | - | -1.25B | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | 64.85M | 15.39M | 37.85M | 47.81M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | 9.87M | -1.65M | -29.62M | 13.62M |
| Share Buybacks | - | - | 78.85M | 4.63M | 20.98M | 0 | 69.51M | 99.33M | 45.93M | 8.30M | 68.29M | 54.56M | 122.62M | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | 35.95M | 42.19M | 46.04M | 50.59M | 50.92M |
Ratios (Annual)
Figures in %.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | 98.8% | 98.7% | 98.8% | 98.8% |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | 81.0% | 76.5% | 78.5% | 80.8% |
| Net Margin % | -101.3% | 13.2% | -4.8% | -60.4% | -28.6% | 3.6% | -0.5% | 20.9% | 25.9% | -4.0% | 118.4% | -13.1% | - | 50.1% | -15.6% | 28.9% | 29.7% |
| ROE % | - | 4.8% | -1.4% | -19.4% | -9.0% | 1.4% | -0.2% | 9.4% | 20.0% | -3.7% | 31.1% | -4.9% | - | 6.3% | -2.5% | 4.5% | 4.8% |
| ROCE % | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.8% | 4.2% | 4.2% | 4.4% |
Shareholding Pattern
Top Institutional Holders
| # | Holder | % Held | Shares | Value |
|---|---|---|---|---|
| 1 | Blackrock Inc. | 13.60% | 9.74M | $145.78M |
| 2 | MSD Capital, L.P. | 8.08% | 5.78M | $86.57M |
| 3 | Vanguard Portfolio Management LLC | 6.98% | 5.00M | $74.79M |
| 4 | T. Rowe Price Investment Management, Inc. | 5.44% | 3.90M | $58.37M |
| 5 | State Street Corporation | 3.64% | 2.61M | $39.03M |
| 6 | Vanguard Capital Management LLC | 3.17% | 2.27M | $33.94M |
| 7 | Geode Capital Management, LLC | 1.89% | 1.36M | $20.29M |
| 8 | Ameriprise Financial, Inc. | 1.41% | 1.01M | $15.10M |
| 9 | Morgan Stanley | 1.20% | 856.94K | $12.83M |
| 10 | JPMORGAN CHASE & CO | 1.14% | 814.85K | $12.20M |
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for SAFE