RE/MAX Holdings, Inc. RMAX R2K
Real Estate · Real Estate Services · United States
RE/MAX Holdings, Inc. operates as a franchisor of real estate brokerage services in the United States, Canada, and internationally. The company operates through three segments: Real Estate, Mortgage, and Marketing Funds. The Real Estate segment comprises real estate brokerage franchising services under the RE/MAX brand name, as well as with corporate-wide shared services. The Mortgage segment provides brokerage franchising services to real estate brokers, real estate professionals, mortgage professionals, and other investors under the Motto Mortgage brand name; and mortgage loan processing software and services under the wemlo brand name. The Marketing Funds segment manages marketing campaigns and agent marketing technology. The company also provides the BoldTrail platform, which integrates a suite of digital products that enables agents, brokers, and teams to establish, manage, and grow client relationships; and the RE/MAX University platform, a learning hub designed to help each agent with their professional. RE/MAX Holdings, Inc. was founded in 1973 and is headquartered in Denver, Colorado.
READ MORE ›$9.54
+26.36% 1Y
Market & Price
Market Cap
$524.94M
Current Price
$9.54
High / Low (52W)
$11.29 / $5.66
Beta
1.90
Valuation
Stock P/E
477.00
Industry PE
26.58
Forward P/E
6.68
PEG Ratio
-
Book Value
$22.51
Price to Book
0.42
P/S
1.83
EV/EBITDA
0.94
Dividend Yield
-
Profitability & Returns
ROCE
11.65%
ROE
-
ROA
4.79%
Profit Margin
0.13%
Op Margin
1.06%
EPS (Latest Qtr)
$-0.48
EPS (TTM)
$0.02
Balance Sheet & Liquidity
Debt/Equity
-
Quick Ratio
0.97
Current Ratio
1.57
Debt
$456.92M
Total Assets
$582.48M
Current Assets
$240.14M
Working Capital
$98.37M
Ownership
Promoter Holding
7.27%
Chg in Prom Hold
-
FII / Inst Holding
65.79%
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
$64.55M
Total Revenue (TTM)
$287.36M
EBITDA
$68.98M
Free Cash Flow
$42.89M
Operating Cash Flow
$33.37M
Shares Outstanding
21.23M
Gross Margin
75.35%
Payout Ratio
0.00%
Growth (CAGR)
Revenue 5Y
-6.20%
Profit 5Y
10.09%
Revenue (YoY)
-5.70%
Earnings (YoY)
-
PROS
- Profit CAGR of 10.1% over 5 years.
- Generates positive free cash flow.
CONS
- Trading at a high P/E of 477.0.
- Revenue declined at -6.2% CAGR over 5 years.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Real Estate).
| # | Name | CMP $ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | RMAX RE/MAX Holdings, Inc. R2K | 9.54 | 477.00 | $524.94M | - | 11.65% | - | -6.20% | 10.09% |
| 2 | WELL Welltower Inc. SPX | 205.33 | 99.19 | $144.95B | 1.44% | 0.26% | 3.67% | 22.69% | 87.90% |
| 3 | PLD Prologis, Inc. SPX | 143.47 | 36.14 | $133.76B | 2.98% | 4.94% | 6.84% | 13.74% | -0.36% |
| 4 | EQIX Equinix, Inc. SPX | 1,068.04 | 74.07 | $105.33B | 1.84% | 5.61% | 10.06% | 8.27% | 24.18% |
| 5 | AMT American Tower Corporation SPX | 186.96 | 30.11 | $87.10B | 3.73% | 7.82% | 29.95% | 3.34% | 12.73% |
| 6 | SPG Simon Property Group, Inc. SPX | 204.91 | 14.25 | $77.86B | 4.29% | 17.44% | 113.59% | 6.35% | 29.32% |
| 7 | DLR Digital Realty Trust, Inc. SPX | 190.00 | 50.53 | $67.96B | 2.57% | 3.99% | 5.69% | 9.22% | 51.32% |
| 8 | O Realty Income Corporation SPX | 61.28 | 50.23 | $57.14B | 5.30% | 3.27% | 2.83% | 19.80% | 6.78% |
| 9 | PSA Public Storage SPX | 303.69 | 31.34 | $53.31B | 3.95% | 10.69% | 20.18% | 4.88% | -25.69% |
Ad space
Quarterly Results
Figures in USD.
| Metric | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | 47.41M | 48.73M | 49.07M | 48.51M | 52.64M | 54.28M | 54.87M | 50.84M | 71.18M | 71.38M | 71.54M | 68.19M | 70.27M | 52.21M | 71.07M | 72.45M | 72.30M | 77.25M | 91.00M | 91.00M | 92.17M | 88.94M | 85.40M | 82.45M | 81.22M | 78.29M | 78.45M | - | - | 74.47M | 72.75M | 73.25M | 71.14M | 70.23M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 18.86M | 18.27M | 18.14M | 17.56M | 16.87M |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 55.60M | 54.48M | 55.10M | 53.58M | 53.36M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 49.62M | 40.49M | 38.90M | 44.26M | 52.69M |
| Operating Income | 20.61M | 16.86M | 15.86M | 20.45M | 21.14M | 14.37M | 14.77M | 22.67M | 12.49M | 48.40M | 13.72M | 20.91M | 21.81M | 21.41M | 12.95M | 22.07M | 23.44M | 9.98M | 11.76M | 8.68M | 10.94M | 6.75M | 3.67M | 13.54M | -37.58M | 7.60M | 16.91M | 5.24M | 6.91M | 13.15M | -21.00M | 4.52M | 16.18M | - | - | 5.99M | 13.99M | 16.21M | 9.32M | 676.00K |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13.15M | 21.44M | 25.75M | 16.84M | -1.06M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.92M | 7.98M | 8.05M | 7.74M | 7.16M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.37M | 6.86M | 11.25M | 2.88M | -14.09M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.87M | 163.00K | 3.79M | 373.00K | 1.62M |
| Net Income | 4.80M | 4.05M | 4.94M | 6.81M | 6.79M | 3.86M | 4.54M | 7.46M | 3.72M | -5.48M | 4.94M | 7.61M | 8.10M | 6.23M | 4.41M | 8.57M | 9.17M | 2.89M | 2.63M | 3.49M | 3.62M | 1.29M | 1.16M | 5.26M | -25.15M | 1.45M | 5.83M | 140.00K | -671.00K | 2.01M | -59.45M | -3.35M | 3.71M | - | - | -1.96M | 4.68M | 3.99M | 1.44M | -9.74M |
| Diluted EPS | 0.39 | 0.28 | 0.28 | 0.39 | 0.38 | 0.22 | 0.26 | 0.42 | 0.21 | -0.31 | 0.28 | 0.43 | 0.46 | 0.35 | 0.25 | 0.48 | 0.51 | - | 0.15 | 0.19 | 0.19 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.10 | 0.23 | 0.19 | 0.07 | -0.48 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | 175.64M | 193.71M | 212.63M | 282.29M | 266.00M | - | 353.39M | 325.67M | 307.69M | 291.60M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | 90.32M | 83.86M | 78.98M | 72.83M |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | 263.07M | 241.81M | 228.70M | 218.77M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | 209.05M | 178.66M | 183.04M | 173.26M |
| Operating Income | 38.47M | 45.55M | 47.08M | 63.84M | 73.58M | 71.33M | 98.33M | 77.85M | 68.97M | 38.59M | - | 54.02M | 63.15M | 45.66M | 45.50M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | 74.80M | 26.62M | 72.02M | 77.18M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | 20.90M | 35.74M | 36.26M | 31.70M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | 18.13M | -41.54M | 6.20M | 19.63M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | 7.37M | 56.95M | -1.88M | 6.20M |
| Net Income | - | - | 1.51M | 13.44M | 16.41M | 22.22M | 10.10M | 26.88M | 25.28M | 11.25M | - | 6.11M | -69.02M | 7.12M | 8.15M |
| Diluted EPS | - | - | 0.12 | 1.10 | 1.28 | 1.26 | 0.58 | 1.51 | 1.40 | 0.60 | -0.84 | 0.26 | -3.81 | 0.37 | - |
Compounded Sales Growth
| 5 Years: | -6.20% |
| 1 Year: | -5.70% |
Compounded Profit Growth
| 5 Years: | 10.09% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | +26.36% |
| 6 Months: | +13.71% |
| 3 Months: | +51.67% |
| 1 Month: | -13.82% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2010 | Dec 2011 | Dec 2012 | Oct 2013 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 251.42M | - | 352.82M | 358.33M | 383.79M | 437.15M | 412.83M | 428.37M | 542.35M | 546.37M | - | 695.23M | 577.15M | 581.59M | 582.48M |
| Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 192.96M | 176.56M | 218.51M | 240.14M |
| Cash & Equivalents | 44.57M | 38.61M | 68.50M | - | 88.38M | 107.20M | 110.21M | 57.61M | 50.81M | 59.97M | 83.00M | 101.36M | - | 108.66M | 82.62M | 96.62M | 118.74M |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | 32.52M | 33.43M | 27.81M | 26.94M |
| Total Liabilities | - | - | 269.79M | - | 337.28M | 319.04M | 344.37M | 376.44M | 363.71M | 353.36M | 443.98M | 444.71M | - | 663.53M | 653.21M | 639.99M | 611.46M |
| Current Liabilities | - | - | 40.32M | - | 49.03M | 42.66M | 57.25M | 46.54M | 49.87M | 46.92M | 107.00M | 117.25M | - | 119.67M | 149.32M | 154.70M | 141.77M |
| Long Term Debt | - | - | 221.73M | - | 211.10M | 202.21M | 185.55M | 228.47M | 226.64M | 225.16M | 223.03M | 221.14M | - | 443.72M | 439.98M | 436.24M | 432.15M |
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 493.38M | 483.98M | 472.07M | 459.48M |
| Total Equity | - | - | -96.77M | -154.26M | 241.96M | 254.81M | 449.67M | 464.69M | 460.06M | 480.99M | 497.89M | 517.66M | - | 481.17M | 411.06M | 429.48M | 452.41M |
| Shares Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | 17.87M | 18.27M | 18.97M | 20.10M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 43.59M | 51.26M | 50.07M | - | 77.36M | 64.38M | 63.29M | 76.06M | 78.97M | 70.85M | - | 71.14M | 28.26M | 59.65M | 40.88M |
| Investing Cash Flow | -1.35M | -47.39M | -28.63M | - | 1.66M | -117.33M | -37.92M | -33.67M | -876.00K | -17.53M | - | -11.50M | -5.64M | -5.88M | -7.78M |
| Financing Cash Flow | -48.14M | 25.95M | -1.55M | - | -75.19M | 228.00K | -33.23M | -33.15M | -34.54M | -36.00M | - | -78.36M | -35.82M | -8.27M | -10.75M |
| Capital Expenditure | -918.00K | -1.61M | -1.11M | -2.03M | - | - | - | - | - | - | - | -9.93M | -6.42M | -6.62M | -7.37M |
| Free Cash Flow | 42.67M | 49.65M | 48.96M | - | - | - | - | - | - | - | - | 61.21M | 21.84M | 53.03M | 33.50M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - | - | -18.72M | -13.20M | 45.50M | 22.35M |
| Share Buybacks | - | - | - | - | - | - | - | - | - | - | - | 34.10M | 3.41M | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
Ratios (Annual)
Figures in %.
| Metric | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | 74.4% | 74.2% | 74.3% | 75.0% |
| Operating Margin % | - | - | - | - | - | 40.6% | 50.8% | 36.6% | 24.4% | 14.5% | - | 15.3% | 19.4% | 14.8% | 15.6% |
| Net Margin % | - | - | - | - | - | 12.7% | 5.2% | 12.6% | 9.0% | 4.2% | - | 1.7% | -21.2% | 2.3% | 2.8% |
| ROE % | - | - | 0.6% | 5.3% | 3.6% | 4.8% | 2.2% | 5.6% | 5.1% | 2.2% | - | 1.3% | -16.8% | 1.7% | 1.8% |
| ROCE % | - | 21.6% | 15.5% | 20.2% | 22.5% | 18.3% | 27.1% | 20.4% | 15.8% | 9.0% | - | 9.4% | 14.8% | 10.7% | 10.3% |
Shareholding Pattern
Insiders
7.27%
Institutions
65.79%
Public Float
70.95%
Top Institutional Holders
| # | Holder | % Held | Shares | Value |
|---|---|---|---|---|
| 1 | Magnolia Group, LLC | 12.55% | 2.67M | $25.43M |
| 2 | Capital World Investors | 7.06% | 1.50M | $14.31M |
| 3 | Blackrock Inc. | 6.69% | 1.42M | $13.56M |
| 4 | Vanguard Capital Management LLC | 3.96% | 840.99K | $8.02M |
| 5 | Dimensional Fund Advisors LP | 3.71% | 787.50K | $7.51M |
| 6 | Renaissance Technologies, LLC | 3.36% | 713.57K | $6.81M |
| 7 | Hillsdale Investment Management Inc. | 2.66% | 563.78K | $5.38M |
| 8 | Shaw D.E. & Co., Inc. | 2.20% | 467.83K | $4.46M |
| 9 | Geode Capital Management, LLC | 2.19% | 464.45K | $4.43M |
| 10 | Russell Investments Group, Ltd. | 2.15% | 457.15K | $4.36M |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for RMAX
No recent headlines available.