JBG SMITH Properties JBGS R2K
JBG SMITH Properties owns, operates, and develops mixed-use properties concentrated in amenity-rich, Metro-served submarkets. The markets are in and around Washington, DC, most notably National Landing, where through our focus on placemaking, they cultivate vibrant, highly amenitized, walkable neighborhoods. JBG SMITH Properties has a portfolio comprised of 12.0 million square feet at share of multifamily, office, and retail assets, and a 3.6 million square-foot development pipeline. JBG SMITH Properties was incorporated in 2016 and is based in Bethesda, United States.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Attractive dividend yield of 4.77%.
- Generates positive free cash flow.
CONS
- Revenue declined at -6.3% CAGR over 5 years.
- Earnings shrank at -87.6% CAGR over 5 years.
- Trading 37.5% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Real Estate).
| # | Name | CMP $ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | JBGS JBG SMITH Properties R2K | 14.67 | - | $889.76M | 4.77% | -1.09% | -7.58% | -6.29% | -87.63% |
| 2 | WELL Welltower Inc. SPX | 205.33 | 99.19 | $144.95B | 1.44% | 0.26% | 3.67% | 22.69% | 87.90% |
| 3 | PLD Prologis, Inc. SPX | 143.47 | 36.14 | $133.76B | 2.98% | 4.94% | 6.84% | 13.74% | -0.36% |
| 4 | EQIX Equinix, Inc. SPX | 1,068.04 | 74.07 | $105.33B | 1.84% | 5.61% | 10.06% | 8.27% | 24.18% |
| 5 | AMT American Tower Corporation SPX | 186.96 | 30.11 | $87.10B | 3.73% | 7.82% | 29.95% | 3.34% | 12.73% |
| 6 | SPG Simon Property Group, Inc. SPX | 204.91 | 14.25 | $77.86B | 4.29% | 17.44% | 113.59% | 6.35% | 29.32% |
| 7 | DLR Digital Realty Trust, Inc. SPX | 190.00 | 50.53 | $67.96B | 2.57% | 3.99% | 5.69% | 9.22% | 51.32% |
| 8 | O Realty Income Corporation SPX | 61.28 | 50.23 | $57.14B | 5.30% | 3.27% | 2.83% | 19.80% | 6.78% |
| 9 | PSA Public Storage SPX | 303.69 | 31.34 | $53.31B | 3.95% | 10.69% | 20.18% | 4.88% | -25.69% |
Quarterly Results
Figures in USD.
| Metric | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116.78M | 116.34M | 123.36M | 122.04M | 116.27M | 118.02M | 152.35M | 156.37M | 163.04M | 159.45M | 158.44M | 163.25M | 155.20M | 160.62M | 167.08M | 164.88M | 158.11M | 144.95M | 151.03M | 148.63M | 165.29M | 154.64M | 157.02M | 161.97M | 145.50M | 147.61M | 152.96M | 152.09M | 151.56M | 145.18M | 135.32M | - | - | 120.69M | 126.48M | 123.87M | 127.56M | 127.60M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 61.68M | 61.09M | 62.91M | 65.50M | 65.26M |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 59.01M | 65.39M | 60.96M | 62.07M | 62.34M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 63.14M | 64.28M | 61.38M | 60.43M | 60.59M |
| Operating Income | - | 30.26M | 33.01M | - | 19.61M | 25.21M | -88.74M | - | 14.44M | 16.68M | 15.09M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -4.14M | 1.11M | -414.00K | 1.64M | 1.75M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 26.57M | 58.04M | 47.22M | 21.23M | 56.73M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 31.09M | 31.89M | 31.22M | 33.29M | 32.50M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -53.90M | -23.26M | -34.09M | -60.64M | -23.04M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -200.00K | -83.00K | 926.00K | -4.47M | 7.00K |
| Net Income | - | 16.78M | 21.01M | - | 6.32M | 11.34M | -69.83M | - | -4.19M | 20.57M | 22.83M | - | 24.86M | -3.04M | 9.36M | 34.39M | 42.92M | -36.78M | -22.79M | -45.66M | -20.73M | -2.97M | 893.00K | -32.00K | 123.28M | -19.29M | 21.17M | -10.54M | -58.01M | -32.28M | -24.37M | - | - | -45.72M | -19.24M | -28.55M | -45.55M | -18.70M |
| Diluted EPS | 0.11 | 0.17 | 0.21 | 0.13 | 0.06 | 0.11 | -0.61 | -0.15 | -0.04 | 0.17 | 0.19 | -0.01 | 0.20 | -0.03 | 0.06 | 0.25 | 0.32 | -0.28 | -0.18 | - | -0.16 | -0.03 | 0.00 | - | 1.02 | -0.17 | 0.19 | -0.10 | -0.58 | -0.36 | -0.27 | - | - | -0.56 | -0.29 | -0.48 | -0.78 | -0.32 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 470.61M | 478.52M | 543.01M | 644.18M | 647.77M | 602.72M | - | 605.82M | 604.20M | 547.31M | 498.60M |
| Cost of Revenue | - | - | - | - | - | - | - | 306.70M | 290.67M | 273.48M | 251.17M |
| Gross Profit | - | - | - | - | - | - | - | 299.12M | 313.53M | 273.83M | 247.43M |
| Operating Expenses | - | - | - | - | - | - | - | 277.44M | 265.58M | 266.97M | 249.23M |
| Operating Income | 102.60M | 112.79M | -52.17M | - | - | - | - | 21.68M | 47.95M | 6.86M | -1.81M |
| EBITDA | - | - | - | - | - | - | - | 396.54M | 214.68M | 154.58M | 153.07M |
| Interest Expense | - | - | - | - | - | - | - | 78.45M | 91.06M | 116.58M | 127.49M |
| Pretax Income | - | - | - | - | - | - | - | 100.25M | -92.00M | -176.99M | -171.89M |
| Tax Provision | - | - | - | - | - | - | - | 1.26M | -296.00K | 762.00K | -3.83M |
| Net Income | 49.63M | 61.97M | -71.75M | 39.92M | 65.57M | -62.30M | - | 85.37M | -79.98M | -143.53M | -139.06M |
| Diluted EPS | 0.49 | 0.62 | -0.70 | 0.31 | 0.48 | -0.49 | - | 0.70 | -0.78 | -1.65 | -2.09 |
Compounded Sales Growth
| 5 Years: | -6.29% |
| 1 Year: | 5.90% |
Compounded Profit Growth
| 5 Years: | -87.63% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -10.66% |
| 6 Months: | -17.66% |
| 3 Months: | -2.38% |
| 1 Month: | -0.48% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 3.66B | 6.07B | 6.00B | 5.99B | 6.08B | - | 5.90B | 5.52B | 5.02B | 4.39B |
| Current Assets | - | - | - | - | - | - | - | - | 518.12M | 429.12M | 387.66M | 317.64M |
| Cash & Equivalents | - | 74.97M | 29.00M | 316.68M | 260.55M | 126.41M | 225.60M | - | 241.10M | 164.77M | 145.80M | 75.27M |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | - | - | - | - | - | - | - | - | 221.27M | 211.08M | 189.88M | 202.63M |
| Total Liabilities | - | - | 1.54B | 2.49B | 2.45B | 1.99B | 2.34B | - | 2.71B | 2.83B | 2.79B | 2.72B |
| Current Liabilities | - | - | - | - | - | - | - | - | 167.68M | 186.87M | 204.61M | 302.87M |
| Long Term Debt | - | - | - | - | - | - | - | - | 2.44B | 2.50B | 2.49B | 2.30B |
| Total Debt | - | - | - | - | - | - | - | - | 2.45B | 2.63B | 2.61B | 2.54B |
| Total Equity | 1.99B | - | 2.12B | 2.97B | 2.99B | 3.39B | 3.21B | - | 2.68B | 2.22B | 1.81B | 1.16B |
| Shares Outstanding | - | - | - | - | - | - | - | - | 114.01M | 94.31M | 84.48M | 59.53M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 178.23M | 159.54M | 74.18M | 188.19M | 173.99M | 169.02M | - | 178.04M | 183.37M | 129.39M | 73.26M |
| Investing Cash Flow | -236.62M | -258.81M | -7.68M | 66.33M | -240.67M | -167.69M | - | 524.02M | -98.18M | 144.16M | 357.31M |
| Financing Cash Flow | 122.67M | 51.08M | 239.79M | -193.54M | -190.33M | 119.49M | - | -730.08M | -158.82M | -290.80M | -510.47M |
| Capital Expenditure | - | - | - | - | - | - | - | -326.74M | -333.74M | -218.03M | -122.27M |
| Free Cash Flow | - | - | - | - | - | - | - | -148.70M | -150.37M | -88.64M | -49.02M |
| Net Change in Cash | - | - | - | - | - | - | - | -28.02M | -73.63M | -17.25M | -79.90M |
| Share Buybacks | - | - | - | - | - | 104.77M | 157.69M | 361.04M | 335.31M | 170.77M | 443.65M |
Ratios (Annual)
Figures in %.
| Metric | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | 49.4% | 51.9% | 50.0% | 49.6% |
| Operating Margin % | 21.8% | 23.6% | -9.6% | - | - | - | - | 3.6% | 7.9% | 1.3% | -0.4% |
| Net Margin % | 10.5% | 13.0% | -13.2% | 6.2% | 10.1% | -10.3% | - | 14.1% | -13.2% | -26.2% | -27.9% |
| ROE % | - | 2.9% | -2.4% | 1.3% | 1.9% | -1.9% | - | 3.2% | -3.6% | -7.9% | -12.0% |
| ROCE % | - | - | - | - | - | - | - | 0.4% | 0.9% | 0.1% | -0.0% |
Shareholding Pattern
Top Institutional Holders
| # | Holder | % Held | Shares | Value |
|---|---|---|---|---|
| 1 | Blackrock Inc. | 18.98% | 11.05M | $162.17M |
| 2 | Vanguard Portfolio Management LLC | 10.10% | 5.89M | $86.34M |
| 3 | Long Pond Capital, LP | 7.58% | 4.41M | $64.76M |
| 4 | Morgan Stanley | 6.89% | 4.01M | $58.86M |
| 5 | State Street Corporation | 6.25% | 3.64M | $53.39M |
| 6 | Citigroup Inc. | 4.95% | 2.88M | $42.32M |
| 7 | Vanguard Capital Management LLC | 4.16% | 2.42M | $35.54M |
| 8 | Geode Capital Management, LLC | 2.89% | 1.69M | $24.73M |
| 9 | Charles Schwab Investment Management, Inc. | 2.86% | 1.66M | $24.42M |
| 10 | Private Management Group, Inc. | 2.82% | 1.64M | $24.12M |
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for JBGS