Company Overview
Gray Media, Inc., a multimedia company, owns and/or operates local television stations and digital assets in the United States. The company operates through Broadcasting, Production Companies, and Other segments. It also owns Gray Digital Media, a digital agency that provides clients with digital marketing strategies; and operates video production companies and studio production facilities. The company was formerly known as Gray Television, Inc. and changed its name to Gray Media, Inc. in July 2002. Gray Media, Inc. was founded in 1891 and is headquartered in Atlanta, Georgia.
Why Investors Should Care
Revenue has grown at a 16.5% CAGR over the past five years.
Operating margin of 18.6% supports profitability.
Offers a dividend yield of 5.48%.
Generates positive free cash flow, funding growth and shareholder returns internally.
Recent Developments
- Dec 2025 Revenue of $3.10B (-15.1% YoY); net profit $-85.00M.
- Trailing 12 Months Year-on-year growth — revenue +8.7%, earnings -122.7%.
- 5-Year Trend Long-term compounding — revenue CAGR 16.5%.
Growth & Price Performance
Compounded Sales Growth
| 5 Years: | 16.46% |
| 1 Year: | 8.70% |
Compounded Profit Growth
| 5 Years: | - |
| 1 Year: | -122.67% |
Stock Price Performance
| 1 Year: | -39.94% |
| 6 Months: | -43.51% |
| 3 Months: | -23.80% |
| 1 Month: | -9.68% |
Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.
- Price vs 50-DMABelow
- Price vs 200-DMABelow
- RSI (14)45.81 · Neutral
Auto-generated from price history and fundamentals; not investment advice.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth Charts
No fundamental data available for this stock.
Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.
PROS
- Compounding revenue at 16.5% over 5 years.
- Attractive dividend yield of 5.48%.
- Generates positive free cash flow.
CONS
- Trading 56.8% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Valuation
Growth (CAGR)
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Peer comparison
Peer companies in the same sector (Communication Services).
| # | Name | CMP $ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | GTN-A Gray Media, Inc. | 5.97 | -10.29 | $58.92M | 5.48% | 3.95% | -0.94% | 16.46% | - |
| 2 | GOOGL Alphabet Inc. NDXSPXR3KAITECH | 338.36 | 16.97 | $1.99T | 0.25% | 26.20% | 48.68% | 17.96% | 21.53% |
| 3 | META Meta Platforms, Inc. NDXSPXR3KAITECH | 613.48 | 23.12 | $1.35T | 0.31% | 25.69% | 29.85% | 19.89% | 37.61% |
| 4 | NFLX Netflix, Inc. NDXSPXR3KAI | 76.77 | 24.14 | $319.67B | 0.00% | 29.87% | 49.54% | 22.30% | 32.79% |
| 5 | VZ Verizon Communications Inc. SPXR3K | 50.41 | 13.13 | $209.44B | 5.86% | 8.56% | 15.84% | 2.33% | 6.90% |
| 6 | TMUS T-Mobile US, Inc. NDXSPXR3K | 181.69 | 19.03 | $194.89B | 2.45% | 9.39% | 17.99% | 22.63% | 28.77% |
| 7 | DIS The Walt Disney Company SPXR3K | 105.06 | 21.66 | $181.41B | 1.43% | 10.74% | 8.01% | 6.96% | 4.12% |
| 8 | T AT&T Inc. SPXR3K | 25.60 | 8.45 | $175.42B | 4.37% | 6.59% | 18.34% | 0.31% | 3.44% |
| 9 | SPOT Spotify Technology S.A. R3KAITECH | 528.64 | 28.81 | $108.70B | 0.00% | 24.61% | 44.48% | 13.59% | - |
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios
Quarterly Results
Figures in USD.
| Metric | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | 203.46M | 226.68M | 218.98M | 233.61M | 226.00M | 250.00M | 279.00M | 329.00M | 518.00M | 508.00M | 517.00M | 579.00M | 534.00M | 451.00M | 604.00M | 792.00M | 544.00M | 547.00M | 601.00M | 827.00M | 868.00M | 909.00M | 801.00M | 813.00M | 803.00M | 823.00M | 826.00M | 950.00M | - | 782.00M | 772.00M | 749.00M | 792.00M | 768.00M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 597.00M | 583.00M | 564.00M | 590.00M | 583.00M |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 185.00M | 189.00M | 185.00M | 202.00M | 185.00M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 95.00M | 85.00M | 84.00M | 86.00M | 104.00M |
| Operating Income | 29.34M | 43.90M | 36.11M | 53.69M | 60.47M | 83.87M | 43.47M | 142.39M | 49.90M | 54.97M | 50.00M | 80.00M | 108.00M | 151.00M | 40.00M | 119.00M | 139.00M | 180.00M | 124.00M | 65.00M | 212.00M | 351.00M | 101.00M | 108.00M | 67.00M | 164.00M | 218.00M | 245.00M | 67.00M | 119.00M | 84.00M | 124.00M | 152.00M | 250.00M | - | 90.00M | 104.00M | 101.00M | 116.00M | 81.00M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 163.00M | 148.00M | 155.00M | 159.00M | 160.00M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 118.00M | 117.00M | 120.00M | 119.00M | 117.00M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -24.00M | -35.00M | -28.00M | -26.00M | -28.00M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -15.00M | 21.00M | -18.00M | -16.00M | -8.00M |
| Net Income | 6.61M | 14.99M | 8.99M | 17.66M | -213.00K | 35.83M | 10.51M | 70.56M | 15.32M | 165.57M | 20.00M | 41.00M | 62.00M | 88.00M | -18.00M | 44.00M | 59.00M | - | 53.00M | 11.00M | 122.00M | - | 39.00M | 39.00M | -17.00M | 62.00M | 99.00M | 108.00M | -31.00M | 4.00M | -40.00M | 88.00M | 22.00M | 96.00M | - | -9.00M | -56.00M | -10.00M | -10.00M | -20.00M |
| Diluted EPS | 0.09 | 0.21 | 0.12 | 0.24 | 0.00 | 0.49 | 0.14 | 0.97 | 0.21 | 2.13 | 0.22 | 0.46 | 0.70 | 1.00 | -0.31 | 0.31 | 0.46 | 0.81 | 0.40 | -0.02 | 1.14 | 2.22 | 0.27 | 0.27 | -0.32 | 0.52 | 0.91 | 1.03 | -0.48 | -0.10 | -0.57 | 0.79 | 0.09 | 0.86 | - | -0.23 | -0.71 | -0.24 | -0.24 | -0.34 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 270.37M | 346.06M | 307.13M | 404.83M | 346.30M | 508.13M | 597.36M | 812.47M | 883.00M | 1.08B | 2.12B | 2.38B | 2.41B | 3.68B | 3.28B | 3.64B | 3.10B |
| Operating Income | 43.08M | 106.96M | 75.35M | 153.44M | 83.88M | 153.77M | 140.06M | 234.30M | 290.00M | 389.00M | 478.00M | 752.00M | 381.00M | 990.00M | 383.00M | 851.00M | 392.00M |
| Net Income | -23.05M | 23.16M | 9.04M | 28.13M | 18.29M | 48.06M | 39.30M | 62.27M | 262.00M | 211.00M | 179.00M | 410.00M | 90.00M | 455.00M | -76.00M | 375.00M | -85.00M |
| Diluted EPS | -0.83 | 0.16 | 0.03 | 0.42 | 0.32 | 0.82 | 0.57 | 0.86 | 3.55 | 2.37 | 1.27 | 3.69 | 0.40 | 4.33 | -1.39 | 3.36 | -1.41 |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 1.24B | 1.23B | 1.25B | 1.33B | 1.87B | 2.13B | 2.75B | 3.26B | 4.21B | 6.97B | 7.64B | - | 11.15B | 10.64B | 10.54B | 10.44B |
| Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 857.00M | 468.00M | 541.00M | 656.00M |
| Cash & Equivalents | 30.65M | 16.00M | 5.43M | 5.19M | 11.07M | 13.48M | 30.77M | 97.32M | 325.19M | 462.40M | 667.00M | 212.00M | 773.00M | - | 61.00M | 21.00M | 135.00M | 368.00M |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 650.00M | 342.00M | 337.00M | 205.00M |
| Total Liabilities | - | - | 1.08B | 1.09B | 1.11B | 1.16B | 1.66B | 1.70B | 2.26B | 2.27B | 3.03B | 4.86B | 5.24B | - | 8.39B | 8.02B | 7.61B | 7.63B |
| Current Liabilities | - | - | 58.55M | 49.54M | 47.72M | 63.09M | 80.02M | 87.62M | 119.41M | 131.31M | 150.00M | 246.00M | 255.00M | - | 409.00M | 395.00M | 527.00M | 516.00M |
| Long Term Debt | - | - | 821.88M | 827.41M | 832.87M | 842.65M | 1.24B | 1.22B | 1.76B | 1.83B | 2.55B | 3.70B | 3.97B | - | 6.44B | 6.14B | 5.60B | 5.74B |
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.53B | 6.24B | 5.69B | 5.81B |
| Total Equity | 117.11M | 93.62M | 129.41M | 122.95M | 143.94M | 174.01M | 216.19M | 429.27M | 493.00M | 994.00M | 1.19B | 1.46B | 1.75B | - | 2.77B | 2.62B | 2.93B | 2.81B |
| Shares Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 114.78M | 117.59M | 122.40M | 125.98M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 18.90M | 38.13M | 38.17M | 89.37M | 60.24M | 134.22M | 106.72M | 210.09M | 180.00M | 323.00M | 385.00M | 652.00M | 300.00M | 829.00M | 648.00M | 751.00M | 289.00M |
| Investing Cash Flow | -17.53M | -19.51M | -21.87M | -23.31M | -60.53M | -501.89M | -206.38M | -479.33M | -350.00M | -47.00M | -2.66B | -211.00M | -3.53B | -503.00M | -291.00M | -28.00M | -63.00M |
| Financing Cash Flow | -16.02M | -29.19M | -16.55M | -60.19M | 2.70M | 384.96M | 166.21M | 497.12M | 307.00M | 681.00M | 1.06B | 120.00M | 2.65B | -454.00M | -397.00M | -609.00M | 7.00M |
| Capital Expenditure | -17.76M | -19.39M | -24.27M | -24.52M | -24.05M | -32.22M | -24.22M | -43.60M | -35.00M | -70.00M | -110.00M | -110.00M | -207.00M | -436.00M | -348.00M | -143.00M | -108.00M |
| Free Cash Flow | 1.15M | 18.73M | 13.90M | 64.85M | 36.19M | 102.00M | 82.50M | 166.48M | 145.00M | 253.00M | 275.00M | 542.00M | 93.00M | 393.00M | 300.00M | 608.00M | 181.00M |
| Share Buybacks | - | - | - | - | - | - | 0 | 2.00M | 4.00M | 19.00M | 32.00M | 75.00M | 30.00M | 50.00M | 0 | 0 | - |
| Dividends Paid | - | 14.89M | 6.60M | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Ratios (Annual)
Figures in %.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 15.9% | 30.9% | 24.5% | 37.9% | 24.2% | 30.3% | 23.4% | 28.8% | 32.8% | 35.9% | 22.5% | 31.6% | 15.8% | 26.9% | 11.7% | 23.4% | 12.7% |
| Net Margin % | -8.5% | 6.7% | 2.9% | 6.9% | 5.3% | 9.5% | 6.6% | 7.7% | 29.7% | 19.5% | 8.4% | 17.2% | 3.7% | 12.4% | -2.3% | 10.3% | -2.7% |
| ROE % | -24.6% | 17.9% | 7.3% | 19.5% | 10.5% | 22.2% | 9.2% | 12.6% | 26.4% | 17.8% | 12.2% | 23.4% | - | 16.4% | -2.9% | 12.8% | -3.0% |
| ROCE % | - | 9.0% | 6.4% | 12.8% | 6.6% | 8.6% | 6.9% | 8.9% | 9.3% | 9.6% | 7.1% | 10.2% | - | 9.2% | 3.7% | 8.5% | 4.0% |
Shareholding Pattern
Top Institutional Holders
| # | Holder | % Held | Shares | Value |
|---|---|---|---|---|
| 1 | Teton Advisors, LLC | 0.88% | 87.00K | $443.70K |
| 2 | Gamco Investors, Inc ET AL | 0.85% | 83.73K | $427.04K |
| 3 | Gabelli Funds, LLC | 0.73% | 71.70K | $365.67K |
| 4 | Geode Capital Management, LLC | 0.38% | 37.98K | $193.72K |
| 5 | Dimensional Fund Advisors LP | 0.34% | 33.80K | $172.38K |
| 6 | LPL Financial LLC | 0.12% | 11.92K | $60.79K |
| 7 | Vanguard Fiduciary Trust Co | 0.08% | 7.42K | $37.84K |
| 8 | Tower Research Capital LLC (TRC) | 0.03% | 3.45K | $17.59K |
| 9 | Morgan Stanley | 0.01% | 1.28K | $6.54K |
| 10 | Qube Research & Technologies Ltd | 0.01% | 1.09K | $5.56K |
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for GTN-A
Here is What to Know Beyond Why Gray Media Inc. (GTN) is a Trending Stock - finance.yahoo.com
<a href="https://news.google.com/rss/articles/CBMilgFBVV95cUxQdk1SR284SzhKYkwxUEpNRlczUTNObHBYVHhIVUdKclJIWm84N01NVTU3SmRQTlNoT2NMWmFpYURBdndiTGFodGYtbTBUanhfaWpPckJQOU9wMmJkajRHQk92eW1NQUVLcVpZMURZUEhTWUVGTUZxVFJ5a1lHcnhSYVZfbDVwWW1NQVFoWE…
Price-Driven Insight from (GTN.A) for Rule-Based Strategy - Stock Traders Daily
<a href="https://news.google.com/rss/articles/CBMi0AFBVV95cUxPSzR1T25LWXVkZU03LUR1LWk1RU8taW4xeWlPSl9sWEhoaDhpSVVoVU5PVGNaVnV4dUFoelV2QTJzTlFYaGtncTVNSmFycFFwZ2dLT2xpMkJNTktHMTBfWFYxd0ZvYTI3QktfdVpNazdSV1Q4Q1pvM0ZwSVJRWlJyU003MFBHa2VFekdnSW…
How Low Can GTN-A Really Go In A Market Crash? - Trefis
<a href="https://news.google.com/rss/articles/CBMiqwFBVV95cUxQclpmcDB3Wm9WaUZCaFJNeFp5UzJidmJCNlhCMVdTeG5vYk1uajZuWDlKd3BSOEN2UFI0Tm5VV3EtNWRPcW9laXZseGV1enRqSFBSWE5yOFdQcEc5c2kzVlJLaExGTHZ0RjFJNlQ0ZjlmcUdQYzZQcnRBeXU1WFVNSXdlSTZlT0d2RzR6VD…
Is Gray Media (GTN) a Buy as Wall Street Analysts Look Optimistic? - finance.yahoo.com
<a href="https://news.google.com/rss/articles/CBMikgFBVV95cUxPTUoxVnZJcjNmT0FnVXMyb05vMUE2QkRHeDY2TGhpc1lIakh0Yk9RUFEweGR4MzVLY0Z4bG5QRlJyVUozdW9Ba08wSnNZYXIwZXRCOUFiOXg2WG9KV2pWTFBCZldITV9LMVV0d2gzbkFsakhublY3dFFNWmRFQ1prRnNSYmRmRURSRzJraE…
GTN - Gray Media Inc Stock Price and Quote - Finviz
<a href="https://news.google.com/rss/articles/CBMiREFVX3lxTE5YUW1VUUxKQ21HNGdOd0RTS093QXljZ2YwTzVBblotNEN6ZG5fREhVS25wOXZJYnNwY3A4Wkp0TlZkMTJl?oc=5" target="_blank">GTN - Gray Media Inc Stock Price and Quote</a> <font color="#6f6…
Market Movers | Winners: ANF, GTN-A, CAPR | Losers: GENB, EMAT, SYRE - Trefis
<a href="https://news.google.com/rss/articles/CBMiugFBVV95cUxPdTZvbjdwTzZoSks3R0RybVFYbTRLSDlNUURfRzl6Zm1vRVBmbjk2cUNOSG9xeGNlVkRoYWZSb1ZRSzhmcUI1NUlfZjFmM19JRW4wSTc5NXdwT2U5b1ZfWFdDMm5PaEZFQW9sZWtwOUJuejJVX3lGeTZGNHdWejJLNE9wdUltcklDLVNvSH…
GTN-A — Frequently Asked Questions
What is the current share price of Gray Media, Inc. (GTN-A)?
As of 2026-09-19 21:16 PDT, Gray Media, Inc. (GTN-A) trades at $5.97 on NYSE. Its 52-week range is $5.58 to $13.82.
What is the market capitalisation of GTN-A?
Gray Media, Inc. (GTN-A) has a market capitalisation of $58.92M on NYSE.
What is the P/E ratio of GTN-A?
GTN-A trades at a trailing price-to-earnings (P/E) ratio of -10.29. The industry average P/E is 16.99. Its price-to-book (P/B) ratio is 0.24.
Does GTN-A pay a dividend?
Gray Media, Inc. (GTN-A) currently offers a dividend yield of 5.48%.
What is the return on equity (ROE) of GTN-A?
GTN-A has a return on equity (ROE) of -0.94%. Its return on capital employed (ROCE) is 3.95%.
Is GTN-A a good stock to buy?
This page provides a data-driven analysis of Gray Media, Inc. (GTN-A), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.