Edison International EIX SPX

Utilities · Utilities - Regulated Electric · United States

https://www.edison.com

Edison International, through its subsidiaries, engages in the generation and distribution of electric power. The company supplies and delivers through its electrical infrastructure to an approximately 50,000 square-mile area of southern, central, and coastal California. It serves residential, commercial, industrial, public authorities, agricultural, street lighting, and other sectors. The company's distribution network consists of approximately 13,000 circuit-miles of lines ranging from 55 kV to 500 kV and approximately 80 transmission substations; and approximately 38,000 circuit-miles of overhead lines, approximately 32,000 circuit-miles of underground lines, and approximately 730 distribution substations. Edison International was founded in 1886 and is based in Rosemead, California.

Market & Price

Market Cap

$26.91B

Current Price

$69.94

High / Low (52W)

$75.82 / $45.61

Beta

0.68

Valuation

Stock P/E

7.60

Industry PE

19.80

Forward P/E

10.74

PEG Ratio

3.30

Book Value

$44.80

Price to Book

1.56

P/S

1.37

EV/EBITDA

8.29

Dividend Yield

5.02%

Profitability & Returns

ROCE

9.02%

ROE

18.86%

ROA

3.90%

Profit Margin

18.12%

Op Margin

27.49%

EPS (Latest Qtr)

$1.37

EPS (TTM)

$9.20

Balance Sheet & Liquidity

Debt/Equity

2.26

Quick Ratio

0.28

Current Ratio

0.74

Debt

$42.70B

Total Assets

$94.03B

Current Assets

$7.69B

Working Capital

$-2.85B

Ownership

Promoter Holding

0.27%

Chg in Prom Hold

FII / Inst Holding

94.12%

Chg in FII Hold

0.02%

Financial Snapshot

Enterprise Value

$71.09B

Total Revenue (TTM)

$19.61B

EBITDA

$8.57B

Free Cash Flow

$-1.13B

Operating Cash Flow

$6.00B

Shares Outstanding

384.79M

Gross Margin

58.68%

Payout Ratio

37.07%

Growth (CAGR)

Revenue 5Y

3.90%

Profit 5Y

78.68%

Revenue (YoY)

7.70%

Earnings (YoY)

-63.20%

PROS

Profit CAGR of 78.7% over 5 years.
Attractive dividend yield of 5.02%.
In a confirmed uptrend (50-DMA above 200-DMA).

CONS

No notable concerns flagged.

* The pros and cons are auto-generated from financial metrics.

Price Chart

Robinhood TradingView StockAnalysis

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Utilities).

#	Name	CMP $	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	EIX Edison International SPX	69.94	7.60	$26.91B	5.02%	9.02%	18.86%	3.90%	78.68%
2	NEE NextEra Energy, Inc. SPX	87.01	22.08	$181.47B	2.86%	4.79%	10.32%	9.36%	18.12%
3	SO The Southern Company SPX	92.05	23.54	$103.77B	3.30%	5.93%	10.99%	0.31%	7.09%
4	DUK Duke Energy Corporation SPX	122.73	18.88	$95.68B	3.47%	5.35%	9.66%	3.87%	24.90%
5	AEP American Electric Power Company, Inc. NDXSPX	126.67	18.74	$68.92B	3.00%	5.68%	12.58%	3.66%	15.77%
6	D Dominion Energy, Inc. SPX	66.94	19.75	$58.87B	3.99%	5.34%	9.79%	5.80%	36.03%
7	SRE Sempra SPX	89.13	30.32	$58.26B	2.95%	3.04%	5.69%	-1.73%	-4.95%
8	VST Vistra Corp. SPXAI	160.23	26.79	$54.03B	0.57%	7.08%	42.90%	8.92%	58.98%
9	ETR Entergy Corporation SPX	109.05	27.89	$49.93B	2.35%	5.63%	10.75%	-2.02%	17.36%

Quarterly Results

Figures in USD.

Metric	Jun 2015	Sep 2015	Dec 2015	Mar 2016	Jun 2016	Sep 2016	Dec 2016	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Mar 2022	Jun 2022	Sep 2022	Mar 2023	Jun 2023	Sep 2023	Mar 2024	Jun 2024	Sep 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	2.91B	3.76B	2.34B	2.44B	2.78B	3.77B	2.88B	2.46B	2.96B	3.67B	3.22B	2.56B	2.81B	4.27B	3.01B	2.82B	2.81B	3.74B	2.97B	2.79B	2.99B	4.64B	3.16B	2.96B	3.31B	5.30B	3.97B	4.01B	5.23B	3.97B	3.96B	4.70B	4.08B	4.34B	-	3.81B	4.54B	5.75B	5.21B	4.10B
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2.03B	2.74B	2.88B	2.39B	1.99B
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.78B	1.81B	2.87B	2.83B	2.12B
Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	944.00M	1.03B	1.35B	2.02B	1.05B
Operating Income	524.00M	608.00M	340.00M	448.00M	381.00M	695.00M	566.00M	471.00M	470.00M	553.00M	-38.00M	330.00M	420.00M	739.00M	-2.04B	352.00M	500.00M	636.00M	287.00M	302.00M	500.00M	-379.00M	794.00M	399.00M	585.00M	-128.00M	259.00M	504.00M	-44.00M	620.00M	724.00M	492.00M	245.00M	900.00M	-	837.00M	775.00M	1.52B	802.00M	1.07B
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2.98B	1.71B	2.41B	3.66B	2.03B
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	301.00M	504.00M	488.00M	246.00M	524.00M
Pretax Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.94B	384.00M	1.06B	2.60B	671.00M
Tax Provision	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	448.00M	-14.00M	175.00M	682.00M	101.00M
Net Income	379.00M	421.00M	-	281.00M	280.00M	421.00M	-	362.00M	278.00M	470.00M	-	218.00M	276.00M	513.00M	-	278.00M	392.00M	471.00M	-	183.00M	318.00M	-288.00M	-	290.00M	361.00M	-297.00M	136.00M	292.00M	-74.00M	365.00M	-	-	-11.00M	439.00M	-	1.49B	398.00M	888.00M	1.92B	570.00M
Diluted EPS	1.15	1.28	-0.24	0.85	0.85	1.27	1.00	1.10	0.85	1.43	-1.66	0.67	0.84	1.57	-4.39	0.85	1.20	1.35	0.40	0.50	0.85	-0.76	1.39	0.68	0.84	-0.90	0.22	0.63	-0.33	0.81	0.92	0.40	-0.03	1.13	1.32	3.72	0.89	2.16	-	1.37

Profit & Loss (Annual)

Figures in USD.

Metric	Dec 2007	Dec 2008	Dec 2009	Dec 2010	Dec 2011	Dec 2012	Dec 2013	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Revenue	12.87B	14.11B	12.36B	10.00B	10.59B	11.86B	12.58B	13.41B	11.52B	11.87B	12.32B	12.66B	12.35B	13.58B	-	17.22B	16.34B	17.60B	19.32B
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	11.10B	9.62B	10.38B	10.03B
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	6.12B	6.71B	7.22B	9.29B
Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	4.59B	4.09B	4.29B	4.05B
Operating Income	2.51B	2.56B	1.40B	1.82B	2.06B	2.29B	1.72B	2.47B	2.01B	2.06B	1.46B	-552.00M	1.77B	1.22B	-	1.53B	2.63B	2.93B	5.24B
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	4.46B	5.76B	6.30B	10.77B
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.17B	1.61B	1.87B	1.54B
Pretax Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	662.00M	1.51B	1.56B	5.99B
Tax Provision	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-162.00M	108.00M	17.00M	1.29B
Net Income	1.10B	1.22B	849.00M	1.26B	-37.00M	-183.00M	915.00M	1.61B	-	-	565.00M	-423.00M	1.28B	739.00M	-	824.00M	1.41B	1.55B	4.70B
Diluted EPS	3.31	3.68	2.58	3.82	-0.11	-0.56	2.78	4.89	3.10	3.97	1.72	-1.30	3.77	1.98	-	1.60	3.11	3.31	11.55

Compounded Sales Growth

5 Years:	3.90%
1 Year:	7.70%

Compounded Profit Growth

5 Years:	78.68%
1 Year:	-63.20%

Stock Price Performance

1 Year:	+33.15%
6 Months:	+22.78%
3 Months:	-5.29%
1 Month:	+2.94%

Balance Sheet (Annual)

Figures in USD.

Metric	Dec 2006	Dec 2007	Dec 2008	Dec 2009	Dec 2010	Dec 2011	Dec 2012	Dec 2013	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Total Assets	-	-	44.62B	41.44B	45.53B	48.04B	44.39B	46.65B	49.73B	50.23B	51.32B	52.58B	56.72B	64.38B	69.37B	-	78.04B	81.76B	85.58B	94.03B
Current Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	7.07B	6.81B	7.16B	7.69B
Cash & Equivalents	1.79B	1.44B	3.92B	1.67B	1.39B	1.47B	170.00M	146.00M	132.00M	161.00M	96.00M	1.09B	144.00M	68.00M	87.00M	-	914.00M	345.00M	193.00M	158.00M
Inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	474.00M	527.00M	538.00M	535.00M
Receivables	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.70B	2.02B	2.17B	1.46B
Total Liabilities	-	-	33.91B	30.44B	34.04B	36.95B	33.20B	34.95B	36.75B	36.84B	37.13B	38.70B	44.06B	48.89B	53.42B	-	60.52B	63.81B	67.84B	74.77B
Current Liabilities	-	-	6.70B	3.79B	3.95B	4.35B	3.74B	4.88B	5.48B	4.93B	5.91B	7.07B	5.39B	5.52B	10.28B	-	10.35B	8.60B	8.44B	10.54B
Long Term Debt	-	-	10.95B	10.44B	12.37B	8.83B	9.23B	9.82B	10.23B	10.88B	10.18B	11.64B	14.63B	17.86B	19.63B	-	27.02B	30.32B	33.53B	36.07B
Total Debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	33.10B	35.31B	37.76B	41.55B
Total Equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	14.05B	-	15.62B	15.50B	15.56B	17.58B
Shares Outstanding	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	382.21M	383.92M	384.78M	384.79M

Cash Flows (Annual)

Figures in USD.

Metric	Dec 2007	Dec 2008	Dec 2009	Dec 2010	Dec 2011	Dec 2012	Dec 2013	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Operating Cash Flow	3.24B	2.26B	3.04B	3.48B	3.91B	3.33B	2.97B	3.25B	4.51B	3.25B	3.60B	3.18B	-307.00M	1.26B	-	3.22B	3.40B	5.01B	5.80B
Investing Cash Flow	-2.67B	-2.94B	-2.36B	-4.81B	-4.93B	-5.28B	-3.57B	-3.91B	-3.89B	-3.40B	-3.59B	-4.24B	-4.68B	-4.97B	-	-5.57B	-5.23B	-5.54B	-6.33B
Financing Cash Flow	-928.00M	3.16B	-2.93B	1.05B	1.11B	650.00M	581.00M	645.00M	-588.00M	95.00M	1.01B	82.00M	4.90B	3.73B	-	2.88B	1.45B	674.00M	571.00M
Capital Expenditure	-2.83B	-2.82B	-3.28B	-3.78B	-4.12B	-4.15B	-3.60B	-3.91B	-4.22B	-3.75B	-3.84B	-4.51B	-4.88B	-5.48B	-	-5.78B	-5.45B	-5.71B	-6.51B
Free Cash Flow	418.00M	-563.00M	-237.00M	-303.00M	-216.00M	-815.00M	-632.00M	-658.00M	284.00M	-495.00M	-247.00M	-1.33B	-5.18B	-4.22B	-	-2.56B	-2.05B	-693.00M	-715.00M
Net Change in Cash	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	523.00M	-385.00M	152.00M	36.00M
Share Buybacks	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	200.00M	32.00M

Ratios (Annual)

Figures in %.

Metric	Dec 2007	Dec 2008	Dec 2009	Dec 2010	Dec 2011	Dec 2012	Dec 2013	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Gross Margin %	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	35.5%	41.1%	41.0%	48.1%
Operating Margin %	19.5%	18.2%	11.3%	18.2%	19.5%	19.3%	13.6%	18.4%	17.4%	17.4%	11.8%	-4.4%	14.4%	9.0%	-	8.9%	16.1%	16.6%	27.1%
Net Margin %	8.5%	8.6%	6.9%	12.6%	-0.3%	-1.5%	7.3%	12.0%	-	-	4.6%	-3.3%	10.4%	5.4%	-	4.8%	8.6%	8.8%	24.3%
ROE %	-	-	-	-	-	-	-	-	-	-	-	-	-	5.3%	-	5.3%	9.1%	9.9%	26.7%
ROCE %	-	6.8%	3.7%	4.4%	4.7%	5.6%	4.1%	5.6%	4.4%	4.5%	3.2%	-1.1%	3.0%	2.1%	-	2.3%	3.6%	3.8%	6.3%

Shareholding Pattern

Insiders

0.27%

Institutions

94.12%

Public Float

94.37%

Top Institutional Holders

#	Holder	% Held	Shares	Value
1	Blackrock Inc.	12.00%	46.16M	$3.23B
2	State Street Corporation	8.99%	34.60M	$2.42B
3	Vanguard Capital Management LLC	6.49%	24.98M	$1.75B
4	Vanguard Portfolio Management LLC	6.00%	23.10M	$1.62B
5	AQR Capital Management, LLC	5.42%	20.84M	$1.46B
6	Geode Capital Management, LLC	3.50%	13.46M	$941.55M
7	Goldman Sachs Group Inc	1.70%	6.55M	$457.92M
8	Northern Trust Corporation	1.56%	6.00M	$419.89M
9	Morgan Stanley	1.31%	5.05M	$353.22M
10	FMR, LLC	1.24%	4.78M	$334.29M

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for EIX

No recent headlines available.

EIX · Utilities