CEG CEG NDXSPXAI
$287.75
-5.52% 1Y
Market & Price
Market Cap
-
Current Price
$287.75
High / Low (52W)
$402.32 / $246.35
Beta
-
Valuation
Stock P/E
-
Industry PE
-
Forward P/E
-
PEG Ratio
-
Book Value
$-
Price to Book
-
P/S
-
EV/EBITDA
-
Dividend Yield
-
Profitability & Returns
ROCE
8.16%
ROE
-
ROA
-
Profit Margin
-
Op Margin
-
EPS (Latest Qtr)
$4.49
EPS (TTM)
$-
Balance Sheet & Liquidity
Debt/Equity
-
Quick Ratio
-
Current Ratio
-
Debt
-
Total Assets
$57.25B
Current Assets
$12.12B
Working Capital
$4.17B
Ownership
Promoter Holding
-
Chg in Prom Hold
-
FII / Inst Holding
-
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
-
Total Revenue (TTM)
-
EBITDA
-
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
-
Gross Margin
-
Payout Ratio
-
Growth (CAGR)
Revenue 5Y
1.47%
Profit 5Y
516.46%
Revenue (YoY)
-
Earnings (YoY)
-
PROS
- Profit CAGR of 516.5% over 5 years.
CONS
- Trading 28.5% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Ad space
Quarterly Results
Figures in USD.
| Metric | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | 5.83B | 4.70B | 5.31B | 5.26B | 4.41B | 4.77B | - | 6.79B | 6.10B | 6.57B | 6.07B | 11.12B |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.93B | 4.75B | 5.08B | 5.08B | 8.13B |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | 859.00M | 1.35B | 1.49B | 990.00M | 2.99B |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | 511.00M | 850.00M | 33.00M | 184.00M | 724.00M |
| Operating Income | -1.04B | -308.00M | 1.01B | 435.00M | 272.00M | -41.00M | 31.00M | 669.00M | 977.00M | 813.00M | 1.10B | 1.47B | - | 348.00M | 502.00M | 1.46B | 806.00M | 2.27B |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | 777.00M | 1.88B | 2.01B | 1.29B | 3.05B |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | 146.00M | 118.00M | 134.00M | 113.00M | 253.00M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | 151.00M | 1.27B | 1.40B | 692.00M | 2.12B |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | 22.00M | 440.00M | 466.00M | 259.00M | 530.00M |
| Net Income | -793.00M | -61.00M | 607.00M | 106.00M | -111.00M | -188.00M | 96.00M | 833.00M | 731.00M | 883.00M | 814.00M | 1.20B | - | 118.00M | 839.00M | 930.00M | 432.00M | 1.59B |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.32 | -0.34 | -0.57 | 0.29 | 2.56 | 2.26 | 2.78 | 2.58 | 3.82 | - | 0.38 | 2.67 | 2.97 | 1.38 | 4.49 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 24.44B | 24.92B | 23.57B | 25.53B |
| Cost of Revenue | - | - | 22.30B | 21.69B | 17.58B | 20.84B |
| Gross Profit | - | - | 2.14B | 3.23B | 5.99B | 4.69B |
| Operating Expenses | - | - | 2.54B | 846.00M | 1.14B | 495.00M |
| Operating Income | 256.00M | - | -408.00M | 2.39B | 4.85B | 4.20B |
| EBITDA | - | - | 1.56B | 4.76B | 7.03B | 5.96B |
| Interest Expense | - | - | 251.00M | 431.00M | 506.00M | 511.00M |
| Pretax Income | - | - | -542.00M | 2.45B | 4.52B | 3.51B |
| Tax Provision | - | - | -388.00M | 859.00M | 774.00M | 1.19B |
| Net Income | 589.00M | - | -160.00M | 1.62B | 3.75B | 2.32B |
| Diluted EPS | 0.00 | - | -0.49 | 5.01 | 11.89 | 7.40 |
Compounded Sales Growth
| 5 Years: | 1.47% |
| 1 Year: | - |
Compounded Profit Growth
| 5 Years: | 516.46% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -5.52% |
| 6 Months: | -17.92% |
| 3 Months: | -12.52% |
| 1 Month: | -2.96% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2019 | Dec 2020 | Dec 2021 | Jan 2022 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | - | - | 46.91B | 50.76B | 52.93B | 57.25B |
| Current Assets | - | - | - | - | 9.36B | 8.30B | 10.78B | 12.12B |
| Cash & Equivalents | 303.00M | 226.00M | - | - | 422.00M | 368.00M | 3.02B | 3.64B |
| Inventory | - | - | - | - | 1.50B | 1.50B | 1.60B | 1.74B |
| Receivables | - | - | - | - | 2.58B | 1.93B | 3.12B | 3.58B |
| Total Liabilities | - | - | - | - | 35.54B | 39.47B | 39.39B | 42.40B |
| Current Liabilities | - | - | - | - | 7.84B | 6.32B | 6.85B | 7.94B |
| Long Term Debt | - | - | - | - | 4.47B | 7.50B | 7.38B | 7.25B |
| Total Debt | - | - | - | - | 5.77B | 9.26B | 8.41B | 8.99B |
| Total Equity | - | - | - | 0 | 11.02B | 10.93B | 13.17B | 14.52B |
| Shares Outstanding | - | - | - | - | 327.00M | 317.00M | 312.84M | 312.29M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 584.00M | - | -2.35B | -5.30B | -2.46B | 4.24B |
| Investing Cash Flow | 1.96B | - | 3.10B | 3.03B | 7.43B | -3.20B |
| Financing Cash Flow | -2.66B | - | -799.00M | 2.20B | -2.29B | -420.00M |
| Capital Expenditure | -1.75B | - | -1.69B | -2.42B | -2.56B | -2.95B |
| Free Cash Flow | -1.16B | - | -4.04B | -7.72B | -5.03B | 1.29B |
| Net Change in Cash | - | - | -48.00M | -74.00M | 2.67B | 619.00M |
| Share Buybacks | - | 0 | 0 | 992.00M | 999.00M | 400.00M |
Ratios (Annual)
Figures in %.
| Metric | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|
| Gross Margin % | - | - | 8.7% | 13.0% | 25.4% | 18.4% |
| Operating Margin % | - | - | -1.7% | 9.6% | 20.6% | 16.4% |
| Net Margin % | - | - | -0.7% | 6.5% | 15.9% | 9.1% |
| ROE % | - | - | -1.5% | 14.9% | 28.5% | 16.0% |
| ROCE % | - | - | -1.0% | 5.4% | 10.5% | 8.5% |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for CEG
No recent headlines available.