Clearwater Analytics Holdings, Inc. CWAN R2K
Company Overview
Clearwater Analytics Holdings, Inc. develops and provides a Software-as-a-Service (SaaS) solution for automated investment data aggregation, reconciliation, accounting, and reporting services in the United States and internationally. It offers portfolio management, order and execution management systems (OEMS), investment accounting, reconciliation, regulatory reporting, performance measurement, compliance monitoring, and risk analytics. The company offers a single instance, multi-tenant technology platform that automates data aggregation, reconciliation, validation, and trade management. It serves insurers, asset managers, hedge funds, banks, corporations, and government entities. The company was founded in 2004 and is headquartered in Boise, Idaho.
Why Investors Should Care
Revenue has grown at a 34.1% CAGR over the past five years.
Generates positive free cash flow, funding growth and shareholder returns internally.
Recent Developments
- Dec 2025 Revenue of $731.37M (+61.9% YoY); net profit $-38.81M.
- Trailing 12 Months Year-on-year growth — revenue +74.4%, earnings -109.1%.
- 5-Year Trend Long-term compounding — revenue CAGR 34.1%, profit CAGR -129.0%.
Growth & Price Performance
Compounded Sales Growth
| 5 Years: | 34.08% |
| 1 Year: | 74.40% |
Compounded Profit Growth
| 5 Years: | -129.03% |
| 1 Year: | -109.14% |
Stock Price Performance
| 1 Year: | - |
| 6 Months: | - |
| 3 Months: | - |
| 1 Month: | - |
Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.
Auto-generated from price history and fundamentals; not investment advice.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth Charts
No fundamental data available for this stock.
Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.
PROS
- Compounding revenue at 34.1% over 5 years.
- Generates positive free cash flow.
CONS
- Earnings shrank at -129.0% CAGR over 5 years.
* The pros and cons are auto-generated from financial metrics.
Valuation
Growth (CAGR)
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Peer comparison
Peer companies in the same sector (Technology).
| # | Name | CMP $ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | CWAN Clearwater Analytics Holdings, Inc. R2K | 24.56 | -136.44 | $7.30B | 0.00% | -0.14% | -3.13% | 34.08% | -129.03% |
| 2 | NVDA NVIDIA Corporation NDXSPXAI | 211.80 | 32.43 | $5.13T | 0.49% | 74.66% | 114.29% | 24.64% | 32.12% |
| 3 | AAPL Apple Inc. NDXSPX | 314.86 | 38.07 | $4.62T | 0.37% | 68.72% | 141.47% | 1.81% | 3.92% |
| 4 | MSFT Microsoft Corporation NDXSPXAI | 384.93 | 22.91 | $2.86T | 0.93% | 26.90% | 34.01% | 9.48% | 10.85% |
| 5 | TSM Taiwan Semiconductor Manufacturing Company Limited AI | 420.39 | 36.18 | $2.18T | 0.90% | 30.20% | 36.21% | 18.94% | 19.57% |
| 6 | AVGO Broadcom Inc. NDXSPXAI | 389.11 | 64.85 | $1.85T | 0.68% | 16.70% | 37.28% | 24.38% | 26.24% |
| 7 | MU Micron Technology, Inc. NDXSPXAI | 983.12 | 46.37 | $1.11T | 0.06% | 13.69% | 39.82% | 13.68% | 26.02% |
| 8 | AMD Advanced Micro Devices, Inc. NDXSPXAI | 548.13 | 181.50 | $893.78B | 0.00% | 6.33% | 8.06% | 13.64% | 48.64% |
| 9 | ASML ASML Holding N.V. NDXAI | 1,775.64 | 59.55 | $684.36B | 0.47% | 42.97% | 52.24% | 15.55% | 19.55% |
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios
Quarterly Results
Figures in USD.
| Metric | Sep 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53.35M | 56.89M | 60.88M | 64.49M | 70.78M | 73.41M | 76.55M | 84.61M | 89.88M | 94.66M | 102.72M | 106.79M | 115.83M | - | 126.86M | 181.94M | 205.11M | 217.46M | 221.23M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 33.92M | 63.42M | 70.64M | 71.24M | 75.68M |
| Gross Profit | 41.03M | 42.57M | 45.30M | 46.70M | 49.61M | 52.49M | 53.83M | 59.78M | 62.92M | 67.65M | 74.54M | 76.90M | 84.47M | - | 92.94M | 118.51M | 134.47M | 146.22M | 145.55M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 85.86M | 133.09M | 127.92M | 152.96M | 136.56M |
| Operating Income | 16.50M | 11.98M | 8.56M | 7.26M | 1.28M | 1.13M | -1.16M | -6.32M | -7.12M | -5.89M | -166.00K | 3.84M | 7.34M | - | 7.08M | -14.58M | 6.55M | -6.74M | 8.99M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12.55M | 10.57M | 35.41M | 23.00M | 38.60M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 919.00K | 13.46M | 16.12M | 15.16M | 12.65M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.49M | -26.50M | -10.00M | -21.66M | -3.60M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.55M | -2.35M | 510.00K | -9.13M | -809.00K |
| Net Income | - | - | - | -8.31M | 398.00K | -2.43M | -2.97M | -4.38M | -10.92M | -1.89M | 1.90M | -430.00K | 3.63M | - | 6.51M | -23.23M | -10.34M | -12.07M | -2.78M |
| Diluted EPS | - | - | - | -0.05 | 0.00 | -0.01 | -0.02 | -0.02 | -0.06 | -0.01 | 0.01 | 0.00 | 0.02 | - | 0.03 | -0.09 | -0.04 | -0.04 | -0.01 |
| R&D Expense | 14.76M | 15.84M | 16.74M | 18.41M | 21.29M | 22.84M | 25.44M | 28.10M | 29.85M | 32.25M | 37.68M | 35.36M | 36.62M | - | 37.40M | 49.76M | 52.06M | - | 57.05M |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 168.00M | 203.22M | - | 303.43M | 368.17M | 451.80M | 731.37M |
| Cost of Revenue | - | - | - | 87.78M | 107.13M | 122.99M | 239.22M |
| Gross Profit | 120.86M | 149.96M | - | 215.64M | 261.04M | 328.82M | 492.15M |
| Operating Expenses | - | - | - | 210.53M | 277.79M | 316.58M | 499.83M |
| Operating Income | 25.70M | -20.42M | - | 5.12M | -16.75M | 12.23M | -7.69M |
| EBITDA | - | - | - | 10.26M | -8.21M | -13.56M | 81.53M |
| Interest Expense | - | - | 25.68M | - | 4.73M | 4.33M | 45.66M |
| Pretax Income | - | - | - | -5.33M | -22.87M | -30.06M | -49.67M |
| Tax Provision | - | - | - | 1.36M | 217.00K | -457.65M | -9.42M |
| Net Income | - | - | - | -7.97M | -21.63M | 424.38M | -38.81M |
| Diluted EPS | - | - | - | -0.04 | -0.11 | 1.68 | -0.14 |
| R&D Expense | 39.27M | 55.26M | 72.69M | 94.12M | 123.92M | 150.56M | 196.23M |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|
| Total Assets | 115.56M | - | 481.94M | 558.74M | 1.17B | 3.03B |
| Current Assets | - | - | 356.35M | 416.00M | 384.65M | 295.57M |
| Cash & Equivalents | 61.09M | - | 250.72M | 221.76M | 177.35M | 91.25M |
| Inventory | - | - | - | - | - | - |
| Receivables | - | - | 41.72M | 45.80M | 59.99M | 113.25M |
| Total Liabilities | 460.17M | - | 143.56M | 149.09M | 139.34M | 1.00B |
| Current Liabilities | 38.21M | - | 66.01M | 80.79M | 77.05M | 161.34M |
| Long Term Debt | - | - | 48.49M | 45.83M | 43.16M | 814.64M |
| Total Debt | - | - | 76.60M | 72.08M | 71.92M | 860.34M |
| Total Equity | - | - | 269.52M | 354.33M | 1.01B | 2.02B |
| Shares Outstanding | - | - | 191.23M | 210.56M | 235.10M | 291.43M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -230.03M | -6.49M | - | 58.01M | 84.60M | 74.32M | 175.90M |
| Investing Cash Flow | -3.37M | -3.81M | - | -76.55M | -95.06M | -55.65M | -988.13M |
| Financing Cash Flow | 237.72M | 51.04M | - | 16.23M | -19.29M | -61.67M | 725.41M |
| Capital Expenditure | -3.37M | -3.81M | - | -7.76M | -5.62M | -5.26M | -21.79M |
| Free Cash Flow | -233.40M | -10.29M | - | 50.25M | 78.98M | 69.06M | 154.10M |
| Net Change in Cash | - | - | - | -2.32M | -29.74M | -42.99M | -86.82M |
| Share Buybacks | 3.78M | 567.00K | 626.00K | 0 | 0 | 0 | 18.05M |
| Dividends Paid | - | 163.26M | - | - | - | - | - |
Ratios (Annual)
Figures in %.
| Metric | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Gross Margin % | 71.9% | 73.8% | - | 71.1% | 70.9% | 72.8% | 67.3% |
| Operating Margin % | 15.3% | -10.0% | - | 1.7% | -4.5% | 2.7% | -1.1% |
| Net Margin % | - | - | - | -2.6% | -5.9% | 93.9% | -5.3% |
| ROE % | - | - | - | -3.0% | -6.1% | 42.1% | -1.9% |
| ROCE % | - | -26.4% | - | 1.2% | -3.5% | 1.1% | -0.3% |
Shareholding Pattern
Top Institutional Holders
| # | Holder | % Held | Shares | Value |
|---|---|---|---|---|
| 1 | Blackrock Inc. | 9.51% | 28.27M | $694.31M |
| 2 | Vanguard Portfolio Management LLC | 6.15% | 18.29M | $449.30M |
| 3 | UBS Group AG | 4.96% | 14.74M | $361.90M |
| 4 | HBK Investments L P | 4.67% | 13.88M | $340.77M |
| 5 | Vanguard Capital Management LLC | 4.40% | 13.10M | $321.67M |
| 6 | FIL LTD | 3.96% | 11.77M | $289.17M |
| 7 | Pentwater Capital Management Lp | 3.83% | 11.38M | $279.62M |
| 8 | Millennium Management Llc | 3.13% | 9.29M | $228.26M |
| 9 | Citadel Advisors Llc | 2.84% | 8.44M | $207.32M |
| 10 | Glazer Capital LLC | 2.63% | 7.82M | $192.05M |
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for CWAN
Is Clearwater Analytics Holdings (CWAN) Fully Valued Following The MSIG Europe Win? - simplywall.st
<a href="https://news.google.com/rss/articles/CBMi3wFBVV95cUxNc0pjNUZmNkNYM1BoM3psbDlYQTNVWGF3b0pRd3dsV28ybk83WnhBTmJwRHNBQW9EcDZtcDNBUUg3Q2oyRDExNUJ1enNCY2RZcnNQakFReWF6UzNYWnNpMXZxUHJnSldXOURMT2dXQWJNODEtTl9QaUNuYzFkeEtxZHNzN3hCQmYwcDJsQ0…
Clearwater Analytics Completes $8.4 Billion Take-Private Acquisition by Permira and Warburg Pincus - Business Wire
<a href="https://news.google.com/rss/articles/CBMi7gFBVV95cUxONllEZi1hMWJkREdfNVBYSHZkdFRmOUQ3eWxYWmJQaXhGUmF6dDNtTk52aE5QMUtzcGxoM1U3NDJBWmJPSGRkSUhWZ193UVlzOENkcHFyT2xoYnRKa3Y4eGxSN2UyTlAzWUZLTVAtUFRucHpfSk5wRlFpX2RLUnNiYlU0c1ZrOXF4dTUxdE…
Clearwater Analytics Holdings Inc. (CWAN) Is A Top Stock To Buy According To Billionaire Glenn Dubin’s Highbridge Capital - Yahoo Finance
<a href="https://news.google.com/rss/articles/CBMipgFBVV95cUxOS1dIalo5Tkw5WGtKRFpUZHFHZ0dENkFSQUU0dGJsQXVhNGNoRy05cG9aSjE4WTlwdG9tWnhNOVZVM1YxMGZLd0Z6WkozMklENnM4OVZJRTlCdy1ZanVsMnp0dW90V21EVGg3ZUEwMHFvYUFuM1hWd2dwYWg5N1hOcGNRcVp5R25LeGhLN2…
Clearwater Analytics (CWAN) director cashes out shares and RSUs at $24.55 merger price - Stock Titan
<a href="https://news.google.com/rss/articles/CBMixgFBVV95cUxObDY4aG5FNVFqVERIMFRsYlpTNjFCb2ZhN0wyUWVsVjk4LThzVlhMWTd0eHFLX0x2MU1WTWFLY0pQd2xUVzdNNEl3VUZXX0pFTlJYSG9OdFJ4cVNDeUVsYW53cmotak01QzIwQUNDWXRlellLZkstSWplZ3l0ZC1VbDc3WlhBTEc2bmtaM0…
Clearwater analytics CFO Cox sells $451k in CWAN stock - Investing.com
<a href="https://news.google.com/rss/articles/CBMiugFBVV95cUxOV1R0dnREQlpJb2JkZkdMWGpXR0ROMzUyMlVMWUdtTTl6eDN0d2xYLXVUWUVjYjRMOGo4TGNlQXVoS3hNY0oxUFQwUTNOLWkzaWRQU3hOSG94cElJaXFEUHg1MzlGQmY4VjdMZE9KRTFyQ3U2SXI3OTNiYVVjQXc2QTRtVFdIb0t3aGxtdX…
CWAN - Clearwater Analytics Holdings Inc Stock Price and Quote - Finviz
<a href="https://news.google.com/rss/articles/CBMiRkFVX3lxTE1jUlFuWXBidVpBUnp1MUxWUmxkcUFKWTAwZE04Vk1odVZzd2MzbEw5aktIcWxDVXo1bk84UDRmMThUdTJ4cEE?oc=5" target="_blank">CWAN - Clearwater Analytics Holdings Inc Stock Price and Quote</a> …
CWAN — Frequently Asked Questions
What is the current share price of Clearwater Analytics Holdings, Inc. (CWAN)?
As of 2026-07-14 21:23 PDT, Clearwater Analytics Holdings, Inc. (CWAN) trades at $24.56 on NYQ. Its 52-week range is $24.56 to $24.56.
What is the market capitalisation of CWAN?
Clearwater Analytics Holdings, Inc. (CWAN) has a market capitalisation of $7.30B on NYQ.
What is the P/E ratio of CWAN?
CWAN trades at a trailing price-to-earnings (P/E) ratio of -136.44. The industry average P/E is 36.02. Its price-to-book (P/B) ratio is 3.56.
What is the return on equity (ROE) of CWAN?
CWAN has a return on equity (ROE) of -3.13%. Its return on capital employed (ROCE) is -0.14%.
Is CWAN a good stock to buy?
This page provides a data-driven analysis of Clearwater Analytics Holdings, Inc. (CWAN), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.