CDNS CDNS NDXSPX
$374.93
+30.61% 1Y
Market & Price
Market Cap
-
Current Price
$374.93
High / Low (52W)
$381.75 / $265.66
Beta
-
Valuation
Stock P/E
-
Industry PE
-
Forward P/E
-
PEG Ratio
-
Book Value
$-
Price to Book
-
P/S
-
EV/EBITDA
-
Dividend Yield
-
Profitability & Returns
ROCE
19.24%
ROE
-
ROA
-
Profit Margin
-
Op Margin
-
EPS (Latest Qtr)
$1.23
EPS (TTM)
$-
Balance Sheet & Liquidity
Debt/Equity
-
Quick Ratio
-
Current Ratio
-
Debt
-
Total Assets
$10.15B
Current Assets
$4.67B
Working Capital
$3.03B
Ownership
Promoter Holding
-
Chg in Prom Hold
-
FII / Inst Holding
-
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
-
Total Revenue (TTM)
-
EBITDA
-
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
-
Gross Margin
-
Payout Ratio
-
Growth (CAGR)
Revenue 5Y
14.14%
Profit 5Y
9.31%
Revenue (YoY)
-
Earnings (YoY)
-
PROS
- Compounding revenue at 14.1% over 5 years.
CONS
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Ad space
Quarterly Results
Figures in USD.
| Metric | Jun 2013 | Sep 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Apr 2015 | Jul 2015 | Oct 2015 | Apr 2016 | Jul 2016 | Oct 2016 | Apr 2017 | Jul 2017 | Sep 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Apr 2021 | Jul 2021 | Oct 2021 | Apr 2022 | Jul 2022 | Oct 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | 485.40M | 517.31M | 518.39M | 532.47M | 576.74M | 580.42M | 579.60M | 617.96M | 638.42M | 666.61M | 736.03M | 728.28M | 750.89M | 901.77M | 857.52M | 902.55M | 1.02B | 976.58M | 1.02B | 1.01B | 1.06B | 1.22B | 1.24B | 1.28B | 1.34B | 1.44B | 1.47B |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 167.16M | 184.17M | 182.19M | 188.73M | 214.53M |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.08B | 1.09B | 1.16B | 1.25B | 1.26B |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 713.82M | 720.88M | 703.86M | 786.16M | 828.35M |
| Operating Income | 45.14M | 47.93M | 42.31M | 35.50M | 54.05M | 49.28M | 76.40M | 77.90M | 58.04M | 66.91M | 66.84M | 79.60M | 82.69M | 80.39M | 85.83M | 93.06M | 103.63M | 128.40M | 133.68M | 120.83M | 139.35M | 151.95M | 169.27M | 203.94M | 185.44M | 194.03M | 318.93M | 282.89M | 260.75M | 322.46M | 299.33M | 292.91M | 249.96M | 293.88M | 350.06M | 361.38M | 370.39M | 452.79M | 465.23M | 431.34M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 436.28M | 367.31M | 477.57M | 591.27M | 544.09M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 29.12M | 28.95M | 29.04M | 29.44M | 31.61M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 355.69M | 280.61M | 392.78M | 492.96M | 428.10M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 82.11M | 120.56M | 105.66M | 104.83M | 92.44M |
| Net Income | 9.43M | 38.50M | 33.07M | 23.26M | 37.53M | 36.26M | 58.16M | 77.62M | 50.56M | 49.34M | 64.71M | 68.26M | 69.13M | 81.16M | 72.89M | 75.15M | 99.32M | 120.56M | 107.23M | 101.51M | 123.99M | 131.29M | 161.63M | 187.17M | 155.90M | 176.31M | 235.34M | 186.92M | 186.31M | 241.80M | 221.12M | 254.32M | 247.64M | 229.52M | 238.11M | 273.58M | 160.05M | 287.12M | 388.14M | 335.66M |
| Diluted EPS | 0.03 | 0.13 | 0.11 | 0.08 | 0.12 | 0.12 | 0.19 | 0.25 | 0.17 | 0.17 | 0.23 | 0.25 | 0.25 | 0.29 | 0.26 | 0.27 | 0.35 | 0.43 | 0.38 | 0.36 | 0.44 | 0.47 | 0.58 | 0.67 | 0.56 | 0.63 | 0.85 | 0.68 | 0.68 | 0.89 | 0.81 | 0.93 | 0.91 | 0.84 | 0.87 | 1.00 | 0.59 | 1.05 | 1.42 | 1.23 |
| R&D Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 241.67M | 250.82M | 250.93M | 270.99M | 285.23M | 289.11M | 290.89M | 286.60M | 323.63M | 350.30M | 354.42M | 369.64M | 378.96M | 370.74M | 407.37M | 439.10M | 442.06M | 423.03M | - | 508.44M |
Profit & Loss (Annual)
Figures in USD.
| Metric | Jan 2009 | Jan 2010 | Jan 2011 | Dec 2011 | Dec 2012 | Dec 2013 | Jan 2015 | Jan 2016 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Jan 2021 | Jan 2022 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | 1.82B | 1.94B | 2.14B | 2.34B | 2.68B | 2.99B | 3.56B | 4.09B | 4.64B | 5.30B |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 371.62M | 435.04M | 647.50M | 722.25M |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.19B | 3.65B | 3.99B | 4.57B |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.12B | 2.39B | 2.61B | 2.92B |
| Operating Income | -1.57B | -123.59M | -28.97M | 120.38M | 211.67M | 189.01M | 206.64M | 285.43M | 244.90M | 323.95M | 396.21M | 491.80M | 645.55M | 779.09M | 1.07B | 1.26B | 1.38B | 1.65B |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.20B | 1.46B | 1.67B | 1.87B |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 22.93M | 36.19M | 76.00M | 116.54M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.05B | 1.28B | 1.40B | 1.52B |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 196.41M | 240.78M | 340.33M | 413.15M |
| Net Income | -1.86B | -149.87M | 126.54M | 72.23M | 439.95M | 164.24M | 158.90M | 252.42M | 203.09M | 204.10M | 345.78M | 988.98M | 590.64M | 695.96M | 848.95M | 1.04B | 1.06B | 1.11B |
| Diluted EPS | -7.30 | -0.58 | 0.48 | 0.27 | 1.57 | 0.56 | 0.52 | 0.81 | 0.70 | 0.73 | 1.23 | 3.53 | 2.11 | 2.50 | 3.09 | 3.82 | 3.85 | 4.06 |
Compounded Sales Growth
| 5 Years: | 14.14% |
| 1 Year: | - |
Compounded Profit Growth
| 5 Years: | 9.31% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | +30.61% |
| 6 Months: | +23.47% |
| 3 Months: | +24.40% |
| 1 Month: | +13.63% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2007 | Jan 2009 | Jan 2010 | Jan 2011 | Dec 2011 | Dec 2012 | Dec 2013 | Jan 2015 | Jan 2016 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Jan 2021 | Dec 2021 | Jan 2022 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 1.41B | 1.73B | 1.76B | 2.29B | 2.43B | 3.21B | 2.35B | 2.10B | 2.42B | 2.47B | 3.36B | 3.95B | - | 4.39B | 5.14B | 5.67B | 8.97B | 10.15B |
| Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.71B | 1.98B | 4.02B | 4.67B |
| Cash & Equivalents | 1.06B | 568.25M | 569.12M | 557.41M | 601.60M | 726.36M | 536.26M | 932.16M | 616.69M | 465.23M | 688.09M | 533.30M | 705.21M | 928.43M | - | 1.09B | 882.33M | 1.01B | 2.64B | 3.00B |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 128.00M | 181.66M | 257.71M | 303.55M |
| Receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 314.67M | 299.81M | 393.02M | 492.83M |
| Total Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.39B | 2.27B | 4.30B | 4.68B |
| Current Liabilities | - | - | 397.90M | 697.55M | 1.02B | 1.22B | 1.15B | 1.39B | 536.31M | 585.56M | 642.40M | 708.98M | 672.39M | 796.81M | - | 971.23M | 1.35B | 1.59B | 1.37B | 1.64B |
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 648.08M | 299.77M | 2.48B | 2.48B |
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 887.41M | 764.41M | 2.59B | 2.62B |
| Total Equity | 2.17B | 186.71M | 108.37M | 276.65M | 411.13M | 915.17M | 1.16B | 1.33B | 1.38B | 741.77M | 989.20M | 1.29B | 2.10B | 2.49B | - | 2.74B | 2.75B | 3.40B | 4.67B | 5.47B |
| Shares Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 329.16M | 329.16M | 330.90M | 330.90M |
Cash Flows (Annual)
Figures in USD.
| Metric | Jan 2009 | Jan 2010 | Jan 2011 | Dec 2011 | Dec 2012 | Dec 2013 | Jan 2015 | Jan 2016 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Jan 2021 | Dec 2021 | Jan 2022 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 70.29M | 25.64M | 199.14M | 240.34M | 315.99M | 367.61M | 316.72M | 378.20M | 444.88M | 470.74M | 604.75M | 729.60M | 904.92M | - | 1.10B | 1.24B | 1.35B | 1.26B | 1.73B |
| Investing Cash Flow | -126.89M | -50.51M | -285.11M | -56.50M | -201.24M | -426.89M | -198.01M | -44.50M | 1.36M | -191.21M | -173.84M | -105.71M | -292.16M | - | -292.95M | -738.63M | -412.25M | -837.12M | -460.52M |
| Financing Cash Flow | -443.42M | 20.97M | 59.94M | -144.80M | 15.83M | -116.29M | 288.96M | -626.31M | -592.70M | -70.15M | -567.94M | -443.89M | -415.29M | - | -643.79M | -657.05M | -803.57M | 1.24B | -948.98M |
| Capital Expenditure | -97.29M | -41.31M | -34.78M | -31.42M | -35.97M | -44.93M | -39.81M | -44.81M | -53.71M | -57.90M | -61.50M | -74.61M | -94.81M | - | -65.30M | -124.22M | -102.50M | -142.54M | -141.87M |
| Free Cash Flow | -27.00M | -15.67M | 164.36M | 208.92M | 280.03M | 322.68M | 276.91M | 333.39M | 391.17M | 412.84M | 543.25M | 655.00M | 810.11M | - | 1.04B | 1.12B | 1.25B | 1.12B | 1.59B |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -153.79M | 133.35M | 1.66B | 319.28M |
| Share Buybacks | 273.95M | - | 40.00M | 0 | 0 | 0 | 100.12M | 333.19M | 960.29M | 100.03M | 250.06M | 306.15M | 380.06M | - | 612.30M | 1.05B | 700.13M | 550.03M | 925.03M |
Ratios (Annual)
Figures in %.
| Metric | Jan 2009 | Jan 2010 | Jan 2011 | Dec 2011 | Dec 2012 | Dec 2013 | Jan 2015 | Jan 2016 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Jan 2021 | Jan 2022 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 89.6% | 89.4% | 86.0% | 86.4% |
| Operating Margin % | - | - | - | - | - | - | - | - | 13.5% | 16.7% | 18.5% | 21.1% | 24.1% | 26.1% | 30.1% | 30.9% | 29.8% | 31.1% |
| Net Margin % | - | - | - | - | - | - | - | - | 11.2% | 10.5% | 16.2% | 42.3% | 22.0% | 23.3% | 23.8% | 25.5% | 22.7% | 20.9% |
| ROE % | -994.4% | -138.3% | 45.7% | 17.6% | 48.1% | 14.2% | 11.9% | 18.3% | 27.4% | 20.6% | 26.8% | 47.0% | 23.7% | 25.4% | 30.9% | 30.6% | 22.6% | 20.3% |
| ROCE % | - | -12.2% | -2.8% | 16.1% | 19.8% | 14.8% | 11.4% | 15.8% | 16.2% | 18.2% | 22.5% | 18.3% | 20.5% | 22.8% | 28.3% | 30.9% | 18.2% | 19.4% |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for CDNS
No recent headlines available.