BY BY R2K
Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Compounding revenue at 11.3% over 5 years.
- Profit CAGR of 13.9% over 5 years.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
No notable concerns flagged.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Quarterly Results
Figures in USD.
| Metric | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 102.21M | 109.56M | 113.84M | 115.89M | 110.66M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 46.63M | 48.56M | 48.74M | 42.95M | 41.79M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 37.47M | 38.93M | 49.92M | 46.93M | 49.67M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9.22M | 8.85M | 12.72M | 12.41M | 12.10M |
| Net Income | -1.35M | 2.60M | 1.56M | 63.91M | 6.56M | 6.15M | 9.76M | -766.00K | 6.77M | 2.77M | 14.54M | 17.12M | 12.60M | 13.21M | 15.34M | 15.85M | 2.97M | 9.14M | 13.07M | 12.29M | 21.80M | 28.49M | 25.31M | 17.19M | 22.31M | 20.28M | 22.66M | 22.66M | 23.95M | 26.11M | 28.22M | 30.44M | 29.67M | - | - | 28.25M | 30.08M | 37.20M | 34.52M | 37.58M |
| Diluted EPS | -0.08 | 0.13 | 0.08 | 2.62 | 0.25 | -0.18 | 0.32 | -0.03 | 0.22 | 0.08 | 0.39 | 0.46 | 0.34 | 0.34 | 0.39 | 0.41 | 0.07 | 0.24 | 0.34 | 0.31 | 0.56 | 0.73 | 0.66 | - | 0.58 | 0.54 | 0.61 | - | 0.64 | 0.70 | 0.65 | 0.70 | 0.68 | - | - | 0.64 | 0.66 | 0.82 | 0.76 | 0.83 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | 320.23M | 383.62M | 403.54M | 441.51M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | 36.23M | 148.86M | 217.88M | 186.87M |
| Pretax Income | - | - | - | - | - | - | - | 114.68M | 145.68M | 161.08M | 173.25M |
| Tax Provision | - | - | - | - | - | - | - | 26.73M | 37.80M | 40.32M | 43.20M |
| Net Income | -14.97M | 66.73M | 21.70M | 41.19M | 57.00M | 37.47M | - | 87.95M | 107.88M | 120.76M | 130.05M |
| Diluted EPS | -0.86 | 3.27 | 0.38 | 1.18 | 1.48 | 0.96 | - | 2.34 | 2.67 | 2.75 | 2.89 |
Compounded Sales Growth
| 5 Years: | 11.30% |
| 1 Year: | - |
Compounded Profit Growth
| 5 Years: | 13.93% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | +29.85% |
| 6 Months: | +17.59% |
| 3 Months: | +6.46% |
| 1 Month: | +2.51% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 3.30B | 3.37B | 4.94B | 5.52B | 6.39B | - | 7.36B | 8.88B | 9.50B | 9.65B |
| Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash & Equivalents | 156.65M | 44.88M | 46.53M | 58.35M | 121.86M | 80.74M | 83.42M | - | 179.35M | 226.14M | 563.14M | 149.09M |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | - | - | - | - | - | - | - | - | 29.82M | 43.92M | 40.65M | 39.82M |
| Total Liabilities | - | - | 2.91B | 2.91B | 4.29B | 4.77B | 5.59B | - | 6.60B | 7.89B | 8.41B | 8.38B |
| Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Debt | - | - | - | - | - | - | - | - | 736.03M | 487.65M | 731.60M | 485.35M |
| Total Debt | - | - | - | - | - | - | - | - | 750.42M | 513.17M | 742.55M | 495.20M |
| Total Equity | 209.07M | 188.27M | 382.66M | 458.58M | 650.67M | 750.12M | 805.46M | - | 765.82M | 990.15M | 1.09B | 1.27B |
| Shares Outstanding | - | - | - | - | - | - | - | - | 39.52M | 45.71M | 46.25M | 47.87M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | - | 4.24M | 26.85M | 79.94M | 29.31M | 109.02M | - | 220.33M | 166.07M | 175.16M | 140.32M |
| Investing Cash Flow | - | -301.78M | -61.63M | -369.40M | -250.56M | -886.36M | - | -819.86M | -336.24M | -330.92M | -223.59M |
| Financing Cash Flow | - | 299.20M | 46.60M | 352.98M | 180.12M | 780.01M | - | 620.95M | 216.96M | 492.76M | -330.77M |
| Capital Expenditure | -4.02M | -5.95M | -2.54M | -2.58M | -4.27M | -3.92M | - | -3.63M | -3.86M | -3.99M | -4.00M |
| Free Cash Flow | - | -1.71M | 24.32M | 77.36M | 25.05M | 105.11M | - | 216.70M | 162.21M | 171.17M | 136.32M |
| Net Change in Cash | - | - | - | - | - | - | - | 21.42M | 46.78M | 337.00M | -414.04M |
| Share Buybacks | - | - | - | - | 0 | 1.67M | 28.87M | 17.27M | 0 | 0 | 23.73M |
Ratios (Annual)
Figures in %.
| Metric | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - |
| Net Margin % | - | - | - | - | - | - | - | 27.5% | 28.1% | 29.9% | 29.5% |
| ROE % | -8.0% | 17.4% | 4.7% | 6.3% | 7.6% | 4.7% | - | 11.5% | 10.9% | 11.1% | 10.3% |
| ROCE % | - | - | - | - | - | - | - | - | - | - | - |
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for BY
Adobe’s conversational AI agent is a mediocre design intern
AI image tools rarely make me feel like I'm part of the creative process. They are, after all, mostly designed so that people with no design experience can type in a few words and get back a usable re…
How the Pope’s Magnifica Humanitas offers a template for individuals to meet the AI moment
Pope Leo XIV’s new encyclical on artificial intelligence includes a statement that warrants serious attention from technologists and policymakers: “Technology is never neutral.” Magnifica Humanitas (“…
The internet is being rebuilt for machines
As AI agents move from experiments to production, AWS, Cloudflare, and others are redesigning cloud infrastructure for a future dominated by machine-generated internet traffic instead of human users.
Google just redesigned the search box for the first time in 25 years — here’s why it matters more than you think.
<p>For a quarter century, the Google search box has been one of the most recognizable interfaces in computing: a thin white rectangle, a blinking cursor, a few typed words, and a list of blue links. O…
Railway secures $100 million to challenge AWS with AI-native cloud infrastructure
<p><a href="https://railway.com/">Railway</a>, a San Francisco-based cloud platform that has quietly amassed two million developers without spending a dollar on marketing, announced Thursday that it r…