Aon plc AON SPX
Aon plc operates as a professional services firm in the United States, rest of the Americas, the United Kingdom, Ireland, rest of Europe, the Middle East, Africa, and the Asia Pacific. It operates through Risk Capital and Human Capital segments. The company offers commercial risk solutions comprising retail and insurance brokerage, specialty solutions, global risk consulting, captives management, and affinity programs; health solutions, such as consulting and brokerage, consumer benefits, and talent advisory services; and wealth solutions, including retirement consulting and investments. It also provides treaty and facultative reinsurance; strategy and technology group solutions; insurance-linked securities, capital raising, strategic advice, restructuring, and merger and acquisition services; and risk management products and solutions, capital market solutions, and corporate finance advisory services. In addition, the company offers strategic design advice and actuarial services; pension risk transfer and integrated pension administration; and investment advisory services on developing and maintaining investment programs across various plan types, including defined benefit plans, defined contribution plans, master trusts, and pooled employer plans for corporations, public pensions, endowments, and foundations. Aon plc was incorporated in 1979 and is headquartered in Dublin, Ireland.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Strong return on equity of 46.4%.
- Healthy ROCE of 20.2%.
- Excellent profit margin of 22.5%.
- Compounding revenue at 11.2% over 5 years.
- Profit CAGR of 12.6% over 5 years.
- Generates positive free cash flow.
CONS
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Financial Services).
| # | Name | CMP $ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | AON Aon plc SPX | 316.06 | 17.36 | $67.50B | 1.04% | 20.23% | 46.45% | 11.25% | 12.59% |
| 2 | JPM JPMorgan Chase & Co. SPX | 299.31 | 14.33 | $802.00B | 2.00% | - | 16.47% | 12.50% | 14.83% |
| 3 | V Visa Inc. SPX | 326.36 | 28.48 | $620.65B | 0.82% | 38.38% | 60.35% | 10.92% | 10.28% |
| 4 | MA Mastercard Incorporated SPX | 493.98 | 28.57 | $436.47B | 0.70% | 61.47% | - | 13.82% | 14.66% |
| 5 | MS Morgan Stanley SPX | 208.00 | 18.84 | $328.08B | 1.92% | - | 16.39% | 9.52% | 15.20% |
| 6 | GS The Goldman Sachs Group, Inc. SPX | 1,025.56 | 18.73 | $302.55B | 1.76% | - | 14.55% | 7.16% | 15.11% |
| 7 | WFC Wells Fargo & Company SPX | 77.54 | 11.98 | $237.29B | 2.32% | - | 12.03% | 4.02% | 15.98% |
| 8 | BLK BlackRock, Inc. SPX | 1,046.88 | 26.32 | $162.51B | 2.19% | 4.89% | 11.90% | 10.65% | 2.36% |
| 9 | SCHW The Charles Schwab Corporation SPX | 87.35 | 17.37 | $151.91B | 1.47% | - | 19.08% | 4.83% | 7.21% |
Quarterly Results
Figures in USD.
| Metric | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | - | - | - | 3.09B | 2.56B | 2.35B | 2.77B | 3.14B | 2.61B | 2.38B | 2.88B | 3.22B | 2.50B | 2.38B | 3.52B | 2.89B | 2.70B | 3.67B | 2.98B | 2.70B | 3.87B | 3.18B | 2.95B | 4.07B | 3.76B | - | - | 4.73B | 4.16B | 4.00B | 4.30B | 5.03B |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.25B | 2.36B | 2.26B | 2.12B | 2.39B |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.48B | 1.79B | 1.74B | 2.18B | 2.64B |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 909.00M | 842.00M | 890.00M | 846.00M | 834.00M |
| Operating Income | 308.00M | 423.00M | 656.00M | 420.00M | 387.00M | 368.00M | 463.00M | 335.00M | -127.00M | 256.00M | 601.00M | 799.00M | -16.00M | 262.00M | 499.00M | 872.00M | 413.00M | 360.00M | 524.00M | 1.03B | 594.00M | 441.00M | 1.25B | 672.00M | -801.00M | 1.37B | 700.00M | 590.00M | 1.47B | 842.00M | 691.00M | 1.47B | 656.00M | - | - | 1.57B | 953.00M | 848.00M | 1.34B | 1.81B |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.70B | 1.16B | 1.04B | 2.63B | 1.93B |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 206.00M | 212.00M | 206.00M | 191.00M | 179.00M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.25B | 703.00M | 597.00M | 2.21B | 1.55B |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 268.00M | 109.00M | 127.00M | 505.00M | 314.00M |
| Net Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 913.00M | 379.00M | -900.00M | 1.02B | 501.00M | 408.00M | 1.05B | 560.00M | 456.00M | 1.07B | 524.00M | - | - | 965.00M | 579.00M | 458.00M | 1.69B | 1.21B |
| Diluted EPS | 0.62 | 1.04 | - | 1.19 | 1.11 | 1.18 | 1.68 | 1.09 | 2.93 | 0.72 | -0.07 | 2.37 | 0.19 | 0.60 | 1.41 | 2.70 | 1.14 | 0.93 | 1.58 | 3.29 | 1.70 | 1.18 | 4.00 | 1.66 | -3.99 | 4.73 | 2.33 | 1.92 | 5.07 | 2.71 | 2.23 | 5.35 | 2.46 | - | - | 4.43 | 2.66 | 2.11 | 7.82 | 5.63 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | - | 9.41B | 10.00B | 10.77B | 11.01B | 11.07B | - | 12.48B | 13.38B | 15.70B | 17.18B |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.48B | 6.90B | 8.28B | 8.98B |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.00B | 6.47B | 7.42B | 8.20B |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.33B | 2.55B | 3.19B | 3.49B |
| Operating Income | 1.00B | 940.00M | 1.02B | 1.24B | 1.60B | 1.60B | 1.67B | 1.97B | 1.59B | 1.81B | 1.06B | 1.54B | 2.17B | 2.78B | - | 3.67B | 3.92B | 4.22B | 4.71B |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.83B | 3.91B | 4.94B | 6.54B |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 406.00M | 484.00M | 788.00M | 815.00M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.16B | 3.17B | 3.46B | 4.76B |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 510.00M | 541.00M | 742.00M | 1.01B |
| Net Income | 864.00M | 1.46B | 747.00M | 706.00M | - | - | - | - | - | - | - | - | 1.53B | 1.97B | - | 2.59B | 2.56B | 2.65B | 3.69B |
| Diluted EPS | 2.66 | 4.80 | 2.57 | 2.37 | 2.87 | 2.99 | 3.53 | 4.66 | 4.88 | 5.16 | 4.70 | 4.59 | 6.37 | 8.45 | - | 12.14 | 12.51 | 12.49 | 17.02 |
Compounded Sales Growth
| 5 Years: | 11.25% |
| 1 Year: | 6.50% |
Compounded Profit Growth
| 5 Years: | 12.59% |
| 1 Year: | 27.10% |
Stock Price Performance
| 1 Year: | -14.65% |
| 6 Months: | -9.71% |
| 3 Months: | -5.54% |
| 1 Month: | -1.74% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Jan 2018 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 22.94B | 22.96B | 28.98B | 29.55B | 30.49B | 30.25B | 29.77B | 26.88B | 26.61B | 26.09B | - | 26.42B | 29.41B | 32.11B | - | 32.70B | 33.96B | 48.97B | 50.78B |
| Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20.72B | 21.70B | 23.43B | 25.77B |
| Cash & Equivalents | 281.00M | 584.00M | 582.00M | 217.00M | 346.00M | 272.00M | 291.00M | 477.00M | 374.00M | 384.00M | 426.00M | 756.00M | - | 656.00M | 790.00M | 884.00M | - | 690.00M | 778.00M | 1.08B | 1.20B |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.04B | 3.25B | 3.80B | 4.21B |
| Total Liabilities | - | - | 17.52B | 17.53B | 20.68B | 21.43B | 22.68B | 22.06B | 23.14B | 20.82B | 21.08B | 21.44B | - | 22.20B | 25.96B | 28.53B | - | 33.13B | 34.70B | 42.53B | 41.24B |
| Current Liabilities | - | - | 12.80B | 12.64B | 12.95B | 13.76B | 15.35B | 15.41B | 15.01B | 13.09B | 12.49B | 12.76B | - | 13.30B | 15.57B | 17.43B | - | 20.31B | 21.65B | 23.00B | 23.23B |
| Long Term Debt | - | - | 1.87B | 2.00B | 4.01B | 4.16B | 3.71B | 3.69B | 4.80B | 5.14B | 5.87B | 5.67B | - | 5.99B | 6.63B | 7.28B | - | 9.82B | 9.99B | 16.27B | 14.66B |
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 11.68B | 12.03B | 17.89B | 16.07B |
| Total Equity | - | - | 5.31B | 5.38B | 8.25B | 8.08B | 7.76B | 8.14B | 6.57B | 6.00B | 5.47B | 4.58B | 5.16B | 4.15B | 3.38B | 3.50B | - | -529.00M | -826.00M | 6.12B | 9.35B |
| Shares Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 205.40M | 198.60M | 216.00M | 214.50M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 1.26B | 968.00M | 500.00M | 783.00M | 1.02B | 1.42B | 1.75B | 1.81B | 2.01B | 2.33B | 734.00M | 1.69B | 1.83B | 2.78B | - | 3.22B | 3.44B | 3.04B | 3.48B |
| Investing Cash Flow | -463.00M | 1.40B | -229.00M | -2.54B | -186.00M | 177.00M | -339.00M | -545.00M | -138.00M | -954.00M | 2.79B | 31.00M | -229.00M | -679.00M | - | -449.00M | -188.00M | -2.83B | 286.00M |
| Financing Cash Flow | -553.00M | -2.24B | -652.00M | 1.82B | -896.00M | -1.59B | -1.14B | -1.30B | -1.69B | -1.29B | -3.27B | -1.70B | -247.00M | -1.77B | - | -1.79B | -2.87B | 796.00M | -4.21B |
| Capital Expenditure | -170.00M | -103.00M | -140.00M | -180.00M | -241.00M | -269.00M | -229.00M | -256.00M | -200.00M | -156.00M | -183.00M | -240.00M | -225.00M | -141.00M | - | -196.00M | -252.00M | -218.00M | -263.00M |
| Free Cash Flow | 1.09B | 865.00M | 360.00M | 603.00M | 777.00M | 1.15B | 1.52B | 1.56B | 1.81B | 2.17B | 551.00M | 1.45B | 1.61B | 2.64B | - | 3.02B | 3.18B | 2.82B | 3.22B |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 980.00M | 382.00M | 998.00M | -438.00M |
| Share Buybacks | - | 1.92B | 590.00M | 250.00M | 828.00M | 1.12B | 1.10B | 2.25B | 1.55B | 1.26B | 2.40B | - | - | - | - | - | - | - | - |
Ratios (Annual)
Figures in %.
| Metric | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 48.1% | 48.4% | 47.2% | 47.7% |
| Operating Margin % | - | - | - | - | - | - | - | - | - | 19.2% | 10.7% | 14.3% | 19.7% | 25.1% | - | 29.4% | 29.3% | 26.9% | 27.4% |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | 13.9% | 17.8% | - | 20.7% | 19.2% | 16.9% | 21.5% |
| ROE % | - | 27.5% | 13.9% | 8.6% | - | - | - | - | - | - | - | - | 45.4% | 56.3% | - | -489.4% | -310.4% | 43.4% | 39.5% |
| ROCE % | - | 9.3% | 9.9% | 7.8% | 10.1% | 10.5% | 11.3% | 13.3% | 11.5% | 12.8% | 8.0% | 11.8% | 15.7% | 18.9% | - | 29.6% | 31.8% | 16.3% | 17.1% |
Shareholding Pattern
Top Institutional Holders
| # | Holder | % Held | Shares | Value |
|---|---|---|---|---|
| 1 | Blackrock Inc. | 7.56% | 16.15M | $5.10B |
| 2 | Vanguard Capital Management LLC | 6.36% | 13.58M | $4.29B |
| 3 | Capital World Investors | 5.37% | 11.48M | $3.63B |
| 4 | State Street Corporation | 4.32% | 9.22M | $2.91B |
| 5 | Massachusetts Financial Services Co. | 3.91% | 8.36M | $2.64B |
| 6 | Dodge & Cox Inc. | 3.80% | 8.12M | $2.57B |
| 7 | Morgan Stanley | 2.98% | 6.37M | $2.01B |
| 8 | JPMORGAN CHASE & CO | 2.64% | 5.64M | $1.78B |
| 9 | Geode Capital Management, LLC | 2.46% | 5.24M | $1.66B |
| 10 | Vanguard Portfolio Management LLC | 2.13% | 4.56M | $1.44B |
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for AON