🇺🇸 US Stock Screener ← Switch market ★ Elite Club ⚡ StockGenie AI

Aon plc AON SPX

Financial Services · Insurance Brokers · Ireland
https://www.aon.com

Aon plc operates as a professional services firm in the United States, rest of the Americas, the United Kingdom, Ireland, rest of Europe, the Middle East, Africa, and the Asia Pacific. It operates through Risk Capital and Human Capital segments. The company offers commercial risk solutions comprising retail and insurance brokerage, specialty solutions, global risk consulting, captives management, and affinity programs; health solutions, such as consulting and brokerage, consumer benefits, and talent advisory services; and wealth solutions, including retirement consulting and investments. It also provides treaty and facultative reinsurance; strategy and technology group solutions; insurance-linked securities, capital raising, strategic advice, restructuring, and merger and acquisition services; and risk management products and solutions, capital market solutions, and corporate finance advisory services. In addition, the company offers strategic design advice and actuarial services; pension risk transfer and integrated pension administration; and investment advisory services on developing and maintaining investment programs across various plan types, including defined benefit plans, defined contribution plans, master trusts, and pooled employer plans for corporations, public pensions, endowments, and foundations. Aon plc was incorporated in 1979 and is headquartered in Dublin, Ireland.

READ MORE ›
$316.06
-14.65% 1Y

Market & Price

Market Cap
$67.50B
Current Price
$316.06
High / Low (52W)
$374.38 / $308.27
Beta
0.71

Valuation

Stock P/E
17.36
Industry PE
12.01
Forward P/E
14.75
PEG Ratio
2.53
Book Value
$46.04
Price to Book
6.87
P/S
3.86
EV/EBITDA
14.01
Dividend Yield
1.04%

Profitability & Returns

ROCE
20.23%
ROE
46.45%
ROA
6.05%
Profit Margin
22.54%
Op Margin
35.84%
EPS (Latest Qtr)
$5.63
EPS (TTM)
$18.21

Balance Sheet & Liquidity

Debt/Equity
1.55
Quick Ratio
0.26
Current Ratio
1.07
Debt
$15.47B
Total Assets
$50.78B
Current Assets
$25.77B
Working Capital
$2.55B

Ownership

Promoter Holding
1.17%
Chg in Prom Hold
-1.69%
FII / Inst Holding
91.78%
Chg in FII Hold
0.00%

Financial Snapshot

Enterprise Value
$81.88B
Total Revenue (TTM)
$17.49B
EBITDA
$5.84B
Free Cash Flow
$3.34B
Operating Cash Flow
$3.77B
Shares Outstanding
213.58M
Gross Margin
47.34%
Payout Ratio
16.36%

Growth (CAGR)

Revenue 5Y
11.25%
Profit 5Y
12.59%
Revenue (YoY)
6.50%
Earnings (YoY)
27.10%

PROS

  • Strong return on equity of 46.4%.
  • Healthy ROCE of 20.2%.
  • Excellent profit margin of 22.5%.
  • Compounding revenue at 11.2% over 5 years.
  • Profit CAGR of 12.6% over 5 years.
  • Generates positive free cash flow.

CONS

  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

Robinhood TradingView StockAnalysis

Fundamental Growth

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Financial Services).

#NameCMP $P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 AON Aon plc SPX 316.06 17.36 $67.50B 1.04% 20.23% 46.45% 11.25% 12.59%
2 JPM JPMorgan Chase & Co. SPX 299.31 14.33 $802.00B 2.00% - 16.47% 12.50% 14.83%
3 V Visa Inc. SPX 326.36 28.48 $620.65B 0.82% 38.38% 60.35% 10.92% 10.28%
4 MA Mastercard Incorporated SPX 493.98 28.57 $436.47B 0.70% 61.47% - 13.82% 14.66%
5 MS Morgan Stanley SPX 208.00 18.84 $328.08B 1.92% - 16.39% 9.52% 15.20%
6 GS The Goldman Sachs Group, Inc. SPX 1,025.56 18.73 $302.55B 1.76% - 14.55% 7.16% 15.11%
7 WFC Wells Fargo & Company SPX 77.54 11.98 $237.29B 2.32% - 12.03% 4.02% 15.98%
8 BLK BlackRock, Inc. SPX 1,046.88 26.32 $162.51B 2.19% 4.89% 11.90% 10.65% 2.36%
9 SCHW The Charles Schwab Corporation SPX 87.35 17.37 $151.91B 1.47% - 19.08% 4.83% 7.21%
Ad space

Quarterly Results

Figures in USD.

Metric Jun 2015Sep 2015Dec 2015Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Mar 2021Jun 2021Sep 2021Mar 2022Jun 2022Sep 2022Mar 2023Jun 2023Sep 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue -----------3.09B2.56B2.35B2.77B3.14B2.61B2.38B2.88B3.22B2.50B2.38B3.52B2.89B2.70B3.67B2.98B2.70B3.87B3.18B2.95B4.07B3.76B--4.73B4.16B4.00B4.30B5.03B
Cost of Revenue -----------------------------------2.25B2.36B2.26B2.12B2.39B
Gross Profit -----------------------------------2.48B1.79B1.74B2.18B2.64B
Operating Expenses -----------------------------------909.00M842.00M890.00M846.00M834.00M
Operating Income 308.00M423.00M656.00M420.00M387.00M368.00M463.00M335.00M-127.00M256.00M601.00M799.00M-16.00M262.00M499.00M872.00M413.00M360.00M524.00M1.03B594.00M441.00M1.25B672.00M-801.00M1.37B700.00M590.00M1.47B842.00M691.00M1.47B656.00M--1.57B953.00M848.00M1.34B1.81B
EBITDA -----------------------------------1.70B1.16B1.04B2.63B1.93B
Interest Expense -----------------------------------206.00M212.00M206.00M191.00M179.00M
Pretax Income -----------------------------------1.25B703.00M597.00M2.21B1.55B
Tax Provision -----------------------------------268.00M109.00M127.00M505.00M314.00M
Net Income ----------------------913.00M379.00M-900.00M1.02B501.00M408.00M1.05B560.00M456.00M1.07B524.00M--965.00M579.00M458.00M1.69B1.21B
Diluted EPS 0.621.04-1.191.111.181.681.092.930.72-0.072.370.190.601.412.701.140.931.583.291.701.184.001.66-3.994.732.331.925.072.712.235.352.46--4.432.662.117.825.63

Profit & Loss (Annual)

Figures in USD.

Metric Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Revenue ---------9.41B10.00B10.77B11.01B11.07B-12.48B13.38B15.70B17.18B
Cost of Revenue ---------------6.48B6.90B8.28B8.98B
Gross Profit ---------------6.00B6.47B7.42B8.20B
Operating Expenses ---------------2.33B2.55B3.19B3.49B
Operating Income 1.00B940.00M1.02B1.24B1.60B1.60B1.67B1.97B1.59B1.81B1.06B1.54B2.17B2.78B-3.67B3.92B4.22B4.71B
EBITDA ---------------3.83B3.91B4.94B6.54B
Interest Expense ---------------406.00M484.00M788.00M815.00M
Pretax Income ---------------3.16B3.17B3.46B4.76B
Tax Provision ---------------510.00M541.00M742.00M1.01B
Net Income 864.00M1.46B747.00M706.00M--------1.53B1.97B-2.59B2.56B2.65B3.69B
Diluted EPS 2.664.802.572.372.872.993.534.664.885.164.704.596.378.45-12.1412.5112.4917.02

Compounded Sales Growth

5 Years:11.25%
1 Year:6.50%

Compounded Profit Growth

5 Years:12.59%
1 Year:27.10%

Stock Price Performance

1 Year:-14.65%
6 Months:-9.71%
3 Months:-5.54%
1 Month:-1.74%

Balance Sheet (Annual)

Figures in USD.

Metric Dec 2006Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Jan 2018Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Total Assets --22.94B22.96B28.98B29.55B30.49B30.25B29.77B26.88B26.61B26.09B-26.42B29.41B32.11B-32.70B33.96B48.97B50.78B
Current Assets -----------------20.72B21.70B23.43B25.77B
Cash & Equivalents 281.00M584.00M582.00M217.00M346.00M272.00M291.00M477.00M374.00M384.00M426.00M756.00M-656.00M790.00M884.00M-690.00M778.00M1.08B1.20B
Inventory ---------------------
Receivables -----------------3.04B3.25B3.80B4.21B
Total Liabilities --17.52B17.53B20.68B21.43B22.68B22.06B23.14B20.82B21.08B21.44B-22.20B25.96B28.53B-33.13B34.70B42.53B41.24B
Current Liabilities --12.80B12.64B12.95B13.76B15.35B15.41B15.01B13.09B12.49B12.76B-13.30B15.57B17.43B-20.31B21.65B23.00B23.23B
Long Term Debt --1.87B2.00B4.01B4.16B3.71B3.69B4.80B5.14B5.87B5.67B-5.99B6.63B7.28B-9.82B9.99B16.27B14.66B
Total Debt -----------------11.68B12.03B17.89B16.07B
Total Equity --5.31B5.38B8.25B8.08B7.76B8.14B6.57B6.00B5.47B4.58B5.16B4.15B3.38B3.50B--529.00M-826.00M6.12B9.35B
Shares Outstanding -----------------205.40M198.60M216.00M214.50M

Cash Flows (Annual)

Figures in USD.

Metric Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Operating Cash Flow 1.26B968.00M500.00M783.00M1.02B1.42B1.75B1.81B2.01B2.33B734.00M1.69B1.83B2.78B-3.22B3.44B3.04B3.48B
Investing Cash Flow -463.00M1.40B-229.00M-2.54B-186.00M177.00M-339.00M-545.00M-138.00M-954.00M2.79B31.00M-229.00M-679.00M--449.00M-188.00M-2.83B286.00M
Financing Cash Flow -553.00M-2.24B-652.00M1.82B-896.00M-1.59B-1.14B-1.30B-1.69B-1.29B-3.27B-1.70B-247.00M-1.77B--1.79B-2.87B796.00M-4.21B
Capital Expenditure -170.00M-103.00M-140.00M-180.00M-241.00M-269.00M-229.00M-256.00M-200.00M-156.00M-183.00M-240.00M-225.00M-141.00M--196.00M-252.00M-218.00M-263.00M
Free Cash Flow 1.09B865.00M360.00M603.00M777.00M1.15B1.52B1.56B1.81B2.17B551.00M1.45B1.61B2.64B-3.02B3.18B2.82B3.22B
Net Change in Cash ---------------980.00M382.00M998.00M-438.00M
Share Buybacks -1.92B590.00M250.00M828.00M1.12B1.10B2.25B1.55B1.26B2.40B--------

Ratios (Annual)

Figures in %.

Metric Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Gross Margin % ---------------48.1%48.4%47.2%47.7%
Operating Margin % ---------19.2%10.7%14.3%19.7%25.1%-29.4%29.3%26.9%27.4%
Net Margin % ------------13.9%17.8%-20.7%19.2%16.9%21.5%
ROE % -27.5%13.9%8.6%--------45.4%56.3%--489.4%-310.4%43.4%39.5%
ROCE % -9.3%9.9%7.8%10.1%10.5%11.3%13.3%11.5%12.8%8.0%11.8%15.7%18.9%-29.6%31.8%16.3%17.1%

Shareholding Pattern

Insiders
1.17%
Institutions
91.78%
Public Float
92.86%

Top Institutional Holders

#Holder% HeldSharesValue
1 Blackrock Inc. 7.56% 16.15M $5.10B
2 Vanguard Capital Management LLC 6.36% 13.58M $4.29B
3 Capital World Investors 5.37% 11.48M $3.63B
4 State Street Corporation 4.32% 9.22M $2.91B
5 Massachusetts Financial Services Co. 3.91% 8.36M $2.64B
6 Dodge & Cox Inc. 3.80% 8.12M $2.57B
7 Morgan Stanley 2.98% 6.37M $2.01B
8 JPMORGAN CHASE & CO 2.64% 5.64M $1.78B
9 Geode Capital Management, LLC 2.46% 5.24M $1.66B
10 Vanguard Portfolio Management LLC 2.13% 4.56M $1.44B

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for AON

No recent headlines available.

Explore More

📊 Financial Services Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All USA Stocks