VRL Logistics Limited VRLLOG NSEINFRA
Industrials · Trucking · India
VRL Logistics Limited operates as a logistics and transport company in India. The company offers services for the transportation of goods using a range of road transportation solutions, such as less than full truck load and full truck load; and provides courier services for the transportation of small parcels and documents through multi-model solutions. It also provides vehicles for outdoor branding. The company was formerly known as Vijayanand Roadlines Ltd. and changed its name to VRL Logistics Limited in August 2006. VRL Logistics Limited was founded in 1976 and is based in Hubli, India.
READ MORE ›₹233.70
-15.44% 1Y
Market & Price
Market Cap
₹4,088.28 Cr
Current Price
₹233.70
High / Low (52W)
₹311.82 / ₹231.25
Beta
0.09
Valuation
Stock P/E
17.27
Industry PE
27.78
Forward P/E
15.00
PEG Ratio
-
Book Value
₹62.63
Price to Book
3.73
P/S
1.27
EV/EBITDA
8.04
Dividend Yield
4.28%
Profitability & Returns
ROCE
18.84%
ROE
21.27%
ROA
9.37%
Profit Margin
7.35%
Op Margin
13.36%
EPS (Latest Qtr)
₹4.12
EPS (TTM)
₹13.53
Balance Sheet & Liquidity
Debt/Equity
1.01
Quick Ratio
0.24
Current Ratio
0.49
Debt
₹1,154.13 Cr
Total Assets
₹2,605.14 Cr
Current Assets
₹203.90 Cr
Working Capital
₹-210.02 Cr
Ownership
Promoter Holding
60.24%
Chg in Prom Hold
-
FII / Inst Holding
25.57%
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
₹5,226.79 Cr
Total Revenue (TTM)
₹3,221.11 Cr
EBITDA
₹650.22 Cr
Free Cash Flow
₹159.25 Cr
Operating Cash Flow
₹653.88 Cr
Shares Outstanding
₹17.49 Cr
Gross Margin
22.08%
Payout Ratio
73.86%
Growth (CAGR)
Revenue 5Y
7.02%
Profit 5Y
-9.85%
Revenue (YoY)
5.70%
Earnings (YoY)
-2.90%
PROS
- Strong return on equity of 21.3%.
- Attractive dividend yield of 4.28%.
- Generates positive free cash flow.
CONS
- Earnings shrank at -9.8% CAGR over 5 years.
- Trading 25.1% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Industrials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | VRLLOG VRL Logistics Limited NSEINFRA | 233.70 | 17.27 | ₹4,088.28 Cr | 4.28% | 18.84% | 21.27% | 7.02% | -9.85% |
| 2 | LT Larsen & Toubro Limited NIFTY50NSEAIINFRA | 4,076.50 | 34.84 | ₹5.61 L Cr | 0.93% | 14.55% | 16.95% | 16.09% | 15.38% |
| 3 | ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA | 1,804.60 | 30.96 | ₹4.16 L Cr | 0.42% | 11.02% | 15.59% | 22.93% | 34.11% |
| 4 | HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU | 4,303.80 | 31.55 | ₹2.88 L Cr | 1.16% | 13.80% | 23.98% | 7.87% | 16.08% |
| 5 | POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA | 38,445.00 | 172.41 | ₹1.71 L Cr | 0.02% | 24.92% | 21.04% | 22.24% | 119.12% |
| 6 | INDIGO InterGlobe Aviation Limited NSEINFRA | 4,405.00 | - | ₹1.70 L Cr | 0.24% | 15.53% | - | 44.12% | 72.60% |
| 7 | CUMMINSIND Cummins India Limited NSEINFRA | 5,881.00 | 68.97 | ₹1.63 L Cr | 1.12% | 34.95% | 29.45% | 16.07% | 24.35% |
| 8 | CGPOWER CG Power and Industrial Solutions Limited NSEINFRA | 917.45 | 118.99 | ₹1.44 L Cr | 0.14% | 19.35% | 19.56% | 21.67% | 7.81% |
| 9 | POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA | 9,477.50 | 53.48 | ₹1.43 L Cr | 0.37% | 30.44% | 24.58% | 26.57% | 28.11% |
Ad space
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue | - | 825.22 Cr | 809.03 Cr | 744.34 Cr | 826.96 Cr | 852.85 Cr |
| Cost of Revenue | - | 711.34 Cr | 675.96 Cr | 640.82 Cr | 711.37 Cr | 726.45 Cr |
| Gross Profit | - | 113.88 Cr | 133.07 Cr | 103.52 Cr | 115.60 Cr | 126.40 Cr |
| Operating Expenses | - | 12.03 Cr | 10.22 Cr | 16.57 Cr | 13.72 Cr | 12.43 Cr |
| Operating Income | - | 101.85 Cr | 122.85 Cr | 86.95 Cr | 101.88 Cr | 113.97 Cr |
| EBITDA | - | 107.53 Cr | 125.37 Cr | 93.44 Cr | 105.70 Cr | 120.35 Cr |
| Interest Expense | - | 24.07 Cr | 25.76 Cr | 26.21 Cr | 21.86 Cr | 22.67 Cr |
| Pretax Income | - | 83.46 Cr | 99.61 Cr | 67.23 Cr | 83.85 Cr | 97.68 Cr |
| Tax Provision | - | 24.04 Cr | 25.34 Cr | 17.19 Cr | 19.09 Cr | 25.54 Cr |
| Net Income | - | 59.42 Cr | 74.27 Cr | 50.04 Cr | 64.75 Cr | 72.14 Cr |
| Diluted EPS | - | 3.40 | 4.25 | 2.86 | 3.70 | 4.12 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 2,627.82 Cr | 2,871.41 Cr | 3,160.95 Cr | 3,221.11 Cr |
| Cost of Revenue | - | 2,327.14 Cr | 2,615.79 Cr | 2,796.94 Cr | 2,770.90 Cr |
| Gross Profit | - | 300.68 Cr | 255.62 Cr | 364.01 Cr | 450.21 Cr |
| Operating Expenses | - | 55.77 Cr | 76.98 Cr | 43.45 Cr | 61.02 Cr |
| Operating Income | - | 244.91 Cr | 178.64 Cr | 320.56 Cr | 389.19 Cr |
| EBITDA | - | 429.21 Cr | 414.97 Cr | 598.41 Cr | 673.89 Cr |
| Interest Expense | - | 54.27 Cr | 77.80 Cr | 94.83 Cr | 94.98 Cr |
| Pretax Income | - | 202.52 Cr | 121.00 Cr | 249.95 Cr | 317.88 Cr |
| Tax Provision | - | 36.38 Cr | 31.94 Cr | 67.03 Cr | 81.05 Cr |
| Net Income | - | 323.20 Cr | 88.85 Cr | 182.92 Cr | 236.83 Cr |
| Diluted EPS | - | 18.29 | 5.08 | 10.46 | 13.54 |
Compounded Sales Growth
| 5 Years: | 7.02% |
| 1 Year: | 5.70% |
Compounded Profit Growth
| 5 Years: | -9.85% |
| 1 Year: | -2.90% |
Stock Price Performance
| 1 Year: | -15.44% |
| 6 Months: | -12.00% |
| 3 Months: | -17.42% |
| 1 Month: | -7.62% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 1,891.73 Cr | 2,213.96 Cr | 2,585.68 Cr | 2,605.14 Cr |
| Current Assets | - | 278.87 Cr | 208.80 Cr | 252.46 Cr | 203.90 Cr |
| Cash & Equivalents | - | 11.61 Cr | 18.26 Cr | 53.13 Cr | 15.48 Cr |
| Inventory | - | 52.79 Cr | 41.19 Cr | 42.90 Cr | 43.75 Cr |
| Receivables | - | 81.69 Cr | 88.49 Cr | 92.87 Cr | 85.58 Cr |
| Total Liabilities | - | 915.88 Cr | 1,268.17 Cr | 1,501.12 Cr | 1,462.70 Cr |
| Current Liabilities | - | 306.15 Cr | 386.45 Cr | 391.54 Cr | 413.92 Cr |
| Long Term Debt | - | 107.32 Cr | 183.04 Cr | 368.36 Cr | 334.14 Cr |
| Total Debt | - | 719.72 Cr | 1,036.33 Cr | 1,225.75 Cr | 1,154.13 Cr |
| Total Equity | - | 975.84 Cr | 945.79 Cr | 1,084.56 Cr | 1,142.44 Cr |
| Shares Outstanding | - | 17.84 Cr | 17.49 Cr | 17.49 Cr | 17.49 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 318.34 Cr | 423.92 Cr | 554.79 Cr | 654.37 Cr |
| Investing Cash Flow | - | -144.46 Cr | -243.35 Cr | -429.78 Cr | -294.00 Cr |
| Financing Cash Flow | - | -170.91 Cr | -173.82 Cr | -90.15 Cr | -398.01 Cr |
| Capital Expenditure | - | -412.40 Cr | -284.75 Cr | -448.79 Cr | -298.62 Cr |
| Free Cash Flow | - | -94.06 Cr | 139.17 Cr | 106.00 Cr | 355.75 Cr |
| Net Change in Cash | - | 2.97 Cr | 6.75 Cr | 34.86 Cr | -37.64 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 11.4% | 8.9% | 11.5% | 14.0% |
| Operating Margin % | - | 9.3% | 6.2% | 10.1% | 12.1% |
| Net Margin % | - | 12.3% | 3.1% | 5.8% | 7.4% |
| ROE % | - | 33.1% | 9.4% | 16.9% | 20.7% |
| ROCE % | - | 15.4% | 9.8% | 14.6% | 17.8% |
Shareholding Pattern
Insiders
60.24%
Institutions
25.57%
Public Float
64.33%
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for VRLLOG
No recent headlines available.