Umiya Buildcon Limited UMIYA-MRO NSE
Umiya Buildcon Limited engages in the manufacture, supply, and distribution of access and networking equipment and solutions in India and internationally. The company operates through the Products, Real Estate Development, and Solutions segments. It is involved in real estate construction and leasing, as well as the operation of network operations centers. The company also offers telecom products, modems, converters, ethernet switches, multiplexers, routers, and other products; SDWAN, UTM, and cloud services; and WIFI bridges and legacy interface converters. In addition, it provides enterprise networks, software defined WAN, managed network, and network function visualization services. The company was formerly known as MRO-TEK Realty Limited and changed its name to Umiya Buildcon Limited in February 2025. Umiya Buildcon Limited was incorporated in 1984 and is headquartered in Bengaluru, India.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Strong return on equity of 42.9%.
- Healthy ROCE of 28.0%.
- Excellent profit margin of 55.5%.
- Compounding revenue at 29.5% over 5 years.
- Profit CAGR of 389.4% over 5 years.
CONS
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Real Estate).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | UMIYA-MRO Umiya Buildcon Limited NSE | 82.80 | 3.67 | ₹154.71 Cr | - | 28.03% | 42.87% | 29.47% | 389.41% |
| 2 | DLF DLF Limited NSE | 590.60 | 33.11 | ₹1.46 L Cr | 1.02% | 6.35% | 10.03% | 12.98% | 29.44% |
| 3 | LODHA Lodha Developers Limited NSE | 938.10 | 27.40 | ₹93,708.23 Cr | 0.45% | 18.07% | 15.71% | 21.34% | 91.69% |
| 4 | PHOENIXLTD The Phoenix Mills Limited NIFTY_MIDNSE | 1,771.20 | 50.50 | ₹63,345.28 Cr | 0.14% | 11.84% | 11.06% | 19.36% | -2.86% |
| 5 | OBEROIRLTY Oberoi Realty Limited NIFTY_MIDNSE | 1,707.10 | 24.75 | ₹62,070.53 Cr | 0.47% | 16.74% | 14.91% | 12.92% | 9.60% |
| 6 | PRESTIGE Prestige Estates Projects Limited NIFTY_MIDNSE | 1,369.20 | 49.27 | ₹58,975.58 Cr | 0.13% | 12.91% | 8.00% | 15.58% | 8.28% |
| 7 | GODREJPROP Godrej Properties Limited NIFTY_MIDNSE | 1,762.70 | 28.74 | ₹53,093.89 Cr | 0.57% | 12.01% | 9.97% | 33.30% | 47.94% |
| 8 | SOBHA Sobha Limited NIFTY_SMALLNSE | 1,418.00 | 106.38 | ₹15,166.05 Cr | 0.42% | 5.80% | 4.17% | 16.27% | -18.23% |
| 9 | ABREL Aditya Birla Real Estate Limited NIFTY_SMALLNSE | 1,243.80 | - | ₹13,753.67 Cr | 0.16% | -5.19% | -8.91% | -52.60% | -45.99% |
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue | - | 12.14 Cr | 12.80 Cr | 12.83 Cr | 14.75 Cr | 20.88 Cr |
| Cost of Revenue | - | 3.67 Cr | 3.82 Cr | 4.25 Cr | 4.30 Cr | 10.65 Cr |
| Gross Profit | - | 8.47 Cr | 8.98 Cr | 8.57 Cr | 10.45 Cr | 10.23 Cr |
| Operating Expenses | - | 3.77 Cr | 6.46 Cr | 3.13 Cr | 6.58 Cr | 5.98 Cr |
| Operating Income | - | 4.71 Cr | 2.52 Cr | 5.44 Cr | 3.87 Cr | 4.25 Cr |
| EBITDA | - | 6.35 Cr | 4.23 Cr | 42.13 Cr | 5.23 Cr | 5.49 Cr |
| Interest Expense | - | 2.87 Cr | 2.77 Cr | 2.73 Cr | 2.90 Cr | 2.70 Cr |
| Pretax Income | - | 2.71 Cr | 67.65 L | 38.56 Cr | 1.47 Cr | 1.88 Cr |
| Tax Provision | - | 64.21 L | 30.15 L | 7.12 Cr | 46.04 L | 1.26 Cr |
| Net Income | - | 2.07 Cr | 32.91 L | 31.43 Cr | 1.14 Cr | 55.94 L |
| Diluted EPS | - | 1.11 | 0.18 | 16.82 | 0.54 | 0.33 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 33.35 Cr | 35.03 Cr | 48.61 Cr | 72.37 Cr |
| Cost of Revenue | - | 16.66 Cr | 12.77 Cr | 15.45 Cr | 24.11 Cr |
| Gross Profit | - | 16.69 Cr | 22.26 Cr | 33.16 Cr | 48.25 Cr |
| Operating Expenses | - | 13.02 Cr | 16.74 Cr | 17.32 Cr | 29.25 Cr |
| Operating Income | - | 3.67 Cr | 5.52 Cr | 15.84 Cr | 19.00 Cr |
| EBITDA | - | 4.69 Cr | 14.85 Cr | 21.71 Cr | 69.38 Cr |
| Interest Expense | - | 7.05 Cr | 8.91 Cr | 11.10 Cr | 11.02 Cr |
| Pretax Income | - | -4.96 Cr | 3.50 Cr | 7.50 Cr | 54.91 Cr |
| Tax Provision | - | -1.20 Cr | -4.42 L | 1.58 Cr | 12.71 Cr |
| Net Income | - | -3.76 Cr | 3.32 Cr | 5.84 Cr | 40.16 Cr |
| Diluted EPS | - | -2.01 | 1.78 | 3.13 | 22.58 |
Compounded Sales Growth
| 5 Years: | 29.47% |
| 1 Year: | 63.10% |
Compounded Profit Growth
| 5 Years: | 389.41% |
| 1 Year: | 83.30% |
Stock Price Performance
| 1 Year: | +16.50% |
| 6 Months: | -8.05% |
| 3 Months: | -3.47% |
| 1 Month: | -5.33% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 164.56 Cr | 203.53 Cr | 248.00 Cr | 266.58 Cr |
| Current Assets | - | 24.12 Cr | 61.24 Cr | 61.83 Cr | 132.57 Cr |
| Cash & Equivalents | - | 16.81 L | 1.18 L | 19.55 L | 23.54 L |
| Inventory | - | 5.21 Cr | 5.91 Cr | 16.96 Cr | 102.88 Cr |
| Receivables | - | 6.40 Cr | 4.04 Cr | 6.42 Cr | 13.23 Cr |
| Total Liabilities | - | 98.71 Cr | 134.38 Cr | 166.40 Cr | 151.34 Cr |
| Current Liabilities | - | 10.33 Cr | 14.34 Cr | 38.99 Cr | 31.43 Cr |
| Long Term Debt | - | 75.50 Cr | 107.60 Cr | 113.43 Cr | 105.82 Cr |
| Total Debt | - | 80.34 Cr | 116.84 Cr | 129.15 Cr | 127.22 Cr |
| Total Equity | - | 65.85 Cr | 69.15 Cr | 74.93 Cr | 114.96 Cr |
| Shares Outstanding | - | 1.87 Cr | 1.87 Cr | 1.87 Cr | 1.87 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 10.23 Cr | 9.98 Cr | -16.89 Cr | 10.51 L |
| Investing Cash Flow | - | -11.76 Cr | -38.02 Cr | 17.80 Cr | 21.31 Cr |
| Financing Cash Flow | - | 1.69 Cr | 27.88 Cr | -72.56 L | -21.38 Cr |
| Capital Expenditure | - | -10.65 L | -6.76 Cr | -80.73 L | -5.91 Cr |
| Free Cash Flow | - | 10.13 Cr | 3.22 Cr | -17.70 Cr | -5.80 Cr |
| Net Change in Cash | - | 16.21 L | -15.64 L | 18.37 L | 3.99 L |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 50.1% | 63.5% | 68.2% | 66.7% |
| Operating Margin % | - | 11.0% | 15.8% | 32.6% | 26.3% |
| Net Margin % | - | -11.3% | 9.5% | 12.0% | 55.5% |
| ROE % | - | -5.7% | 4.8% | 7.8% | 34.9% |
| ROCE % | - | 2.4% | 2.9% | 7.6% | 8.1% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for UMIYA-MRO