Talbros Automotive Components Limited TALBROAUTO NSE

Consumer Cyclical · Auto Parts · India

https://www.talbros.com

Talbros Automotive Components Limited engages in the manufacture and sale of auto components in India. The company offers gaskets with electrical control, multi-layer steel, post coated/selective area coated, exhaust and hot, rubber and edge molded, fiber, heat shield gaskets, and plastic moulded components. It also offers forging products, such as companion flanges, hydraulic end caps and rod eyes, tube and flange yokes, intermediate shaft and differential housing, blank ring gears, king pins and linear cylinders, and towing solutions. In addition, the company provides chassis components, including control arm, suspension links, front cross member, rear twist-beam axle, cradle, wheel group, and semi corner module assemblies. Further, it offers mounting muffler hangers, suspension bushings, body and cab mounts, leading and trailing arm bushes, molded hoses for air cleaners, as well as extrusion hoses for air, fuel, and water. The company's products are used in passenger and commercial vehicles, two-wheelers, three-wheelers, agricultural machinery, off-loaders, and industrial vehicles. It exports its products. The company was incorporated in 1956 and is based in Faridabad, India.

Market & Price

Market Cap

₹2,131.78 Cr

Current Price

₹345.35

High / Low (52W)

₹359.05 / ₹224.05

Beta

0.38

Valuation

Stock P/E

20.50

Industry PE

26.67

Forward P/E

PEG Ratio

Book Value

₹120.31

Price to Book

2.87

P/S

2.45

EV/EBITDA

15.39

Dividend Yield

0.22%

Profitability & Returns

ROCE

18.20%

ROE

15.14%

ROA

6.38%

Profit Margin

11.97%

Op Margin

13.77%

EPS (Latest Qtr)

₹5.12

EPS (TTM)

₹16.85

Balance Sheet & Liquidity

Debt/Equity

0.11

Quick Ratio

1.35

Current Ratio

1.96

Debt

₹83.70 Cr

Total Assets

₹1,085.10 Cr

Current Assets

₹576.02 Cr

Working Capital

₹282.73 Cr

Ownership

Promoter Holding

63.03%

Chg in Prom Hold

FII / Inst Holding

0.38%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹2,102.55 Cr

Total Revenue (TTM)

₹870.04 Cr

EBITDA

₹136.63 Cr

Free Cash Flow

₹20.53 Cr

Operating Cash Flow

₹84.67 Cr

Shares Outstanding

₹6.17 Cr

Gross Margin

48.17%

Payout Ratio

4.15%

Growth (CAGR)

Revenue 5Y

12.76%

Profit 5Y

23.27%

Revenue (YoY)

14.20%

Earnings (YoY)

18.80%

PROS

Compounding revenue at 12.8% over 5 years.
Profit CAGR of 23.3% over 5 years.
Generates positive free cash flow.
In a confirmed uptrend (50-DMA above 200-DMA).

CONS

No notable concerns flagged.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Cyclical).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	TALBROAUTO Talbros Automotive Components Limited NSE	345.35	20.50	₹2,131.78 Cr	0.22%	18.20%	15.14%	12.76%	23.27%
2	MARUTI Maruti Suzuki India Limited NIFTY50NSEAI	13,127.00	28.09	₹4.13 L Cr	1.07%	17.22%	14.43%	16.60%	21.11%
3	M&M Mahindra & Mahindra Limited NIFTY50NSEAI	3,045.60	20.00	₹3.66 L Cr	1.08%	17.26%	18.75%	18.44%	18.48%
4	TITAN Titan Company Limited NIFTY50NSE	4,074.90	71.43	₹3.61 L Cr	0.27%	38.43%	37.13%	23.83%	16.00%
5	ETERNAL Eternal Limited NSEAITECH	250.58	626.45	₹2.30 L Cr	-	2.87%	1.19%	97.70%	45.90%
6	EICHERMOT Eicher Motors Limited NIFTY50NSEAI	7,177.00	35.71	₹1.97 L Cr	0.98%	26.43%	23.77%	17.47%	23.70%
7	TVSMOTOR TVS Motor Company Limited NSE	3,355.70	52.91	₹1.59 L Cr	0.36%	28.86%	31.62%	26.91%	31.46%
8	HYUNDAI HYUNDAI MOTOR INDIA LTD NSE	1,924.00	28.82	₹1.56 L Cr	1.09%	32.62%	29.92%	5.50%	4.87%
9	MOTHERSON Samvardhana Motherson International Limited NSEAI	145.74	39.82	₹1.53 L Cr	0.41%	11.82%	10.11%	17.10%	37.17%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	-	201.47 Cr	205.86 Cr	206.76 Cr	213.15 Cr	213.59 Cr	236.55 Cr
Cost of Revenue	-	105.60 Cr	97.45 Cr	108.11 Cr	111.24 Cr	110.89 Cr	120.71 Cr
Gross Profit	-	95.87 Cr	108.41 Cr	98.65 Cr	101.91 Cr	102.70 Cr	115.83 Cr
Operating Expenses	-	71.31 Cr	81.50 Cr	75.19 Cr	78.39 Cr	78.29 Cr	83.27 Cr
Operating Income	-	24.56 Cr	26.91 Cr	23.46 Cr	23.52 Cr	24.41 Cr	32.57 Cr
EBITDA	-	40.76 Cr	45.13 Cr	38.84 Cr	40.46 Cr	45.97 Cr	51.52 Cr
Interest Expense	-	3.24 Cr	3.72 Cr	3.31 Cr	3.15 Cr	3.52 Cr	3.20 Cr
Pretax Income	-	29.41 Cr	33.60 Cr	27.94 Cr	29.02 Cr	33.96 Cr	40.01 Cr
Tax Provision	-	5.59 Cr	7.02 Cr	5.74 Cr	5.92 Cr	6.76 Cr	8.39 Cr
Net Income	-	23.82 Cr	26.58 Cr	22.20 Cr	23.10 Cr	27.20 Cr	31.62 Cr
Diluted EPS	3.79	3.86	4.31	3.60	3.74	4.41	5.12

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	606.79 Cr	729.28 Cr	827.05 Cr	870.04 Cr
Cost of Revenue	-	397.00 Cr	481.20 Cr	429.35 Cr	450.95 Cr
Gross Profit	-	209.79 Cr	248.07 Cr	397.70 Cr	419.09 Cr
Operating Expenses	-	143.14 Cr	159.18 Cr	299.99 Cr	315.14 Cr
Operating Income	-	66.65 Cr	88.90 Cr	97.71 Cr	103.95 Cr
EBITDA	-	104.46 Cr	184.89 Cr	165.01 Cr	176.78 Cr
Interest Expense	-	10.45 Cr	12.28 Cr	13.70 Cr	13.17 Cr
Pretax Income	-	70.29 Cr	146.70 Cr	119.43 Cr	130.93 Cr
Tax Provision	-	14.71 Cr	36.72 Cr	25.00 Cr	26.82 Cr
Net Income	-	55.58 Cr	109.98 Cr	94.43 Cr	104.11 Cr
Diluted EPS	-	9.00	17.82	15.30	16.87

Compounded Sales Growth

5 Years:	12.76%
1 Year:	14.20%

Compounded Profit Growth

5 Years:	23.27%
1 Year:	18.80%

Stock Price Performance

1 Year:	+19.00%
6 Months:	+30.59%
3 Months:	+24.88%
1 Month:	+7.63%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	655.78 Cr	856.73 Cr	950.54 Cr	1,085.10 Cr
Current Assets	-	344.23 Cr	370.77 Cr	461.54 Cr	576.02 Cr
Cash & Equivalents	-	5.28 Cr	2.36 Cr	14.84 Cr	35.83 Cr
Inventory	-	132.53 Cr	126.77 Cr	125.85 Cr	145.89 Cr
Receivables	-	168.53 Cr	210.33 Cr	245.70 Cr	282.21 Cr
Total Liabilities	-	288.26 Cr	319.55 Cr	317.90 Cr	342.15 Cr
Current Liabilities	-	264.65 Cr	269.32 Cr	268.31 Cr	293.30 Cr
Long Term Debt	-	6.08 Cr	3.42 Cr	3.57 Cr	2.01 Cr
Total Debt	-	86.89 Cr	98.70 Cr	93.82 Cr	83.70 Cr
Total Equity	-	367.52 Cr	537.18 Cr	632.64 Cr	742.95 Cr
Shares Outstanding	-	6.17 Cr	6.17 Cr	6.17 Cr	6.17 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	56.58 Cr	66.75 Cr	80.02 Cr	84.67 Cr
Investing Cash Flow	-	-37.05 Cr	-51.76 Cr	-44.65 Cr	-35.92 Cr
Financing Cash Flow	-	-16.31 Cr	-17.92 Cr	-22.88 Cr	-27.77 Cr
Capital Expenditure	-	-42.06 Cr	-60.10 Cr	-53.78 Cr	-41.49 Cr
Free Cash Flow	-	14.52 Cr	6.65 Cr	26.24 Cr	43.19 Cr
Net Change in Cash	-	3.23 Cr	-2.92 Cr	12.48 Cr	20.98 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	34.6%	34.0%	48.1%	48.2%
Operating Margin %	-	11.0%	12.2%	11.8%	11.9%
Net Margin %	-	9.2%	15.1%	11.4%	12.0%
ROE %	-	15.1%	20.5%	14.9%	14.0%
ROCE %	-	17.0%	15.1%	14.3%	13.1%

Shareholding Pattern

Insiders

63.03%

Institutions

0.38%

Public Float

1.02%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for TALBROAUTO

No recent headlines available.

TALBROAUTO · Consumer Cyclical