SWAN DEFENCE N HEVY IND L SWANDEF NSEDEFENCEINFRA
Swan Defence and Heavy Industries Limited engages in the construction of vessels, repairs, and refits of ships and rigs and heavy engineering in India and internationally. The company builds vessels for building large commercial; cargo and niche and specialized vessels; and defence vessels. It also provides solutions for all kinds of ships and structures including large commercial and defence vessels, jack-up rigs, and offshore vessels, as well as steel repairs, jumboizing, and conversions; machinery, piping, electrical, and propeller repairs; tailshaft & rudder service; blasting, coating, and cathodic protection. In addition, the company offers engineering, procurement and construction, as well as load out services from its Offshore Yard. The company was formerly known as Reliance Naval and Engineering Limited and changed its name to Swan Defence and Heavy Industries Limited in January 2025. Swan Defence and Heavy Industries Limited was incorporated in 1997 and is based in Mumbai, India.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Compounding revenue at 346.9% over 5 years.
- Generates positive free cash flow.
CONS
- Earnings shrank at -33.8% CAGR over 5 years.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth Charts
No fundamental data available for this stock.
Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.
Peer comparison
Peer companies in the same sector (Industrials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | SWANDEF SWAN DEFENCE N HEVY IND L NSEDEFENCEINFRA | 1,973.30 | - | ₹10,395.77 Cr | - | -7.52% | -123.70% | 346.90% | -33.75% |
| 2 | LT Larsen & Toubro Limited NIFTY50NSEAIINFRA | 3,862.00 | 33.08 | ₹5.31 L Cr | 0.97% | 14.55% | 16.95% | 16.09% | 15.38% |
| 3 | ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA | 1,787.10 | 30.66 | ₹4.12 L Cr | 0.41% | 10.97% | 15.59% | 22.93% | 34.11% |
| 4 | BEL Bharat Electronics Limited NIFTY50NSEAIDEFENCEINFRAPSU | 402.30 | 48.53 | ₹2.94 L Cr | 1.07% | 31.88% | 27.56% | 16.63% | 26.64% |
| 5 | HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU | 4,172.30 | 30.62 | ₹2.79 L Cr | 1.19% | 13.80% | 23.98% | 7.87% | 16.08% |
| 6 | INDIGO InterGlobe Aviation Limited NSEINFRA | 4,502.40 | - | ₹1.74 L Cr | 0.24% | 4.02% | -34.31% | 16.59% | -227.40% |
| 7 | CUMMINSIND Cummins India Limited NSEINFRA | 5,557.00 | 65.18 | ₹1.54 L Cr | 1.18% | 34.95% | 29.45% | 16.07% | 24.35% |
| 8 | POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA | 33,250.00 | 149.18 | ₹1.48 L Cr | 0.02% | 24.92% | 21.04% | 22.24% | 119.12% |
| 9 | ABB ABB India Limited NSEAIINFRA | 6,719.00 | 91.48 | ₹1.42 L Cr | 0.58% | 28.45% | 21.29% | 15.41% | 17.97% |
Quarterly Results
Figures in INR.
| Metric | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 4.91 Cr | 42.00 L | 39.57 Cr | 5.87 Cr | 236.28 Cr |
| Cost of Revenue | -25.56 L | 14.26 Cr | 18.18 Cr | 8.32 L | 443.23 Cr |
| Gross Profit | 5.17 Cr | -13.84 Cr | 21.39 Cr | 5.79 Cr | -206.95 Cr |
| Operating Expenses | 30.52 Cr | 32.93 Cr | 44.16 Cr | 41.36 Cr | 60.97 Cr |
| Operating Income | -25.35 Cr | -46.77 Cr | -22.77 Cr | -35.57 Cr | -267.92 Cr |
| EBITDA | -4.38 Cr | -13.67 Cr | -2.50 Cr | -14.67 Cr | -119.86 Cr |
| Interest Expense | 2.46 Cr | 2.35 Cr | 2.28 Cr | 2.91 Cr | 4.78 Cr |
| Pretax Income | -22.75 Cr | -31.17 Cr | -19.86 Cr | -33.11 Cr | -142.15 Cr |
| Tax Provision | 0 | 0 | 0 | 0 | 0 |
| Net Income | -22.75 Cr | -31.17 Cr | -19.86 Cr | -33.11 Cr | -142.15 Cr |
| Diluted EPS | -4.32 | -5.84 | -3.77 | -6.28 | -26.98 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 3.16 Cr | 0 | 7.03 Cr | 282.14 Cr |
| Cost of Revenue | - | 9.52 Cr | 7.26 Cr | 3.08 Cr | 475.75 Cr |
| Gross Profit | - | -6.36 Cr | -7.26 Cr | 3.95 Cr | -193.61 Cr |
| Operating Expenses | - | 94.75 Cr | 90.17 Cr | 172.79 Cr | 179.42 Cr |
| Operating Income | - | -101.12 Cr | -97.43 Cr | -168.84 Cr | -373.03 Cr |
| EBITDA | - | 19,470.11 Cr | -26.53 Cr | -99.21 Cr | -150.32 Cr |
| Interest Expense | - | 1,464.89 Cr | 26.37 Cr | 20.93 Cr | 12.32 Cr |
| Pretax Income | - | 17,936.93 Cr | -121.36 Cr | -181.03 Cr | -225.91 Cr |
| Tax Provision | - | 0 | 0 | 0 | 0 |
| Net Income | - | 17,937.14 Cr | -120.59 Cr | -181.03 Cr | -225.91 Cr |
| Diluted EPS | - | 66,875.98 | -449.62 | -51.51 | -42.88 |
Compounded Sales Growth
| 5 Years: | 346.90% |
| 1 Year: | - |
Compounded Profit Growth
| 5 Years: | -33.75% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -2.45% |
| 6 Months: | - |
| 3 Months: | - |
| 1 Month: | - |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 2,785.42 Cr | 2,743.42 Cr | 2,891.77 Cr | 3,167.19 Cr |
| Current Assets | - | 1,419.08 Cr | 1,433.86 Cr | 1,474.68 Cr | 1,463.97 Cr |
| Cash & Equivalents | - | 8.10 Cr | 18.21 Cr | 28.38 Cr | 184.02 Cr |
| Inventory | - | 1,405.15 Cr | 1,405.40 Cr | 1,401.11 Cr | 952.08 Cr |
| Receivables | - | 0 | 0 | 45.66 L | 12.32 Cr |
| Total Liabilities | - | 2,238.18 Cr | 2,266.77 Cr | 2,596.16 Cr | 3,097.56 Cr |
| Current Liabilities | - | 306.38 Cr | 567.40 Cr | 292.01 Cr | 326.39 Cr |
| Long Term Debt | - | 1,850.00 Cr | 1,625.74 Cr | 2,243.69 Cr | 2,725.06 Cr |
| Total Debt | - | 2,147.50 Cr | 2,218.69 Cr | 2,505.25 Cr | 2,787.51 Cr |
| Total Equity | - | 547.24 Cr | 476.65 Cr | 295.61 Cr | 69.64 Cr |
| Shares Outstanding | - | 26.82 L | 5.27 Cr | 5.27 Cr | 5.27 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 1,428.33 Cr | -70.14 Cr | -96.21 Cr | 182.06 Cr |
| Investing Cash Flow | - | 11.68 Cr | -10.87 Cr | -161.69 Cr | -439.80 Cr |
| Financing Cash Flow | - | -1,459.73 Cr | 91.12 Cr | 268.07 Cr | 413.38 Cr |
| Capital Expenditure | - | - | -10.22 Cr | -162.77 Cr | -77.77 Cr |
| Free Cash Flow | - | 1,428.33 Cr | -80.36 Cr | -258.98 Cr | 104.29 Cr |
| Net Change in Cash | - | -19.72 Cr | 10.11 Cr | 10.17 Cr | 155.64 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | -201.3% | - | 56.1% | -68.6% |
| Operating Margin % | - | -3,198.8% | - | -2,400.1% | -132.2% |
| Net Margin % | - | 567,451.5% | - | -2,573.4% | -80.1% |
| ROE % | - | 3,277.7% | -25.3% | -61.2% | -324.4% |
| ROCE % | - | -4.1% | -4.5% | -6.5% | -13.1% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for SWANDEF