Stove Kraft Limited STOVEKRAFT NSE

Consumer Cyclical · Furnishings, Fixtures & Appliances · India

Stove Kraft Limited manufactures and trades in kitchen and home appliances in India and internationally. The company offers pressure cookers, cookware, cooktop, induction and infrared cooktops, chimney and hobs, and cooking appliances; mixer grinders, wet grinders, dough maker, nutri mixer, and blendo; choppers, knives, and other; fabric care, and cleaning products; water bottles and flasks lunch boxes; fans; and other personal care items under Pigeon brand. It also provides chimneys, hobs, cooktops, ovens, locker, and air fryers under Gilma brand; and steam oron, garment steamer, and dry iron; kettle, sandwich maker, toaster, and coffee maker; rice cooker, juicer, induction, hand blender, and chopper; and heating product under Black+Decker brand. In addition, the company offers LED bulbs, emergency bulbs, battens, and downlights under Pigeon LED brand. The company operates through a distribution network of retail outlets. Stove Kraft Limited was founded in 1994 and is based in Bengaluru, India.

Market & Price

Market Cap

₹2,027.99 Cr

Current Price

₹612.55

High / Low (52W)

₹788.05 / ₹453.50

Beta

0.42

Valuation

Stock P/E

48.31

Industry PE

26.67

Forward P/E

26.57

PEG Ratio

Book Value

₹149.51

Price to Book

4.10

P/S

1.26

EV/EBITDA

12.71

Dividend Yield

0.57%

Profitability & Returns

ROCE

12.64%

ROE

8.61%

ROA

4.55%

Profit Margin

2.61%

Op Margin

4.45%

EPS (Latest Qtr)

₹1.83

EPS (TTM)

₹12.68

Balance Sheet & Liquidity

Debt/Equity

0.23

Quick Ratio

0.26

Current Ratio

0.97

Debt

₹117.10 Cr

Total Assets

₹1,174.16 Cr

Current Assets

₹540.08 Cr

Working Capital

₹-15.34 Cr

Ownership

Promoter Holding

60.34%

Chg in Prom Hold

FII / Inst Holding

6.46%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹2,112.08 Cr

Total Revenue (TTM)

₹1,607.42 Cr

EBITDA

₹166.14 Cr

Free Cash Flow

₹141.10 Cr

Operating Cash Flow

₹257.74 Cr

Shares Outstanding

₹3.31 Cr

Gross Margin

38.73%

Payout Ratio

23.64%

Growth (CAGR)

Revenue 5Y

8.52%

Profit 5Y

5.49%

Revenue (YoY)

32.40%

Earnings (YoY)

315.90%

PROS

Generates positive free cash flow.

CONS

In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Cyclical).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	STOVEKRAFT Stove Kraft Limited NSE	612.55	48.31	₹2,027.99 Cr	0.57%	12.64%	8.61%	8.52%	5.49%
2	MARUTI Maruti Suzuki India Limited NIFTY50NSEAI	13,127.00	28.09	₹4.13 L Cr	1.07%	17.22%	14.43%	16.60%	21.11%
3	M&M Mahindra & Mahindra Limited NIFTY50NSEAI	3,045.60	20.00	₹3.66 L Cr	1.08%	17.26%	18.75%	18.44%	18.48%
4	TITAN Titan Company Limited NIFTY50NSE	4,074.90	71.43	₹3.61 L Cr	0.27%	38.43%	37.13%	23.83%	16.00%
5	ETERNAL Eternal Limited NSEAITECH	250.58	626.45	₹2.30 L Cr	-	2.87%	1.19%	97.70%	45.90%
6	EICHERMOT Eicher Motors Limited NIFTY50NSEAI	7,177.00	35.71	₹1.97 L Cr	0.98%	26.43%	23.77%	17.47%	23.70%
7	TVSMOTOR TVS Motor Company Limited NSE	3,355.70	52.91	₹1.59 L Cr	0.36%	28.86%	31.62%	26.91%	31.46%
8	HYUNDAI HYUNDAI MOTOR INDIA LTD NSE	1,924.00	28.82	₹1.56 L Cr	1.09%	32.62%	29.92%	5.50%	4.87%
9	MOTHERSON Samvardhana Motherson International Limited NSEAI	145.74	39.82	₹1.53 L Cr	0.41%	11.82%	10.11%	17.10%	37.17%

Quarterly Results

Figures in INR.

Metric	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	312.99 Cr	340.11 Cr	474.42 Cr	378.37 Cr	414.52 Cr
Cost of Revenue	192.21 Cr	209.74 Cr	291.64 Cr	229.16 Cr	254.34 Cr
Gross Profit	120.78 Cr	130.37 Cr	182.78 Cr	149.22 Cr	160.19 Cr
Operating Expenses	111.13 Cr	111.02 Cr	146.56 Cr	135.80 Cr	143.11 Cr
Operating Income	9.65 Cr	19.35 Cr	36.22 Cr	13.42 Cr	17.07 Cr
EBITDA	30.76 Cr	37.70 Cr	53.89 Cr	32.38 Cr	33.79 Cr
Interest Expense	9.03 Cr	7.25 Cr	6.18 Cr	6.11 Cr	7.70 Cr
Pretax Income	1.09 Cr	13.34 Cr	27.15 Cr	5.41 Cr	5.08 Cr
Tax Provision	-36.00 L	2.91 Cr	5.79 Cr	1.26 Cr	-97.50 L
Net Income	1.45 Cr	10.43 Cr	21.36 Cr	4.15 Cr	6.05 Cr
Diluted EPS	0.44	3.15	6.45	1.35	1.83

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	1,257.62 Cr	1,337.00 Cr	1,449.82 Cr	1,607.42 Cr
Cost of Revenue	-	884.25 Cr	874.89 Cr	897.37 Cr	984.88 Cr
Gross Profit	-	373.37 Cr	462.11 Cr	552.45 Cr	622.55 Cr
Operating Expenses	-	300.21 Cr	380.76 Cr	469.43 Cr	534.54 Cr
Operating Income	-	73.16 Cr	81.35 Cr	83.01 Cr	88.01 Cr
EBITDA	-	94.49 Cr	117.83 Cr	151.06 Cr	157.76 Cr
Interest Expense	-	15.53 Cr	22.99 Cr	31.04 Cr	27.24 Cr
Pretax Income	-	47.28 Cr	45.55 Cr	48.79 Cr	50.98 Cr
Tax Provision	-	11.51 Cr	11.42 Cr	10.28 Cr	8.99 Cr
Net Income	-	35.77 Cr	34.13 Cr	38.51 Cr	41.99 Cr
Diluted EPS	16.96	10.86	10.30	11.64	-

Compounded Sales Growth

5 Years:	8.52%
1 Year:	32.40%

Compounded Profit Growth

5 Years:	5.49%
1 Year:	315.90%

Stock Price Performance

1 Year:	+13.06%
6 Months:	-1.09%
3 Months:	+23.82%
1 Month:	+12.62%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	897.48 Cr	1,096.87 Cr	1,203.98 Cr	1,174.16 Cr
Current Assets	-	435.29 Cr	510.90 Cr	519.06 Cr	540.08 Cr
Cash & Equivalents	-	2.53 Cr	7.13 Cr	2.76 Cr	21.95 Cr
Inventory	-	243.34 Cr	320.33 Cr	360.96 Cr	360.01 Cr
Receivables	-	140.86 Cr	146.28 Cr	131.44 Cr	114.96 Cr
Total Liabilities	-	494.11 Cr	657.66 Cr	733.14 Cr	669.92 Cr
Current Liabilities	-	418.08 Cr	529.97 Cr	556.34 Cr	555.42 Cr
Long Term Debt	-	10.02 Cr	4.90 Cr	0	1.58 Cr
Total Debt	-	163.24 Cr	256.27 Cr	347.53 Cr	61.95 Cr
Total Equity	-	403.37 Cr	439.21 Cr	470.83 Cr	504.24 Cr
Shares Outstanding	-	3.30 Cr	3.31 Cr	3.31 Cr	3.31 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	76.31 Cr	112.58 Cr	129.91 Cr	257.74 Cr
Investing Cash Flow	-	-103.99 Cr	-88.63 Cr	-79.45 Cr	-109.40 Cr
Financing Cash Flow	-	29.81 Cr	-19.35 Cr	-54.83 Cr	-129.16 Cr
Capital Expenditure	-	-98.55 Cr	-113.67 Cr	-82.06 Cr	-111.18 Cr
Free Cash Flow	-	-22.24 Cr	-1.09 Cr	47.85 Cr	146.57 Cr
Net Change in Cash	-	2.12 Cr	4.60 Cr	-4.37 Cr	19.19 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	29.7%	34.6%	38.1%	38.7%
Operating Margin %	-	5.8%	6.1%	5.7%	5.5%
Net Margin %	-	2.8%	2.6%	2.7%	2.6%
ROE %	-	8.9%	7.8%	8.2%	8.3%
ROCE %	-	15.3%	14.3%	12.8%	14.2%

Shareholding Pattern

Insiders

60.34%

Institutions

6.46%

Public Float

16.28%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for STOVEKRAFT

No recent headlines available.

STOVEKRAFT · Consumer Cyclical