SMARTWORKS COWORKING SP L SMARTWORKS NSE
Real Estate · Real Estate Services · India
Smartworks Coworking Spaces Limited owns, operates, and leases co-working spaces in India. The company operates and maintains serviced office spaces, meeting and training rooms, virtual offices, and other ancillary services. It also provides maintenance and house-keeping services to commercial properties and business houses; and software booking application for meeting room management and booking, visitor management system, and attendance management system. The company was incorporated in 2015 and is headquartered in Gurugram, India.
READ MORE ›₹434.75
-2.31% 1Y
Market & Price
Market Cap
₹4,967.54 Cr
Current Price
₹434.75
High / Low (52W)
₹606.65 / ₹372.45
Beta
-
Valuation
Stock P/E
-
Industry PE
20.49
Forward P/E
38.99
PEG Ratio
-
Book Value
₹46.29
Price to Book
9.39
P/S
2.77
EV/EBITDA
8.25
Dividend Yield
-
Profitability & Returns
ROCE
7.47%
ROE
3.27%
ROA
3.67%
Profit Margin
0.59%
Op Margin
20.07%
EPS (Latest Qtr)
₹0.11
EPS (TTM)
₹-10.39
Balance Sheet & Liquidity
Debt/Equity
9.00
Quick Ratio
0.20
Current Ratio
0.35
Debt
₹4,778.35 Cr
Total Assets
₹4,650.85 Cr
Current Assets
₹255.26 Cr
Working Capital
₹-961.37 Cr
Ownership
Promoter Holding
79.74%
Chg in Prom Hold
-
FII / Inst Holding
3.12%
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
₹9,527.12 Cr
Total Revenue (TTM)
₹1,795.80 Cr
EBITDA
₹1,155.12 Cr
Free Cash Flow
₹540.53 Cr
Operating Cash Flow
₹1,197.16 Cr
Shares Outstanding
₹11.43 Cr
Gross Margin
66.61%
Payout Ratio
0.00%
Growth (CAGR)
Revenue 5Y
56.24%
Profit 5Y
3.21%
Revenue (YoY)
45.00%
Earnings (YoY)
-
PROS
- Compounding revenue at 56.2% over 5 years.
- Generates positive free cash flow.
CONS
- Trading 28.3% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Real Estate).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | SMARTWORKS SMARTWORKS COWORKING SP L NSE | 434.75 | - | ₹4,967.54 Cr | - | 7.47% | 3.27% | 56.24% | 3.21% |
| 2 | DLF DLF Limited NSE | 590.60 | 33.11 | ₹1.46 L Cr | 1.02% | 6.35% | 10.03% | 12.98% | 29.44% |
| 3 | LODHA Lodha Developers Limited NSE | 938.10 | 27.40 | ₹93,708.23 Cr | 0.45% | 18.07% | 15.71% | 21.34% | 91.69% |
| 4 | PHOENIXLTD The Phoenix Mills Limited NIFTY_MIDNSE | 1,771.20 | 50.50 | ₹63,345.28 Cr | 0.14% | 11.84% | 11.06% | 19.36% | -2.86% |
| 5 | OBEROIRLTY Oberoi Realty Limited NIFTY_MIDNSE | 1,707.10 | 24.75 | ₹62,070.53 Cr | 0.47% | 16.74% | 14.91% | 12.92% | 9.60% |
| 6 | PRESTIGE Prestige Estates Projects Limited NIFTY_MIDNSE | 1,369.20 | 49.27 | ₹58,975.58 Cr | 0.13% | 12.91% | 8.00% | 15.58% | 8.28% |
| 7 | GODREJPROP Godrej Properties Limited NIFTY_MIDNSE | 1,762.70 | 28.74 | ₹53,093.89 Cr | 0.57% | 12.01% | 9.97% | 33.30% | 47.94% |
| 8 | SOBHA Sobha Limited NIFTY_SMALLNSE | 1,418.00 | 106.38 | ₹15,166.05 Cr | 0.42% | 5.80% | 4.17% | 16.27% | -18.23% |
| 9 | ABREL Aditya Birla Real Estate Limited NIFTY_SMALLNSE | 1,243.80 | - | ₹13,753.67 Cr | 0.16% | -5.19% | -8.91% | -52.60% | -45.99% |
Ad space
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|
| Revenue | 341.41 Cr | 351.83 Cr | 97.93 Cr | 413.61 Cr | 472.13 Cr |
| Cost of Revenue | - | 0 | 412.47 Cr | - | 22.70 L |
| Gross Profit | - | 351.83 Cr | -314.54 Cr | - | 471.90 Cr |
| Operating Expenses | 287.24 Cr | 300.59 Cr | -318.03 Cr | 343.86 Cr | 389.56 Cr |
| Operating Income | 54.17 Cr | 51.24 Cr | 3.50 Cr | 69.75 Cr | 82.34 Cr |
| EBITDA | 219.41 Cr | 230.07 Cr | 34.85 Cr | 278.19 Cr | 321.63 Cr |
| Interest Expense | 85.11 Cr | 85.31 Cr | 65.10 Cr | 91.48 Cr | 96.80 Cr |
| Pretax Income | -19.94 Cr | -22.28 Cr | -71.06 Cr | -5.07 Cr | 1.56 Cr |
| Tax Provision | -5.18 Cr | -6.26 Cr | -13.98 Cr | -1.28 Cr | 31.70 L |
| Net Income | -14.75 Cr | -16.02 Cr | -57.08 Cr | -3.80 Cr | 1.24 Cr |
| Diluted EPS | -1.19 | -1.55 | - | -0.33 | 0.11 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Revenue | 360.24 Cr | 711.39 Cr | 1,039.36 Cr | 1,374.06 Cr |
| Cost of Revenue | 108.18 Cr | 220.02 Cr | 302.94 Cr | 416.03 Cr |
| Gross Profit | 252.06 Cr | 491.37 Cr | 736.42 Cr | 958.02 Cr |
| Operating Expenses | 252.60 Cr | 417.11 Cr | 541.66 Cr | 732.95 Cr |
| Operating Income | -53.90 L | 74.26 Cr | 194.76 Cr | 225.07 Cr |
| EBITDA | 239.14 Cr | 453.46 Cr | 733.17 Cr | 892.70 Cr |
| Interest Expense | 121.38 Cr | 233.44 Cr | 328.07 Cr | 336.16 Cr |
| Pretax Income | -94.14 Cr | -136.23 Cr | -67.62 Cr | -79.46 Cr |
| Tax Provision | -24.24 Cr | -35.18 Cr | -17.66 Cr | -16.28 Cr |
| Net Income | -69.91 Cr | -101.05 Cr | -49.96 Cr | -63.18 Cr |
| Diluted EPS | -6.12 | -8.85 | -4.38 | -5.54 |
Compounded Sales Growth
| 5 Years: | 56.24% |
| 1 Year: | 45.00% |
Compounded Profit Growth
| 5 Years: | 3.21% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -2.31% |
| 6 Months: | -20.85% |
| 3 Months: | +0.45% |
| 1 Month: | -0.98% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Total Assets | 2,859.57 Cr | 4,473.50 Cr | 4,147.08 Cr | 4,650.85 Cr |
| Current Assets | 195.02 Cr | 360.94 Cr | 265.16 Cr | 255.26 Cr |
| Cash & Equivalents | 20.67 Cr | 113.91 Cr | 34.01 Cr | 42.93 Cr |
| Inventory | - | - | - | - |
| Receivables | 9.62 Cr | 14.32 Cr | 14.09 Cr | 25.53 Cr |
| Total Liabilities | 2,745.48 Cr | 4,442.04 Cr | 4,097.08 Cr | 4,542.97 Cr |
| Current Liabilities | 479.42 Cr | 781.70 Cr | 955.00 Cr | 1,216.62 Cr |
| Long Term Debt | 114.71 Cr | 299.83 Cr | 239.75 Cr | 216.03 Cr |
| Total Debt | 2,466.92 Cr | 3,913.01 Cr | 3,435.59 Cr | 3,737.37 Cr |
| Total Equity | 114.09 Cr | 31.47 Cr | 50.01 Cr | 107.88 Cr |
| Shares Outstanding | 11.41 Cr | 11.41 Cr | 11.41 Cr | 11.41 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Operating Cash Flow | 216.17 Cr | 531.83 Cr | 743.30 Cr | 928.52 Cr |
| Investing Cash Flow | -94.65 Cr | -306.63 Cr | -192.16 Cr | -276.08 Cr |
| Financing Cash Flow | -113.88 Cr | -170.58 Cr | -577.18 Cr | -637.71 Cr |
| Capital Expenditure | -144.06 Cr | -324.62 Cr | -266.34 Cr | -291.04 Cr |
| Free Cash Flow | 72.11 Cr | 207.22 Cr | 476.96 Cr | 637.47 Cr |
| Net Change in Cash | 7.64 Cr | 54.62 Cr | -26.04 Cr | 14.73 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Gross Margin % | 70.0% | 69.1% | 70.9% | 69.7% |
| Operating Margin % | -0.1% | 10.4% | 18.7% | 16.4% |
| Net Margin % | -19.4% | -14.2% | -4.8% | -4.6% |
| ROE % | -61.3% | -321.1% | -99.9% | -58.6% |
| ROCE % | -0.0% | 2.0% | 6.1% | 6.6% |
Shareholding Pattern
Insiders
79.74%
Institutions
3.12%
Public Float
15.43%
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for SMARTWORKS
No recent headlines available.