Sharda Motor Industries Limited SHARDAMOTR NSE
Sharda Motor Industries Limited manufactures, assembles, trades in, and sells auto components to automobiles and electronics original equipment manufacturers in India. The company provides exhaust systems for passenger vehicles, commercial vehicles, tractors, and generators; suspensions systems, such as arm lower control comp, upper arm assy, rear and front suspension, front axle assy, and assy lower link complete RH products; and roof systems. It also offers seat frames, seat covers, soft top canopies, and pressed part- white goods products, as well as catalytic convertors, independent suspension products, and sheet metal components. In addition, the company provides supply chain management and procurement services. It also exports its products. The company was incorporated in 1986 and is based in New Delhi, India.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Strong return on equity of 29.1%.
- Healthy ROCE of 37.8%.
- Profit CAGR of 28.3% over 5 years.
- Generates positive free cash flow.
CONS
- Trading 30.7% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Consumer Cyclical).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | SHARDAMOTR Sharda Motor Industries Limited NSE | 843.30 | 14.35 | ₹4,841.19 Cr | 1.93% | 37.79% | 29.09% | 7.95% | 28.27% |
| 2 | MARUTI Maruti Suzuki India Limited NIFTY50NSEAI | 13,127.00 | 28.09 | ₹4.13 L Cr | 1.07% | 17.22% | 14.43% | 16.60% | 21.11% |
| 3 | M&M Mahindra & Mahindra Limited NIFTY50NSEAI | 3,045.60 | 20.00 | ₹3.66 L Cr | 1.08% | 17.26% | 18.75% | 18.44% | 18.48% |
| 4 | TITAN Titan Company Limited NIFTY50NSE | 4,074.90 | 71.43 | ₹3.61 L Cr | 0.27% | 38.43% | 37.13% | 23.83% | 16.00% |
| 5 | ETERNAL Eternal Limited NSEAITECH | 250.58 | 626.45 | ₹2.30 L Cr | - | 2.87% | 1.19% | 97.70% | 45.90% |
| 6 | EICHERMOT Eicher Motors Limited NIFTY50NSEAI | 7,177.00 | 35.71 | ₹1.97 L Cr | 0.98% | 26.43% | 23.77% | 17.47% | 23.70% |
| 7 | TVSMOTOR TVS Motor Company Limited NSE | 3,355.70 | 52.91 | ₹1.59 L Cr | 0.36% | 28.86% | 31.62% | 26.91% | 31.46% |
| 8 | HYUNDAI HYUNDAI MOTOR INDIA LTD NSE | 1,924.00 | 28.82 | ₹1.56 L Cr | 1.09% | 32.62% | 29.92% | 5.50% | 4.87% |
| 9 | MOTHERSON Samvardhana Motherson International Limited NSEAI | 145.74 | 39.82 | ₹1.53 L Cr | 0.41% | 11.82% | 10.11% | 17.10% | 37.17% |
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue | - | 689.99 Cr | 722.94 Cr | 756.25 Cr | 787.21 Cr | 881.55 Cr |
| Cost of Revenue | - | 509.04 Cr | 563.85 Cr | 566.71 Cr | 592.36 Cr | 679.28 Cr |
| Gross Profit | - | 180.95 Cr | 159.09 Cr | 189.53 Cr | 194.85 Cr | 202.27 Cr |
| Operating Expenses | - | 101.24 Cr | 72.32 Cr | 104.61 Cr | 109.49 Cr | 112.77 Cr |
| Operating Income | - | 79.71 Cr | 86.77 Cr | 84.93 Cr | 85.36 Cr | 89.50 Cr |
| EBITDA | - | 116.14 Cr | 129.60 Cr | 144.64 Cr | 118.65 Cr | 125.24 Cr |
| Interest Expense | - | 57.59 L | 2.38 Cr | 1.09 Cr | 1.09 Cr | 1.14 Cr |
| Pretax Income | - | 100.77 Cr | 110.63 Cr | 130.06 Cr | 101.90 Cr | 107.18 Cr |
| Tax Provision | - | 25.33 Cr | 26.69 Cr | 30.12 Cr | 27.21 Cr | 25.83 Cr |
| Net Income | - | 75.44 Cr | 83.94 Cr | 99.94 Cr | 74.70 Cr | 81.35 Cr |
| Diluted EPS | 13.70 | 13.14 | - | 17.41 | 13.01 | 14.17 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Revenue | 2,233.44 Cr | 2,672.86 Cr | 2,782.38 Cr | 2,809.65 Cr |
| Cost of Revenue | 1,813.61 Cr | 2,171.69 Cr | 2,151.48 Cr | 2,101.43 Cr |
| Gross Profit | 419.83 Cr | 501.16 Cr | 630.90 Cr | 708.22 Cr |
| Operating Expenses | 232.28 Cr | 261.80 Cr | 320.92 Cr | 367.52 Cr |
| Operating Income | 187.55 Cr | 239.36 Cr | 309.98 Cr | 340.70 Cr |
| EBITDA | 245.04 Cr | 326.41 Cr | 453.98 Cr | 482.13 Cr |
| Interest Expense | 1.48 Cr | 1.91 Cr | 2.21 Cr | 3.93 Cr |
| Pretax Income | 202.92 Cr | 278.22 Cr | 399.22 Cr | 419.97 Cr |
| Tax Provision | 53.70 Cr | 69.89 Cr | 99.63 Cr | 105.05 Cr |
| Net Income | 149.22 Cr | 208.33 Cr | 299.59 Cr | 314.92 Cr |
| Diluted EPS | 25.09 | 35.03 | 50.38 | 54.40 |
Compounded Sales Growth
| 5 Years: | 7.95% |
| 1 Year: | 29.60% |
Compounded Profit Growth
| 5 Years: | 28.27% |
| 1 Year: | 6.60% |
Stock Price Performance
| 1 Year: | -10.67% |
| 6 Months: | -8.62% |
| 3 Months: | -13.32% |
| 1 Month: | -2.80% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Total Assets | 1,065.73 Cr | 1,388.93 Cr | 1,627.85 Cr | 1,756.86 Cr |
| Current Assets | 871.98 Cr | 1,119.93 Cr | 1,040.99 Cr | 1,419.85 Cr |
| Cash & Equivalents | 193.40 Cr | 157.26 Cr | 258.36 Cr | 198.87 Cr |
| Inventory | 131.41 Cr | 204.07 Cr | 196.91 Cr | 207.22 Cr |
| Receivables | 276.05 Cr | 331.48 Cr | 227.16 Cr | 284.66 Cr |
| Total Liabilities | 492.84 Cr | 631.07 Cr | 621.96 Cr | 695.02 Cr |
| Current Liabilities | 472.96 Cr | 598.69 Cr | 588.02 Cr | 635.10 Cr |
| Long Term Debt | - | - | - | - |
| Total Debt | 12.46 Cr | 24.64 Cr | 23.67 Cr | 51.63 Cr |
| Total Equity | 572.89 Cr | 757.86 Cr | 1,005.89 Cr | 1,061.86 Cr |
| Shares Outstanding | 5.95 Cr | 5.95 Cr | 5.95 Cr | 5.74 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Operating Cash Flow | 191.78 Cr | -200.34 Cr | 369.56 Cr | 270.56 Cr |
| Investing Cash Flow | -62.09 Cr | 190.49 Cr | -215.21 Cr | -68.16 Cr |
| Financing Cash Flow | -9.29 Cr | -26.57 Cr | -54.23 Cr | -262.44 Cr |
| Capital Expenditure | -35.70 Cr | -102.66 Cr | -73.14 Cr | -92.34 Cr |
| Free Cash Flow | 156.08 Cr | -303.00 Cr | 296.42 Cr | 178.22 Cr |
| Net Change in Cash | 120.40 Cr | -36.42 Cr | 100.11 Cr | -60.03 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Gross Margin % | 18.8% | 18.8% | 22.7% | 25.2% |
| Operating Margin % | 8.4% | 9.0% | 11.1% | 12.1% |
| Net Margin % | 6.7% | 7.8% | 10.8% | 11.2% |
| ROE % | 26.0% | 27.5% | 29.8% | 29.7% |
| ROCE % | 31.6% | 30.3% | 29.8% | 30.4% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for SHARDAMOTR