SEDEMAC MECHATRONICS LTD SEDEMAC NSE

Consumer Cyclical · Auto Parts · India

https://www.sedemac.com

SEDEMAC Mechatronics Limited develops and manufactures control technologies and products, including controllers for generators and vehicles. The company provides supervisory and engine controllers for generators, as well as motor controllers for vehicles. Its offerings include integrated electronic fuel injection (EFI) and integrated starter generator (ISG) control units for internal combustion engine-powered two-wheelers, with products supplied in large volumes from in-house manufacturing facilities. The company serves manufacturers of generators and vehicle manufacturers, including those producing internal combustion engine-powered two-wheelers, supplying control technologies to clients in large industrial markets. The company was founded in 2007 and is based in Pune, India.

Market & Price

Market Cap

₹9,472.20 Cr

Current Price

₹2,144.90

High / Low (52W)

₹2,157.40 / ₹1,441.30

Beta

Valuation

Stock P/E

90.92

Industry PE

26.67

Forward P/E

41.41

PEG Ratio

Book Value

₹93.85

Price to Book

22.85

P/S

8.95

EV/EBITDA

43.37

Dividend Yield

Profitability & Returns

ROCE

30.95%

ROE

27.53%

ROA

14.70%

Profit Margin

9.79%

Op Margin

14.81%

EPS (Latest Qtr)

₹7.17

EPS (TTM)

₹23.59

Balance Sheet & Liquidity

Debt/Equity

0.16

Quick Ratio

0.66

Current Ratio

1.38

Debt

₹72.44 Cr

Total Assets

₹813.70 Cr

Current Assets

₹415.54 Cr

Working Capital

₹114.65 Cr

Ownership

Promoter Holding

53.47%

Chg in Prom Hold

FII / Inst Holding

31.75%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹9,408.10 Cr

Total Revenue (TTM)

₹1,058.38 Cr

EBITDA

₹216.93 Cr

Free Cash Flow

₹-25.53 Cr

Operating Cash Flow

₹128.02 Cr

Shares Outstanding

₹4.42 Cr

Gross Margin

38.98%

Payout Ratio

0.00%

Growth (CAGR)

Revenue 5Y

35.85%

Profit 5Y

129.46%

Revenue (YoY)

59.90%

Earnings (YoY)

253.20%

PROS

Strong return on equity of 27.5%.
Healthy ROCE of 31.0%.
Compounding revenue at 35.8% over 5 years.
Profit CAGR of 129.5% over 5 years.

CONS

Trading at a high P/E of 90.9.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Cyclical).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	SEDEMAC SEDEMAC MECHATRONICS LTD NSE	2,144.90	90.92	₹9,472.20 Cr	-	30.95%	27.53%	35.85%	129.46%
2	MARUTI Maruti Suzuki India Limited NIFTY50NSEAI	13,127.00	28.09	₹4.13 L Cr	1.07%	17.22%	14.43%	16.60%	21.11%
3	M&M Mahindra & Mahindra Limited NIFTY50NSEAI	3,045.60	20.00	₹3.66 L Cr	1.08%	17.26%	18.75%	18.44%	18.48%
4	TITAN Titan Company Limited NIFTY50NSE	4,074.90	71.43	₹3.61 L Cr	0.27%	38.43%	37.13%	23.83%	16.00%
5	ETERNAL Eternal Limited NSEAITECH	250.58	626.45	₹2.30 L Cr	-	2.87%	1.19%	97.70%	45.90%
6	EICHERMOT Eicher Motors Limited NIFTY50NSEAI	7,177.00	35.71	₹1.97 L Cr	0.98%	26.43%	23.77%	17.47%	23.70%
7	TVSMOTOR TVS Motor Company Limited NSE	3,355.70	52.91	₹1.59 L Cr	0.36%	28.86%	31.62%	26.91%	31.46%
8	HYUNDAI HYUNDAI MOTOR INDIA LTD NSE	1,924.00	28.82	₹1.56 L Cr	1.09%	32.62%	29.92%	5.50%	4.87%
9	MOTHERSON Samvardhana Motherson International Limited NSEAI	145.74	39.82	₹1.53 L Cr	0.41%	11.82%	10.11%	17.10%	37.17%

Quarterly Results

Figures in INR.

Metric	Mar 2025	Mar 2026
Revenue	179.92 Cr	287.71 Cr
Cost of Revenue	108.60 Cr	171.60 Cr
Gross Profit	71.32 Cr	116.11 Cr
Operating Expenses	56.23 Cr	73.51 Cr
Operating Income	15.09 Cr	42.60 Cr
EBITDA	28.52 Cr	61.13 Cr
Interest Expense	2.67 Cr	1.31 Cr
Pretax Income	12.66 Cr	41.92 Cr
Tax Provision	4.05 Cr	9.84 Cr
Net Income	8.61 Cr	32.08 Cr
Diluted EPS	1.95	7.17

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	422.16 Cr	529.42 Cr	658.36 Cr	1,058.38 Cr
Cost of Revenue	321.64 Cr	384.78 Cr	410.65 Cr	645.81 Cr
Gross Profit	100.52 Cr	144.64 Cr	247.71 Cr	412.57 Cr
Operating Expenses	75.18 Cr	99.14 Cr	172.15 Cr	259.12 Cr
Operating Income	25.34 Cr	45.50 Cr	75.56 Cr	153.45 Cr
EBITDA	54.24 Cr	83.12 Cr	125.06 Cr	222.20 Cr
Interest Expense	16.04 Cr	38.45 Cr	12.03 Cr	8.53 Cr
Pretax Income	8.01 Cr	8.81 Cr	67.70 Cr	150.19 Cr
Tax Provision	-56.60 L	2.94 Cr	20.65 Cr	46.61 Cr
Net Income	8.57 Cr	5.88 Cr	47.05 Cr	103.58 Cr
Diluted EPS	1.94	1.33	10.65	-

Compounded Sales Growth

5 Years:	35.85%
1 Year:	59.90%

Compounded Profit Growth

5 Years:	129.46%
1 Year:	253.20%

Stock Price Performance

1 Year:	+47.81%
6 Months:	-
3 Months:	-
1 Month:	+17.92%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	331.27 Cr	402.24 Cr	491.16 Cr	813.70 Cr
Current Assets	121.45 Cr	160.22 Cr	214.50 Cr	415.54 Cr
Cash & Equivalents	3.21 Cr	3.51 Cr	2.10 Cr	7.34 Cr
Inventory	90.19 Cr	117.65 Cr	135.26 Cr	188.31 Cr
Receivables	15.25 Cr	27.03 Cr	43.94 Cr	133.72 Cr
Total Liabilities	216.25 Cr	278.12 Cr	187.78 Cr	364.50 Cr
Current Liabilities	157.44 Cr	215.06 Cr	148.37 Cr	300.89 Cr
Long Term Debt	34.98 Cr	42.35 Cr	25.69 Cr	29.88 Cr
Total Debt	104.36 Cr	115.15 Cr	64.35 Cr	72.44 Cr
Total Equity	115.03 Cr	124.12 Cr	303.38 Cr	449.20 Cr
Shares Outstanding	4.42 Cr	4.42 Cr	4.42 Cr	4.42 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	77.67 Cr	60.75 Cr	90.91 Cr	128.02 Cr
Investing Cash Flow	-50.85 Cr	-59.05 Cr	-104.75 Cr	-148.28 Cr
Financing Cash Flow	-24.48 Cr	-1.40 Cr	12.86 Cr	17.65 Cr
Capital Expenditure	-55.86 Cr	-66.51 Cr	-85.62 Cr	-175.49 Cr
Free Cash Flow	21.81 Cr	-5.76 Cr	5.29 Cr	-47.47 Cr
Net Change in Cash	2.35 Cr	29.60 L	-98.00 L	-2.61 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	23.8%	27.3%	37.6%	39.0%
Operating Margin %	6.0%	8.6%	11.5%	14.5%
Net Margin %	2.0%	1.1%	7.1%	9.8%
ROE %	7.5%	4.7%	15.5%	23.1%
ROCE %	14.6%	24.3%	22.0%	29.9%

Shareholding Pattern

Insiders

53.47%

Institutions

31.75%

Public Float

68.24%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for SEDEMAC

No recent headlines available.

SEDEMAC · Consumer Cyclical