Schaeffler India Limited SCHAEFFLER NIFTY_MIDNSE
Schaeffler India Limited engages in the development, manufacture, and distribution of high-precision roller and ball bearings, and related components in India and internationally. The company operates in two segments, Mobility Components and Related Solutions; and Others. It offers ball, plain, and roller bearings; linear guidance systems; cylindrical, spherical, needle, and tapered roller bearings; mounting and dismounting products; and lubrication, alignment, and condition monitoring products, as well as wheel bearings. The company also provides mechatronic products; release system, timing drive, front end auxiliary drive, steering and suspension, wheel bearing, cooling, dampers, valve train, flywheels; and clutch systems for passenger cars, light commercial vehicles, heavy commercial vehicles, and tractors; assembly machines, testing systems, handling technology, machining centers, digitalization services, robotics, and vision systems; and concentric slave cylinder, clutch master cylinder, semi slave cylinder, adapter, and high-pressure pipe assemblies. In addition, it offers engine, gear, chassis, transmission, grease, coolant, hydraulic, and shock absorber oil; spare part solutions; and maintenance, repair, and digital services. The company offers its products under the Schaeffler, LuK, INA, FAG, and Schaeffler TruPower brands. It serves aerospace, productronics, food, beverage and packaging, medical equipment, printing machinery, robotics, construction machinery, agriculture, pneumatic, industrial transmission, fluid, electric motors, rail, wind, water, solar, mining and processing, metallurgical production and processing, and textile machinery, as well as machine tools, two-wheelers, power transmission, raw material, paper, and pulp industries. The company was formerly known as FAG Bearings India Limited and changed its name to Schaeffler India Limited in July 2017. Schaeffler India Limited was incorporated in 1962 and is based in Pune, India.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Healthy ROCE of 25.7%.
- Compounding revenue at 12.3% over 5 years.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
- Trading at a high P/E of 53.2.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Consumer Cyclical).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | SCHAEFFLER Schaeffler India Limited NIFTY_MIDNSE | 4,128.70 | 53.19 | ₹64,533.10 Cr | 0.85% | 25.66% | - | 12.31% | 9.37% |
| 2 | MARUTI Maruti Suzuki India Limited NIFTY50NSEAI | 13,127.00 | 28.09 | ₹4.13 L Cr | 1.07% | 17.22% | 14.43% | 16.60% | 21.11% |
| 3 | M&M Mahindra & Mahindra Limited NIFTY50NSEAI | 3,045.60 | 20.00 | ₹3.66 L Cr | 1.08% | 17.26% | 18.75% | 18.44% | 18.48% |
| 4 | TITAN Titan Company Limited NIFTY50NSE | 4,074.90 | 71.43 | ₹3.61 L Cr | 0.27% | 38.43% | 37.13% | 23.83% | 16.00% |
| 5 | ETERNAL Eternal Limited NSEAITECH | 250.58 | 626.45 | ₹2.30 L Cr | - | 2.87% | 1.19% | 97.70% | 45.90% |
| 6 | EICHERMOT Eicher Motors Limited NIFTY50NSEAI | 7,177.00 | 35.71 | ₹1.97 L Cr | 0.98% | 26.43% | 23.77% | 17.47% | 23.70% |
| 7 | TVSMOTOR TVS Motor Company Limited NSE | 3,355.70 | 52.91 | ₹1.59 L Cr | 0.36% | 28.86% | 31.62% | 26.91% | 31.46% |
| 8 | HYUNDAI HYUNDAI MOTOR INDIA LTD NSE | 1,924.00 | 28.82 | ₹1.56 L Cr | 1.09% | 32.62% | 29.92% | 5.50% | 4.87% |
| 9 | MOTHERSON Samvardhana Motherson International Limited NSEAI | 145.74 | 39.82 | ₹1.53 L Cr | 0.41% | 11.82% | 10.11% | 17.10% | 37.17% |
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue | - | 2,136.06 Cr | 2,174.41 Cr | 2,352.59 Cr | 2,724.20 Cr | 2,585.64 Cr |
| Cost of Revenue | - | 1,358.25 Cr | 1,347.92 Cr | 1,428.49 Cr | 1,665.25 Cr | 1,592.90 Cr |
| Gross Profit | - | 777.81 Cr | 826.49 Cr | 924.10 Cr | 1,058.95 Cr | 992.74 Cr |
| Operating Expenses | - | 485.54 Cr | 516.75 Cr | 574.70 Cr | 666.85 Cr | 604.88 Cr |
| Operating Income | - | 292.27 Cr | 309.74 Cr | 349.40 Cr | 392.10 Cr | 387.86 Cr |
| EBITDA | - | 405.21 Cr | 426.39 Cr | 473.15 Cr | 527.43 Cr | 520.64 Cr |
| Interest Expense | - | 87.00 L | 1.56 Cr | 1.08 Cr | 1.61 Cr | 1.18 Cr |
| Pretax Income | - | 326.22 Cr | 341.73 Cr | 391.35 Cr | 433.80 Cr | 429.00 Cr |
| Tax Provision | - | 88.94 Cr | 90.11 Cr | 104.24 Cr | 111.44 Cr | 112.93 Cr |
| Net Income | - | 237.28 Cr | 251.62 Cr | 287.11 Cr | 322.36 Cr | 316.07 Cr |
| Diluted EPS | - | 15.20 | 16.10 | 18.40 | 20.60 | 20.20 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|
| Revenue | 6,741.83 Cr | 7,131.93 Cr | 8,114.59 Cr | 9,550.01 Cr |
| Cost of Revenue | 4,502.64 Cr | 4,750.39 Cr | 5,446.51 Cr | 6,305.42 Cr |
| Gross Profit | 2,239.19 Cr | 2,381.54 Cr | 2,668.08 Cr | 3,244.59 Cr |
| Operating Expenses | 1,145.87 Cr | 1,278.46 Cr | 1,503.75 Cr | 1,822.01 Cr |
| Operating Income | 1,093.32 Cr | 1,103.08 Cr | 1,164.33 Cr | 1,422.58 Cr |
| EBITDA | 1,386.59 Cr | 1,439.74 Cr | 1,562.75 Cr | 1,910.03 Cr |
| Interest Expense | 3.09 Cr | 2.96 Cr | 3.45 Cr | 3.95 Cr |
| Pretax Income | 1,177.04 Cr | 1,213.77 Cr | 1,277.75 Cr | 1,562.36 Cr |
| Tax Provision | 297.83 Cr | 314.75 Cr | 338.89 Cr | 412.01 Cr |
| Net Income | 879.21 Cr | 899.02 Cr | 938.86 Cr | 1,150.35 Cr |
| Diluted EPS | 56.30 | 57.50 | 60.10 | 73.60 |
Compounded Sales Growth
| 5 Years: | 12.31% |
| 1 Year: | 20.90% |
Compounded Profit Growth
| 5 Years: | 9.37% |
| 1 Year: | 25.50% |
Stock Price Performance
| 1 Year: | +1.01% |
| 6 Months: | +4.74% |
| 3 Months: | +5.38% |
| 1 Month: | -4.58% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|
| Total Assets | - | 5,726.72 Cr | 6,266.51 Cr | 6,882.92 Cr | 8,212.68 Cr |
| Current Assets | - | 3,988.15 Cr | 4,106.16 Cr | 4,253.71 Cr | 5,465.03 Cr |
| Cash & Equivalents | - | 166.04 Cr | 69.71 Cr | 463.94 Cr | 963.80 Cr |
| Inventory | - | 1,243.37 Cr | 1,315.61 Cr | 1,469.62 Cr | 1,771.75 Cr |
| Receivables | - | 1,032.41 Cr | 1,055.59 Cr | 1,292.92 Cr | 1,657.27 Cr |
| Total Liabilities | - | 1,440.82 Cr | 1,461.16 Cr | 1,548.49 Cr | 2,164.72 Cr |
| Current Liabilities | - | 1,377.89 Cr | 1,405.15 Cr | 1,488.04 Cr | 2,108.37 Cr |
| Long Term Debt | - | - | - | - | - |
| Total Debt | - | 57.38 Cr | 51.10 Cr | 55.53 Cr | 54.67 Cr |
| Total Equity | - | 4,285.90 Cr | 4,805.35 Cr | 5,334.43 Cr | 6,047.96 Cr |
| Shares Outstanding | - | 15.63 Cr | 15.63 Cr | 15.63 Cr | 15.63 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 750.53 Cr | 884.46 Cr | 839.87 Cr | 1,290.03 Cr |
| Investing Cash Flow | - | -534.54 Cr | -595.01 Cr | -24.57 Cr | -340.72 Cr |
| Financing Cash Flow | - | -256.95 Cr | -386.03 Cr | -421.07 Cr | -449.45 Cr |
| Capital Expenditure | - | -483.04 Cr | -520.10 Cr | -744.02 Cr | -463.83 Cr |
| Free Cash Flow | - | 267.49 Cr | 364.36 Cr | 95.85 Cr | 826.20 Cr |
| Net Change in Cash | - | -40.96 Cr | -96.58 Cr | 394.23 Cr | 499.86 Cr |
Ratios (Annual)
Figures in %.
| Metric | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|
| Gross Margin % | 33.2% | 33.4% | 32.9% | 34.0% |
| Operating Margin % | 16.2% | 15.5% | 14.3% | 14.9% |
| Net Margin % | 13.0% | 12.6% | 11.6% | 12.0% |
| ROE % | 20.5% | 18.7% | 17.6% | 19.0% |
| ROCE % | 25.1% | 22.7% | 21.6% | 23.3% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for SCHAEFFLER