RACL Geartech Limited RACLGEAR NSE
RACL Geartech Limited manufactures and sells automotive components. The company offers pin gear T49; actuator shaft; assy diff, bevel gear FRT; balancer, clutch, output, and input shaft assembly; bearing fixed pin; counter balancer gear and shaft; driven pulley shaft; gear timing drive LH, EGR rear; gear wheel with spiral; journal; primary gear; rider foot peg comp RH; tab Ay driving gear timing drive RH; torque limiter assembly; and wheel gear with I.P. used for 2 wheelers. It also provides gears and shafts for agriculture vehicles and machineries; high pressure pump drive gear, gear assembly-idle, counter shaft and main drive, and drive shaft for commercial vehicles; intermediate shaft, park lock, parking interlock, and ring gear, and planet carrier used for passenger vehicles; and assembly rear axle, eccentric and eccentric housing, gear primary driven, output shaft, pinion gear, rotor shaft, and wheel axle, flange, and shaft for e-mobility purposes. In addition, the company offers anti backlash gear 75T, balance shaft assembly, clutch gear 66T, compressor shaft 17T, drive gear 21T, driving gear 42T, matting gear 57T, primary drive gear 52T, primary gear 46T assy, hollow wheel, and drive shaft assembly used for all-terrain vehicles; electric switch gears, such as drum complete and main shaft; and cluster gear and secondary gear shaft for 3 wheelers. The company serves original equipment manufacturers, including manufacturers of cars, motorcycles, scooters and commercial vehicles, tier-1 suppliers, off-highway vehicles, agricultural machinery manufacturers, and construction equipment manufactures. It operates in India, Austria, Japan, Germany, Switzerland, Italy, Thailand, Vietnam, the United States, Mexico, North America, China, and Sweden. The company was formerly known as Raunaq Automotive Components Limited and changed its name to RACL Geartech Limited in October 2015. RACL Geartech Limited was incorporated in 1983 and is headquartered in Noida, India.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Healthy ROCE of 21.3%.
- Compounding revenue at 13.1% over 5 years.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
No notable concerns flagged.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Consumer Cyclical).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | RACLGEAR RACL Geartech Limited NSE | 1,320.90 | 31.45 | ₹1,559.84 Cr | 0.23% | 21.35% | 16.91% | 13.13% | 9.36% |
| 2 | MARUTI Maruti Suzuki India Limited NIFTY50NSEAI | 13,127.00 | 28.09 | ₹4.13 L Cr | 1.07% | 17.22% | 14.43% | 16.60% | 21.11% |
| 3 | M&M Mahindra & Mahindra Limited NIFTY50NSEAI | 3,045.60 | 20.00 | ₹3.66 L Cr | 1.08% | 17.26% | 18.75% | 18.44% | 18.48% |
| 4 | TITAN Titan Company Limited NIFTY50NSE | 4,074.90 | 71.43 | ₹3.61 L Cr | 0.27% | 38.43% | 37.13% | 23.83% | 16.00% |
| 5 | ETERNAL Eternal Limited NSEAITECH | 250.58 | 626.45 | ₹2.30 L Cr | - | 2.87% | 1.19% | 97.70% | 45.90% |
| 6 | EICHERMOT Eicher Motors Limited NIFTY50NSEAI | 7,177.00 | 35.71 | ₹1.97 L Cr | 0.98% | 26.43% | 23.77% | 17.47% | 23.70% |
| 7 | TVSMOTOR TVS Motor Company Limited NSE | 3,355.70 | 52.91 | ₹1.59 L Cr | 0.36% | 28.86% | 31.62% | 26.91% | 31.46% |
| 8 | HYUNDAI HYUNDAI MOTOR INDIA LTD NSE | 1,924.00 | 28.82 | ₹1.56 L Cr | 1.09% | 32.62% | 29.92% | 5.50% | 4.87% |
| 9 | MOTHERSON Samvardhana Motherson International Limited NSEAI | 145.74 | 39.82 | ₹1.53 L Cr | 0.41% | 11.82% | 10.11% | 17.10% | 37.17% |
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | - | - | 87.29 Cr | 100.65 Cr | 120.31 Cr | 137.32 Cr | 131.66 Cr |
| Cost of Revenue | - | - | 15.79 Cr | 27.75 Cr | 35.30 Cr | 37.64 Cr | 43.81 Cr |
| Gross Profit | - | - | 71.50 Cr | 72.90 Cr | 85.01 Cr | 99.68 Cr | 87.85 Cr |
| Operating Expenses | - | - | 60.18 Cr | 62.15 Cr | 69.92 Cr | 76.86 Cr | 67.24 Cr |
| Operating Income | - | - | 11.32 Cr | 10.75 Cr | 15.09 Cr | 22.82 Cr | 20.61 Cr |
| EBITDA | - | 24.16 Cr | 24.15 Cr | 26.87 Cr | 29.93 Cr | - | 34.08 Cr |
| Interest Expense | - | - | 7.44 Cr | 7.53 Cr | 5.46 Cr | 5.30 Cr | 8.51 Cr |
| Pretax Income | - | - | 8.83 Cr | 11.27 Cr | 16.16 Cr | 21.37 Cr | 16.91 Cr |
| Tax Provision | - | - | 2.33 Cr | 3.01 Cr | 4.13 Cr | 5.08 Cr | 4.56 Cr |
| Net Income | - | - | 6.50 Cr | 8.26 Cr | 12.05 Cr | 16.29 Cr | 12.35 Cr |
| Diluted EPS | - | - | 6.03 | 7.01 | 10.48 | 14.17 | 10.61 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 338.38 Cr | 385.47 Cr | 415.07 Cr | 489.94 Cr |
| Cost of Revenue | - | 183.59 Cr | 209.83 Cr | 120.51 Cr | 143.50 Cr |
| Gross Profit | - | 154.79 Cr | 175.64 Cr | 294.56 Cr | 346.44 Cr |
| Operating Expenses | - | 90.60 Cr | 104.31 Cr | 239.48 Cr | 273.06 Cr |
| Operating Income | - | 64.19 Cr | 71.33 Cr | 55.08 Cr | 73.38 Cr |
| EBITDA | - | 84.46 Cr | 99.31 Cr | 94.94 Cr | 129.16 Cr |
| Interest Expense | - | 14.34 Cr | 21.32 Cr | 32.21 Cr | 29.91 Cr |
| Pretax Income | - | 51.42 Cr | 53.44 Cr | 32.80 Cr | 65.73 Cr |
| Tax Provision | - | 13.99 Cr | 14.04 Cr | 9.02 Cr | 16.78 Cr |
| Net Income | - | 37.43 Cr | 39.40 Cr | 23.77 Cr | 48.95 Cr |
| Diluted EPS | 22.17 | 34.72 | 36.54 | 22.05 | - |
Compounded Sales Growth
| 5 Years: | 13.13% |
| 1 Year: | 50.80% |
Compounded Profit Growth
| 5 Years: | 9.36% |
| 1 Year: | 75.90% |
Stock Price Performance
| 1 Year: | +35.26% |
| 6 Months: | +22.78% |
| 3 Months: | -11.69% |
| 1 Month: | +3.89% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 444.24 Cr | 579.65 Cr | 637.11 Cr | 701.49 Cr |
| Current Assets | - | 198.02 Cr | 265.02 Cr | 303.85 Cr | 348.96 Cr |
| Cash & Equivalents | - | 2.59 Cr | 9.20 L | 68.45 L | 6.43 Cr |
| Inventory | - | 95.30 Cr | 126.71 Cr | 153.29 Cr | 147.42 Cr |
| Receivables | - | 84.49 Cr | 107.23 Cr | 125.18 Cr | 145.99 Cr |
| Total Liabilities | - | 276.76 Cr | 374.83 Cr | 410.51 Cr | 349.12 Cr |
| Current Liabilities | - | 173.74 Cr | 243.05 Cr | 290.84 Cr | 253.47 Cr |
| Long Term Debt | - | 85.48 Cr | 105.23 Cr | 85.10 Cr | 59.63 Cr |
| Total Debt | - | 203.38 Cr | 288.68 Cr | 313.51 Cr | 235.69 Cr |
| Total Equity | - | 167.48 Cr | 204.82 Cr | 226.60 Cr | 352.37 Cr |
| Shares Outstanding | - | 1.08 Cr | 1.08 Cr | 1.08 Cr | 1.18 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 60.00 Cr | 35.29 Cr | 56.30 Cr | 91.85 Cr |
| Investing Cash Flow | - | -75.78 Cr | -92.58 Cr | -45.97 Cr | -52.58 Cr |
| Financing Cash Flow | - | 17.73 Cr | 56.11 Cr | -9.73 Cr | -33.52 Cr |
| Capital Expenditure | - | -77.78 Cr | -95.83 Cr | -47.83 Cr | -53.14 Cr |
| Free Cash Flow | - | -17.78 Cr | -60.53 Cr | 8.47 Cr | 38.71 Cr |
| Net Change in Cash | - | 1.95 Cr | -1.17 Cr | 60.00 L | 5.75 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 45.7% | 45.6% | 71.0% | 70.7% |
| Operating Margin % | - | 19.0% | 18.5% | 13.3% | 15.0% |
| Net Margin % | - | 11.1% | 10.2% | 5.7% | 10.0% |
| ROE % | - | 22.3% | 19.2% | 10.5% | 13.9% |
| ROCE % | - | 23.7% | 21.2% | 15.9% | 16.4% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for RACLGEAR